Company profile
KIMURA CO.,LTD.
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥37.72 billion, up 2.8% year over year. Operating income was ¥1.53 billion, down 38.8% year over year. Operating margin was 4.0%. Net income was ¥707.33 million, down 40.3% year over year. ROE was 3.6%; equity ratio was 45.7%; free cash flow was -¥3.95 billion.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 41% / ROE Bottom 84%
Equity ratio Bottom 60%
Revenue growth Bottom 60% / 3-year revenue CAGR Bottom 65%
Operating cash flow margin Top 45% / Free cash flow margin Bottom 98%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 37720728000 | 1526325000 | 1126829000 | 707332000 | 707332000 | 864664000 | 32446875000 | 17138363000 | 19692838000 | 16230154000 | 19692838000 | 1368654000 | -5315352000 | 4959914000 | -3946698000 | 4757603000 | 47.69 | 9.6 | 457.824 | 6949768320.000 | 1135.88 | 15180000 | 0.6069255668 | 0.457 | 0.0359182359 | 0.0217996957 | 0.0404638267 | 0.0298729388 | 0.018751812 | 0.0362838702 | -0.1046294228 | 0.0278089993 | -0.3877372965 | -0.455702323 | -0.4026976611 | 0.1597506464 | 0.0313129896 | -0.0284965928 | -0.3529754197 | 1.0664741257 | -0.566250066 | 0.2705959614 | -0.4026803607 | 0.0 | 0.0532623169 | 791 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 36700134000 | 2492925000 | 2070244000 | 1184211000 | 1184211000 | 1352389000 | 27977458000 | 12293466000 | 19094919000 | 15760167000 | 19094919000 | 1408800000 | -3928639000 | 2400182000 | -2519839000 | 3744387000 | 79.84 | 5.8 | 463.072 | 7029432960.000 | 1096.3 | 15180000 | 0.6825108629 | 0.518 | 0.0620170738 | 0.0423273265 | 0.0679268637 | 0.0564097123 | 0.0322672119 | 0.0383867808 | -0.0686602125 | 0.0651763656 | 0.1186158899 | 0.0438143641 | 0.1478516511 | 0.2145642876 | 0.0616860268 | -0.2978832836 | -2.5438160185 | 6.9824030986 | -3.8063255501 | -0.0309665291 | 0.1479511143 | 0.0 | 0.040166205 | 751 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 34454514000 | 2228580000 | 1983345000 | 1031676000 | 1031676000 | 1430981000 | 23034975000 | 8924236000 | 17985467000 | 14783612000 | 17985467000 | 2006504000 | -1108590000 | -401207000 | 897914000 | 3864043000 | 69.55 | 8.0 | 556.400 | 8446152000.000 | 1033.4 | 15180000 | 0.7807895168 | 0.57 | 0.0573616465 | 0.0447873722 | 0.0646818005 | 0.0575641555 | 0.0299431302 | 0.058236317 | 0.0260608523 | -0.034243536 | -0.1463201148 | -0.1584856395 | -0.2048323149 | 0.0224021038 | 0.0699778264 | 0.0552649543 | -0.727278818 | 0.6748688193 | -0.287148631 | 0.1475077472 | -0.2048702412 | 0.0 | -0.0013831259 | 722 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 35676193000 | 2610557000 | 2356876000 | 1297432000 | 1297432000 | 1675551000 | 22530250000 | 9355460000 | 16809196000 | 13959607000 | 16809196000 | 1901422000 | -641813000 | -1233985000 | 1259609000 | 3367335000 | 87.47 | 5.9 | 516.073 | 7833988140.000 | 966.99 | 15180000 | 0.746072325 | 0.548 | 0.0771858452 | 0.057586223 | 0.0731736427 | 0.0660629905 | 0.0363668848 | 0.053296662 | 0.03530671 | 0.0238132285 | 0.0524321921 | 0.050929745 | 0.0886021783 | 0.0278676322 | 0.0933849389 | 0.6197809649 | 0.3615243124 | -25.784787499 | 6.4688198566 | 0.0076676267 | 0.0886123211 | 0.0 | 0.0041666667 | 723 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 34846388000 | 2480499000 | 2242658000 | 1191833000 | 1191833000 | 1493353000 | 21919408000 | 9965842000 | 15373539000 | 12855029000 | 15373539000 | 1173876000 | -1005227000 | 49788000 | 168649000 | 3341712000 | 80.35 | 6.8 | 546.380 | 8294048400.000 | 888.88 | 15180000 | 0.7013665241 | 0.52 | 0.0775249603 | 0.0543734119 | 0.0711838197 | 0.0643584064 | 0.0342024832 | 0.0336871644 | 0.0048397843 | 0.0061317745 | 0.019529097 | 0.0275332006 | 0.1341274607 | 0.0549816211 | 0.0890071512 | -0.5375066929 | -1.2181921293 | 1.0277046969 | -0.919112142 | 0.069938446 | 0.1340860974 | 0.0 | 0.0588235294 | 720 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 34634020000 | 2432985000 | 2182565000 | 1050881000 | 1050881000 | 1442173000 | 20777052000 | 9874872000 | 14117023000 | 11841232000 | 14117023000 | 2538147000 | -453174000 | -1797096000 | 2084973000 | 3123275000 | 70.85 | 7.7 | 545.545 | 8281373100.000 | 820.72 | 15180000 | 0.679452648 | 0.507 | 0.0744406948 | 0.0505789272 | 0.0702484147 | 0.0630179517 | 0.0303424494 | 0.0732847934 | 0.0602001443 | 0.0409901117 | 0.2213032134 | 0.3249435891 | 0.3223053248 | -0.0038343913 | 0.1008969601 | 0.2949293544 | 0.2441494108 | 0.2816819496 | 0.5324925708 | 0.1015292733 | 0.3223217619 | 0.0 | 0.0759493671 | 680 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 33270268000 | 1992122000 | 1647289000 | 794734000 | 794734000 | 946500000 | 20857026000 | 11168290000 | 12823201000 | 10938702000 | 12823201000 | 1960066000 | -599555000 | -2501811000 | 1360511000 | 2835399000 | 53.58 | 8.2 | 439.356 | 6669424080.000 | 753.77 | 15180000 | 0.6148144515 | 0.466 | 0.0619762569 | 0.0381038984 | 0.0598769448 | 0.0495123454 | 0.0238872137 | 0.0589134419 | 0.0408926973 | 0.0041650329 | 0.1019854992 | 0.0689081465 | 0.032151568 | -0.0195127854 | -0.0119466057 | -0.1059985478 | 0.2951685562 | -1.8889239158 | 0.0139235431 | -0.2869970076 | 0.0321710653 | 0.0 | 0.0079744817 | 632 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 33132271000 | 1807757000 | 1541095000 | 769978000 | 769978000 | 863615000 | 21272104000 | 12291673000 | 12978247000 | 10232560000 | 12978247000 | 2192464000 | -850636000 | -866001000 | 1341828000 | 3976700000 | 51.91 | 9.1 | 472.381 | 7170743580.000 | 714.4 | 15180000 | 0.6101064098 | 0.419 | 0.0593283515 | 0.0361966075 | 0.0545618198 | 0.0465134129 | 0.0232395177 | 0.0661730673 | 0.0404991255 | 0.0252771834 | 0.341737888 | 0.5399092699 | 0.4703384166 | 0.015575293 | 0.0583290657 | 0.812579883 | 0.5106587993 | -1.5427846702 | 3.5377505688 | 0.1359166699 | 0.4705382436 | 0.0228384992 | 627 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 32315428000 | 1347325000 | 1000770000 | 523674000 | 523674000 | 643842000 | 20945866000 | 12998299000 | 12262960000 | 9610910000 | 12262960000 | 1209582000 | -1738329000 | 1595478000 | -528747000 | 3500873000 | 35.3 | 13.1 | 462.43 | 682.32 | 0.5854596797 | 0.401 | 0.0427037192 | 0.0250013057 | 0.0416929338 | 0.0309687992 | 0.016205077 | 0.0374304806 | -0.0163620609 | 0.1172460083 | -0.1636077739 | -0.2088355668 | -0.1565847476 | 0.0274529775 | 0.0411023241 | 0.3385351365 | 0.5492015142 | -0.5886732641 | 0.8209124625 | 0.438236964 | -0.1567128524 | 0.1268382353 | 613 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 28924183000 | 1610877000 | 1264933000 | 620897000 | 620897000 | 926439000 | 20386204000 | 11818502000 | 11778823000 | 9246941000 | 11778823000 | 903661000 | -3856111000 | 3878858000 | -2952450000 | 2434142000 | 41.86 | 10.5 | 439.530 | 655.94 | 0.5777840249 | 0.412 | 0.0527129918 | 0.0304567246 | 0.0556930856 | 0.0437327132 | 0.0214663626 | 0.0312424036 | -0.1020754847 | 0.0090345769 | -0.1180211724 | -0.147131919 | 0.0069410996 | 0.3945329193 | 0.0707328826 | 0.1950958882 | -9.2364482458 | 5.9628736845 | -8.7811336269 | 0.6144383654 | 0.0069761847 | 0.164882227 | 544 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp