Company profile
MURAKI CORPORATION
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥7.83 billion, up 3.7% year over year. Operating income was ¥137.11 million, down 4.7% year over year. Operating margin was 1.8%. Net income was ¥65.9 million, down 27.5% year over year. ROE was 2.4%; equity ratio was 67.2%; free cash flow was ¥158.39 million.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 77% / ROE Bottom 90%
Equity ratio Top 20%
Revenue growth Bottom 52% / 3-year revenue CAGR Bottom 61%
Operating cash flow margin Bottom 63% / Free cash flow margin Top 50%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 7825424000 | 137105000 | 158763000 | 65897000 | 65897000 | 113159000 | 4104066000 | 1347495000 | 2756571000 | 2666073000 | 2756571000 | 176887000 | -18500000 | -48268000 | 158387000 | 1517180000 | 46.42 | 40.2 | 1866.084 | 2743143480.000 | 1941.77 | 1470000 | 0.6716682919 | 0.672 | 0.0239054245 | 0.0160565157 | 0.0175204564 | 0.020288102 | 0.0084208856 | 0.0226041426 | 0.0202400534 | 0.0374238496 | -0.0471077195 | -0.0578925818 | -0.2754909075 | 0.0379566341 | 0.0243005469 | 0.3920656656 | 0.2265239569 | -0.0638513588 | 0.5355016966 | 0.0782609437 | -0.2754799438 | 0.0 | 0.0223880597 | 137 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 7543131000 | 143883000 | 168519000 | 90954000 | 90954000 | 92030000 | 3953986000 | 1262812000 | 2691174000 | 2647939000 | 2691174000 | 127068000 | -23918000 | -45371000 | 103150000 | 1407062000 | 64.07 | 22.01 | 1410.1807 | 2072965629.0000 | 1895.7 | 1470000 | 0.6806230472 | 0.681 | 0.0337971458 | 0.0230031163 | 0.0190747052 | 0.022340723 | 0.0120578577 | 0.0168455248 | 0.0136746929 | 0.0180840054 | -0.2519107386 | -0.2195520688 | -0.5412017514 | 0.0016387517 | 0.0200861729 | 0.0677444835 | 0.8198606665 | 0.4976694235 | 8.4914663374 | 0.0428220025 | -0.5411773131 | 0.0 | -0.0147058824 | 134 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 7409144000 | 192334000 | 215926000 | 198244000 | 198244000 | 225442000 | 3947517000 | 1309333000 | 2638183000 | 2596023000 | 2638183000 | 119006000 | -132775000 | -90321000 | -13769000 | 1349283000 | 139.64 | 11.29 | 1576.5356 | 2317507332.0000 | 1858.37 | 1470000 | 0.668314538 | 0.668 | 0.0751441428 | 0.0502199231 | 0.0259590042 | 0.0291431777 | 0.0267566672 | 0.0160620444 | -0.0018583793 | 0.0102158117 | -0.007825598 | -0.0068806285 | 0.5843802947 | 0.0230130955 | 0.080671133 | -0.5279206947 | -104.2465007776 | 0.4228431943 | -1.0543423779 | -0.0716196049 | 0.5842977082 | 0.0 | -0.0684931507 | 136 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 7334219000 | 193851000 | 217422000 | 125124000 | 125124000 | 124946000 | 3858716000 | 1417471000 | 2441245000 | 2426283000 | 2441245000 | 252089000 | 1286000 | -156493000 | 253375000 | 1453373000 | 88.14 | 15.88 | 1399.6632 | 2057504904.0000 | 1719.6 | 1470000 | 0.6326573399 | 0.633 | 0.0512541756 | 0.0324263304 | 0.0264310351 | 0.0296448743 | 0.0170603032 | 0.0343716216 | 0.034546964 | 0.0167309209 | 0.4291580655 | 0.3885060701 | 0.221460786 | 0.0069439624 | 0.0411798399 | 0.9964440995 | 1.1307840944 | 0.4180685706 | 1.1760881514 | 0.0714226212 | 0.2214523282 | 0.0 | -0.0068027211 | 146 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 7213530000 | 135640000 | 156587000 | 102438000 | 102438000 | 97108000 | 3832106000 | 1487414000 | 2344691000 | 2329552000 | 2344691000 | 126269000 | -9833000 | -268920000 | 116436000 | 1356489000 | 72.16 | 14.52 | 1047.7632 | 1540211904.0000 | 1651.59 | 1470000 | 0.6118544216 | 0.612 | 0.043689339 | 0.0267315153 | 0.0188035539 | 0.0217074026 | 0.0142008143 | 0.0175044673 | 0.0161413344 | -0.0139503539 | 0.4939642259 | 0.4231688586 | 0.5158707844 | -0.0417782623 | 0.0333938172 | -0.2603520487 | 0.7081416402 | -0.8497348383 | -0.1502510509 | -0.1010521056 | 0.5159663866 | 0.0 | -0.0328947368 | 147 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 7315585000 | 90792000 | 110027000 | 67577000 | 67577000 | 89121000 | 3999185000 | 1730261000 | 2268923000 | 2248453000 | 2268923000 | 170715000 | -33691000 | -145383000 | 137024000 | 1508974000 | 47.6 | 19.03 | 905.828 | 1331567160.000 | 1598.17 | 1470000 | 0.5673463468 | 0.567 | 0.0297837344 | 0.0168976929 | 0.0124107641 | 0.0150400822 | 0.0092374021 | 0.0233357961 | 0.0187304228 | 0.0273369133 | 0.2170019972 | 0.2002378069 | 0.8333921159 | 0.003004611 | 0.0341495142 | -0.5320735789 | -3.2087445347 | 0.4426032781 | -0.6159942605 | -0.0055090082 | 0.8335901387 | 0.0 | -0.0065359477 | 152 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 7120921000 | 74603000 | 91671000 | 36859000 | 36859000 | 29613000 | 3987205000 | 1793206000 | 2193999000 | 2195073000 | 2193999000 | 364833000 | -8005000 | -260825000 | 356828000 | 1517333000 | 25.96 | 22.72 | 589.8112 | 867022464.0000 | 1545.4 | 1470000 | 0.5502598938 | 0.55 | 0.0167999165 | 0.0092443203 | 0.0104765942 | 0.0128734752 | 0.0051761563 | 0.0512339626 | 0.0501098102 | -0.0341903921 | -0.0626232927 | -0.0512114594 | -0.3002164338 | -0.0630682221 | 0.0070766214 | 4.3126119436 | -1.4666550076 | -0.0657184534 | 3.1575261864 | 0.067544483 | -0.3002695418 | 0.0 | -0.0555555556 | 153 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 7373007000 | 79587000 | 96619000 | 52672000 | 52672000 | 39474000 | 4255598000 | 2077015000 | 2178582000 | 2172410000 | 2178582000 | 68673000 | 17154000 | -244741000 | 85827000 | 1421330000 | 37.1 | 23.85 | 884.835 | 1300707450.000 | 1534.54 | 1470000 | 0.511933223 | 0.512 | 0.0241771942 | 0.0123771089 | 0.0107943747 | 0.0131044227 | 0.0071438966 | 0.0093141102 | 0.0116407051 | -0.0503230418 | 1.9388501163 | 1.1254097098 | 1.1202801707 | -0.04466994 | 0.0117015823 | -0.4835645798 | -0.6415346679 | -1.9603498119 | -0.5253692715 | -0.100562951 | 1.12 | -0.0357142857 | 162 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 7763700000 | 27081000 | 45459000 | 24842000 | 24842000 | 34521000 | 4454584000 | 2301200000 | 2153384000 | 2134014000 | 2153384000 | 132975000 | 47854000 | -82673000 | 180829000 | 1580244000 | 17.5 | 84.07 | 1471.225 | 1516.75 | 0.4834085517 | 0.483 | 0.0115362611 | 0.0055767273 | 0.0034881564 | 0.0058553267 | 0.003199763 | 0.017127787 | 0.0232916007 | -0.055318335 | 1.1818749622 | 1.3290839595 | 1.1267778861 | -0.0461652046 | 0.012819548 | 1.7114881459 | 2.347240991 | 0.460087642 | 1.8130178898 | 0.0662289056 | 2.268115942 | -0.1515151515 | 168 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 8218324000 | -148899000 | -138138000 | -195949000 | -195949000 | -189610000 | 4670184000 | 2544055000 | 2126128000 | 2116437000 | 2126128000 | -186897000 | -35520000 | -153123000 | -222417000 | 1482087000 | -13.8 | 149.74 | 0.4552557244 | 0.455 | -0.0921623722 | -0.0419574475 | -0.0181179277 | -0.0168085366 | -0.0238429393 | -0.0227414981 | -0.0270635473 | 0.0159920336 | -8.5475973236 | -2.3042961005 | -4.9110015568 | -0.0536711452 | -0.0930188411 | -13.6161726754 | -1.687825565 | -128.8155258765 | -6.7244299171 | -0.2021615738 | -4.9093484419 | 0.0 | 198 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp