Company profile
YAGI & CO.,LTD.
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥85.93 billion, up 3.1% year over year. Operating income was ¥4.23 billion, up 18.4% year over year. Operating margin was 4.9%. Net income was ¥3.67 billion, up 39.8% year over year. ROE was 7.9%; equity ratio was 56.6%; free cash flow was ¥786 million.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 33% / ROE Top 49%
Equity ratio Top 41%
Revenue growth Bottom 57% / 3-year revenue CAGR Bottom 80%
Operating cash flow margin Top 34% / Free cash flow margin Bottom 64%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 85934000000 | 4228000000 | 4824000000 | 3670000000 | 3670000000 | 5643000000 | 82628000000 | 35882000000 | 46746000000 | 40017000000 | 46746000000 | 4388000000 | -3602000000 | -3031000000 | 786000000 | 9560000000 | 443.76 | 9.0 | 3993.840 | 36503697600.000 | 5755.95 | 9140000 | 0.565740427 | 0.566 | 0.0785093912 | 0.0444159365 | 0.0492005493 | 0.0561361045 | 0.0427071939 | 0.0510624433 | 0.0091465543 | 0.0306802917 | 0.1836506159 | 0.2809346787 | 0.3980952381 | 0.043335522 | 0.0826848249 | -0.0379302784 | -0.06852566 | -7.9518348624 | -0.3394957983 | -0.189074561 | 0.413923849 | 0.0 | 0.0403645833 | 799 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 83376000000 | 3572000000 | 3766000000 | 2625000000 | 2625000000 | 3584000000 | 79196000000 | 36020000000 | 43176000000 | 38420000000 | 43176000000 | 4561000000 | -3371000000 | 436000000 | 1190000000 | 11789000000 | 313.85 | 6.6 | 2071.410 | 18932687400.000 | 5149.7 | 9140000 | 0.5451790494 | 0.545 | 0.0607976654 | 0.0331456134 | 0.0428420649 | 0.0451688735 | 0.0314838803 | 0.0547039916 | 0.0142726924 | 0.0063901477 | 0.1227764892 | 0.1749953746 | 0.2648609111 | 0.0692376759 | 0.0783196854 | 1.1512121498 | -1.4196824768 | 1.2067401068 | 0.636769265 | 0.174349981 | 0.2579662512 | 0.0 | 0.0078740157 | 768 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 82846598000 | 3181399000 | 3205119000 | 2075327000 | 2075327000 | 4114431000 | 74067723000 | 34027648000 | 40040074000 | 36243534000 | 40040074000 | 2120200000 | -1393158000 | -2108928000 | 727042000 | 10038745000 | 249.49 | 7.1 | 1771.379 | 16190404060.000 | 4802.3 | 9140000 | 0.5405873487 | 0.541 | 0.0518312479 | 0.0280193169 | 0.038401082 | 0.0386873943 | 0.025050238 | 0.0255918777 | 0.0087757617 | -0.0413737071 | 0.6368387095 | 0.641484851 | 1.0470773328 | 0.0142495696 | 0.1037437546 | 0.950254797 | -0.3121460998 | -1.5615523979 | 27.6237007874 | -0.0791315675 | 1.0476854892 | 0.0 | -0.0193050193 | 762 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 86422205000 | 1943624000 | 1952573000 | 1013800000 | 1013800000 | 1552224000 | 73027118000 | 36750515000 | 36276603000 | 34627335000 | 36276603000 | 1087140000 | -1061740000 | 3755532000 | 25400000 | 10901389000 | 121.84 | 10.5 | 1279.320 | 11692984800.000 | 4373.24 | 9140000 | 0.4967552328 | 0.497 | 0.0279463874 | 0.0138825142 | 0.0224898682 | 0.022593418 | 0.0117307815 | 0.012579406 | 0.0002939059 | 0.1147774296 | 0.7260440635 | 0.4386201846 | 1.7656533031 | 0.1286660878 | 0.0320671498 | -0.6398599511 | 0.2271689697 | 2.7543042098 | -0.9845576465 | 0.6189768924 | 1.7646925346 | -0.0065217391 | 0.1666666667 | 777 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 77524179000 | 1126057000 | 1357254000 | 366568000 | 366568000 | 72703000 | 64702146000 | 29552685000 | 35149460000 | 33680107000 | 35149460000 | 3018659000 | -1373832000 | -2140753000 | 1644827000 | 6733505000 | 44.07 | 28.4 | 1251.588 | 11514609600.000 | 4170.6 | 9200000 | 0.5432502965 | 0.537 | 0.0104288373 | 0.005665469 | 0.0145252361 | 0.0175074927 | 0.0047284345 | 0.0389382905 | 0.0212169548 | -0.3213946993 | -0.4481806073 | -0.4142488273 | -0.7597836422 | -0.0499381188 | -0.0303213917 | 4.4226710962 | -0.5667918125 | -1.5009837123 | 1.9351963039 | -0.0583375765 | -0.7604891304 | -0.1294473883 | -0.0472103004 | 666 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 114240456000 | 2040626000 | 2317117000 | 1525991000 | 1525991000 | 2100870000 | 68103086000 | 31854519000 | 36248567000 | 34519946000 | 36248567000 | -881960000 | -876844000 | 4273099000 | -1758804000 | 7150657000 | 184.0 | 7.9 | 1453.60 | 15361644800.00 | 4318.17 | 10568000 | 0.5322602708 | 0.526 | 0.0420979676 | 0.0224070756 | 0.0178625512 | 0.0202828059 | 0.013357711 | -0.0077202073 | -0.0153956318 | -0.0395843919 | -0.1311882253 | 0.0098816968 | 0.5111649606 | 0.1255206371 | 0.0574696968 | -1.2165013417 | 0.4677219424 | 3.8181835569 | -1.7248761618 | 0.6072760433 | 0.5074553498 | 0.0 | 0.0606980273 | 699 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 118948979000 | 2348755000 | 2294444000 | 1009811000 | 1009811000 | 476392000 | 60508074000 | 26229486000 | 34278587000 | 33087673000 | 34278587000 | 4073693000 | -1647342000 | -1516260000 | 2426351000 | 4448929000 | 122.06 | 11.3 | 1379.278 | 14576209904.000 | 4086.89 | 10568000 | 0.5665126112 | 0.559 | 0.0294589447 | 0.0166888637 | 0.019745903 | 0.0192893123 | 0.0084894466 | 0.0342473978 | 0.0203982499 | -0.0036806923 | -0.2194202835 | -0.2300060977 | -0.3930727626 | -0.0104691154 | 0.011371166 | 2.317782668 | -1.3551053144 | -0.583569627 | 3.5922393676 | 0.4448355641 | -0.394303295 | 0.0 | 0.364389234 | 659 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 119388411000 | 3008988000 | 2979821000 | 1663809000 | 1663809000 | 833387000 | 61148242000 | 27255059000 | 33893182000 | 32542077000 | 33893182000 | 1227836000 | -699477000 | -957495000 | 528359000 | 3079194000 | 201.52 | 7.5 | 1511.400 | 15972475200.000 | 4102.26 | 10568000 | 0.5542789276 | 0.554 | 0.0490897845 | 0.0272094331 | 0.0252033508 | 0.0249590473 | 0.0139361014 | 0.0102843818 | 0.0044255468 | 0.0421301494 | -0.0536651672 | -0.0431055467 | 0.0057310279 | -0.0105692046 | 0.0142168542 | 2.6651491172 | 0.2947562216 | 0.2675451581 | 1.3055518287 | -0.1230575482 | 0.0129178185 | 0.0522875817 | 483 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 114561901000 | 3179623000 | 3114054000 | 1654328000 | 1654328000 | 1790500000 | 61801434000 | 28383352000 | 33418082000 | 31231343000 | 33418082000 | -737373000 | -991823000 | -1307241000 | -1729196000 | 3511284000 | 198.95 | 12.5 | 2486.875 | 4051.5 | 0.5407331163 | 0.541 | 0.0495039781 | 0.0267684404 | 0.0277546285 | 0.0271822829 | 0.0144404727 | -0.0064364592 | -0.0150939884 | 0.0151316256 | 0.1553787076 | 0.171546584 | 0.0492657547 | 0.0253909445 | 0.0350198084 | -1.143969743 | -1.6529859688 | 0.5109141077 | -1.2603965349 | -0.464395558 | 0.0597666862 | 0.0902612827 | 459 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 112854233000 | 2752018000 | 2658071000 | 1576653000 | 1576653000 | 2142519000 | 60271094000 | 27983709000 | 32287384000 | 30236818000 | 32287384000 | 5121722000 | 1518904000 | -2672825000 | 6640626000 | 6555741000 | 187.73 | 8.5 | 1595.705 | 3843.89 | 0.5357026372 | 0.536 | 0.0488318595 | 0.0261593559 | 0.0243855984 | 0.0235531351 | 0.0139707033 | 0.045383517 | 0.058842507 | -0.0245561817 | -0.0225174699 | -0.1089636599 | -0.2019924717 | -0.016757608 | 0.0578007677 | 5.732287025 | 2.0913987457 | -3.4289179203 | 11.5250723531 | 1.5166108251 | -0.2019639517 | 0.0095923261 | 421 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp