Company profile
Harima-Kyowa Co.,LTD.
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥59.84 billion, down 3.2% year over year. Operating income was ¥1.69 billion, down 11.4% year over year. Operating margin was 2.8%. Net income was ¥1.51 billion, up 17.4% year over year. ROE was 5.8%; equity ratio was 69.4%; free cash flow was ¥231.28 million.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 59% / ROE Bottom 72%
Equity ratio Top 15%
Revenue growth Bottom 88% / 3-year revenue CAGR Bottom 79%
Operating cash flow margin Top 48% / Free cash flow margin Bottom 70%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 59843192000 | 1693606000 | 2084471000 | 1513499000 | 1513499000 | 1717874000 | 37799948000 | 11545693000 | 26254254000 | 24899708000 | 26254254000 | 2019799000 | -1788524000 | 3085000 | 231275000 | 3658770000 | 281.16 | 7.1 | 1996.236 | 10862653938.048 | 4872.21 | 5441568 | 0.6945579396 | 0.694 | 0.0576477625 | 0.0400397112 | 0.0283007297 | 0.0348322162 | 0.0252910807 | 0.0337515252 | 0.0038646836 | -0.032045025 | -0.1141268955 | 0.080433693 | 0.1740996624 | 0.0414176215 | 0.0583894004 | -0.1807515041 | 0.4936509752 | -0.9983760269 | 1.2167999198 | 0.0684380667 | 0.1735047373 | 0.0 | -0.0104166667 | 190 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 61824355000 | 1911793000 | 1929291000 | 1289072000 | 1289072000 | 867896000 | 36296628000 | 11490772000 | 24805855000 | 23655684000 | 24805855000 | 2465429000 | -3532196000 | 1899662000 | -1066767000 | 3424410000 | 239.59 | 8.2 | 1964.638 | 10690711272.384 | 4602.4 | 5441568 | 0.6834203717 | 0.683 | 0.051966441 | 0.0355149244 | 0.0309229753 | 0.0312060029 | 0.0208505532 | 0.0398779575 | -0.0172548019 | 0.0039145688 | 0.0482694827 | -0.0595467202 | -0.0835735649 | 0.0952542389 | 0.0267577379 | 19.466785655 | -1.4200250759 | 22.1791292714 | 0.2033761229 | 0.3213935946 | -0.0846259647 | 0.0 | 0.0052356021 | 192 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 61583283000 | 1823761000 | 2051448000 | 1406629000 | 1406629000 | 2156928000 | 33139911000 | 8980507000 | 24159404000 | 22588057000 | 24159404000 | 120460000 | -1459570000 | -89695000 | -1339110000 | 2591514000 | 261.74 | 9.2 | 2408.008 | 13103339276.544 | 4490.23 | 5441568 | 0.729012338 | 0.728 | 0.0582228353 | 0.0424451653 | 0.0296145465 | 0.0333117674 | 0.022841085 | 0.0019560503 | -0.0217446998 | 0.0237232812 | 0.0261257495 | 0.0186535259 | 0.0109945002 | 0.056972704 | 0.0871369892 | -0.9381511052 | -2.7703588321 | 0.7673975338 | -1.8581106583 | -0.3553962482 | 0.0110085364 | 0.0 | -0.0304568528 | 191 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 60156181000 | 1777327000 | 2013882000 | 1391332000 | 1391332000 | 1425851000 | 31353611000 | 9130649000 | 22222962000 | 21401914000 | 22222962000 | 1947650000 | -387117000 | -385615000 | 1560533000 | 4020321000 | 258.89 | 6.3 | 1631.007 | 8875235498.976 | 4129.85 | 5441568 | 0.7087847712 | 0.708 | 0.0626078558 | 0.0443754947 | 0.02954521 | 0.0334775574 | 0.0231286624 | 0.0323765566 | 0.0259413575 | 0.0411044112 | 0.0731892735 | 0.104233949 | 0.1573350546 | 0.0412825463 | 0.0576279482 | 1.607945218 | 0.5265949966 | -1.8085374469 | 23.0056828598 | 0.4129179592 | 0.1573088958 | 0.0 | -0.0050505051 | 197 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 57781122000 | 1656117000 | 1823782000 | 1202186000 | 1202186000 | 1082254000 | 30110570000 | 9098490000 | 21012079000 | 20225550000 | 21012079000 | 746814000 | -817729000 | -137301000 | -70915000 | 2845403000 | 223.7 | 7.4 | 1655.38 | 9007862835.84 | 3905.25 | 5441568 | 0.6978306621 | 0.697 | 0.0572140434 | 0.0399257138 | 0.0286619045 | 0.0315636308 | 0.0208058611 | 0.0129248788 | -0.001227304 | 0.0606403177 | 0.0626720464 | 0.0566125841 | 0.0339748375 | 0.0589219661 | 0.0433309422 | -0.4673311351 | -0.6178877392 | 0.5279384158 | -1.0790938586 | -0.0681869388 | 0.0340205233 | 0.0 | 0.0259067358 | 198 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 54477584000 | 1558446000 | 1726065000 | 1162684000 | 1162684000 | 2002319000 | 28435117000 | 8295697000 | 20139419000 | 19232958000 | 20139419000 | 1402023000 | -505430000 | -290854000 | 896593000 | 3053620000 | 216.34 | 8.1 | 1752.354 | 9535553451.072 | 3743.78 | 5441568 | 0.7082587 | 0.708 | 0.0577317548 | 0.0408890176 | 0.0286071056 | 0.0316839491 | 0.0213424296 | 0.0257357779 | 0.0164580169 | 0.0510893158 | -0.0208207672 | -0.0176374672 | -0.0284102209 | 0.0746503442 | 0.0980303907 | -0.2577219214 | 0.5468328599 | 0.5719883982 | 0.159163162 | 0.2474539214 | -0.0284277181 | 0.0 | 0.0842696629 | 193 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 51829643000 | 1591584000 | 1757055000 | 1196682000 | 1196682000 | 1056304000 | 26459878000 | 8118473000 | 18341404000 | 18274577000 | 18341404000 | 1888811000 | -1115328000 | -679547000 | 773483000 | 2447882000 | 222.67 | 6.0 | 1336.020 | 7270043679.360 | 3410.62 | 5441568 | 0.6931779504 | 0.693 | 0.0652448417 | 0.0452262856 | 0.0307079869 | 0.0339005808 | 0.0230887564 | 0.0364426782 | 0.0149235641 | 0.0746295224 | -0.0108351802 | 0.0113577038 | -0.001910802 | 0.0661679105 | 0.0487164099 | 0.3619864639 | -2.901098632 | -1.6456032298 | -0.2974116749 | 0.0399053165 | -0.0020168519 | 0.0 | 0.0171428571 | 178 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 48230243000 | 1609018000 | 1737323000 | 1198973000 | 1198973000 | 991327000 | 24817740000 | 7328356000 | 17489384000 | 17282179000 | 17489384000 | 1386806000 | -285901000 | -256859000 | 1100905000 | 2353947000 | 223.12 | 7.6 | 1695.712 | 9227332156.416 | 3252.92 | 5441568 | 0.7047129997 | 0.704 | 0.0685543299 | 0.0483111274 | 0.0333611838 | 0.0360214441 | 0.0248593605 | 0.0287538672 | 0.0228260305 | 0.0268800849 | -0.1069227422 | -0.1048049178 | -0.1092179813 | 0.0128984901 | 0.0477049003 | 3.3997373113 | 0.6966001078 | 0.4803065649 | 2.7554877679 | 0.5590075111 | -0.1094436018 | 0.0294117647 | 175 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 46967746000 | 1801656000 | 1940720000 | 1345978000 | 1345978000 | 1341829000 | 24501705000 | 7808660000 | 16693044000 | 16278193000 | 16693044000 | 315202000 | -942324000 | -494251000 | -627122000 | 1509901000 | 250.54 | 9.4 | 2355.076 | 3106.43 | 0.6813013217 | 0.681 | 0.08063107 | 0.0549340546 | 0.0383594307 | 0.0413202711 | 0.0286574961 | 0.006711031 | -0.0133521843 | 0.0409089537 | 0.0593907164 | 0.09337878 | 0.1344907688 | 0.030098043 | 0.0771930384 | -0.8471208262 | -13.3585096198 | 0.5512862647 | -1.293318915 | -0.4261715609 | 0.1344865061 | 0.0240963855 | 170 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 45121858000 | 1700653000 | 1774975000 | 1186416000 | 1186416000 | 1305589000 | 23785799000 | 8288999000 | 15496799000 | 15082800000 | 15496799000 | 2061772000 | 76249000 | -1101484000 | 2138021000 | 2631276000 | 220.84 | 9.9 | 2186.316 | 2884.55 | 0.6515147547 | 0.652 | 0.0765587784 | 0.0498791737 | 0.0376902254 | 0.0393373651 | 0.0262935981 | 0.0456934198 | 0.047383266 | 0.0618042021 | 0.7934685863 | 0.2468293211 | 0.2127880767 | 0.0469932078 | 0.080929518 | 1.5233107736 | 1.0290609106 | -1.8111176649 | 2.1834009991 | 0.6499728169 | 0.2128068538 | 0.0310559006 | 166 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp