Company profile
SHIMOJIMA Co.,Ltd.
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥64.83 billion, up 6.8% year over year. Operating income was ¥3.46 billion, up 15.7% year over year. Operating margin was 5.3%. Net income was ¥2.74 billion, up 31.1% year over year. ROE was 7.4%; equity ratio was 81.4%; free cash flow was ¥1.67 billion.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 28% / ROE Bottom 55%
Equity ratio Top 4%
Revenue growth Top 32% / 3-year revenue CAGR Top 35%
Operating cash flow margin Top 28% / Free cash flow margin Top 46%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 64829000000 | 3456000000 | 3869000000 | 2738000000 | 2738000000 | 2995000000 | 45305000000 | 8357000000 | 36947000000 | 42443000000 | 36947000000 | 3849000000 | -2182000000 | -1457000000 | 1667000000 | 8234000000 | 117.12 | 11.96 | 1400.7552 | 33124815238.1952 | 1576.57 | 23647826 | 0.8155170511 | 0.814 | 0.0741061521 | 0.0604348306 | 0.0533094757 | 0.0596800814 | 0.0422341853 | 0.0593715775 | 0.0257138009 | 0.0683750824 | 0.1574012056 | 0.1713593703 | 0.311302682 | 0.0827378534 | 0.0502871113 | 3.1700975081 | -1.525462963 | 0.1353115727 | 27.2542372881 | 0.0261714855 | 0.3097740998 | 0.0 | 0.0296912114 | 867 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 60680000000 | 2986000000 | 3303000000 | 2088000000 | 2088000000 | 1947000000 | 41843000000 | 6665000000 | 35178000000 | 40931000000 | 35178000000 | 923000000 | -864000000 | -1685000000 | 59000000 | 8024000000 | 89.42 | 13.98 | 1250.0916 | 29561948640.8616 | 1502.89 | 23647826 | 0.8407140979 | 0.839 | 0.0593552789 | 0.0499008197 | 0.0492089651 | 0.0544330916 | 0.0344100198 | 0.0152109426 | 0.0009723138 | 0.0499359795 | -0.0846106683 | -0.0883245929 | -0.1197301855 | -0.0360310549 | 0.0121417885 | -0.8035334185 | 0.415821501 | -1.4852507375 | -0.9816713265 | -0.1685835665 | -0.1210929821 | 0.0 | 0.0369458128 | 842 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 57794000000 | 3262000000 | 3623000000 | 2372000000 | 2372000000 | 2555000000 | 43407000000 | 8651000000 | 34756000000 | 40368000000 | 34756000000 | 4698000000 | -1479000000 | -678000000 | 3219000000 | 9651000000 | 101.74 | 13.51 | 1374.5074 | 32504111830.9124 | 1486.68 | 23647826 | 0.8007003479 | 0.799 | 0.0682472091 | 0.0546455641 | 0.0564418452 | 0.0626881683 | 0.0410423227 | 0.0812887151 | 0.0556978233 | 0.0502653195 | 0.6220785679 | 0.5171691792 | 0.5382619974 | 0.084551383 | 0.0635576364 | 1.0180412371 | -2.9126984127 | 0.0116618076 | 0.6507692308 | 0.3571930811 | 0.5361618602 | -0.0251465238 | 0.0317662008 | 812 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 55028000000 | 2011000000 | 2388000000 | 1542000000 | 1542000000 | 1538000000 | 40023000000 | 7343000000 | 32679000000 | 38474000000 | 32679000000 | 2328000000 | -378000000 | -686000000 | 1950000000 | 7111000000 | 66.23 | 14.86 | 984.1778 | 23874013825.4628 | 1399.7 | 24257826 | 0.8165055093 | 0.815 | 0.0471862664 | 0.0385278465 | 0.0365450316 | 0.0433960893 | 0.0280220978 | 0.0423057353 | 0.0354365051 | 0.1449139671 | 44.7045454545 | 5.2842105263 | 16.9302325581 | 0.0600434368 | 0.0334260958 | 4.4139534884 | 0.7252906977 | -0.0602782071 | 3.0613107822 | 0.2159712722 | 16.9 | 0.0 | -0.0271940667 | 787 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 48063000000 | 44000000 | 380000000 | 86000000 | 86000000 | -79000000 | 37756000000 | 6134000000 | 31622000000 | 37413000000 | 31622000000 | 430000000 | -1376000000 | -647000000 | -946000000 | 5848000000 | 3.7 | 255.68 | 946.016 | 22948291521.216 | 1356.41 | 24257826 | 0.8375357559 | 0.836 | 0.0027196256 | 0.0022777837 | 0.0009154651 | 0.0079062897 | 0.0017893182 | 0.0089465909 | -0.0196825001 | 0.0204458599 | -0.84 | -0.3115942029 | 1.2598187311 | -0.0140234508 | -0.01871218 | -0.6101541251 | -2.3808353808 | -0.6014851485 | -2.3591954023 | -0.2140841285 | 1.2592852137 | 0.0 | 0.0024783147 | 809 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 47100000000 | 275000000 | 552000000 | -331000000 | -331000000 | -75000000 | 38293000000 | 6067000000 | 32225000000 | 37850000000 | 32225000000 | 1103000000 | -407000000 | -404000000 | 696000000 | 7441000000 | -14.27 | -90.33 | 1383.39 | 24257826 | 0.8415376178 | 0.84 | -0.0102715283 | -0.0086438775 | 0.0058386412 | 0.0117197452 | -0.0070276008 | 0.023418259 | 0.0147770701 | -0.0239151158 | -0.4554455446 | -0.2459016393 | -2.0 | -0.027232313 | -0.0213496113 | 0.3418491484 | 0.8347543646 | 0.3755795981 | 1.4241316271 | 0.0406993007 | -2.0007012623 | 0.0 | -0.1285097192 | 807 | |||||||||||
| FY2020 | Consolidated | Japanese GAAP | 48254000000 | 505000000 | 732000000 | 331000000 | 331000000 | 296000000 | 39365000000 | 6437000000 | 32928000000 | 38807000000 | 32928000000 | 822000000 | -2463000000 | -647000000 | -1641000000 | 7150000000 | 14.26 | 85.12 | 1213.8112 | 29444420886.4512 | 1411.0 | 24257826 | 0.8364791058 | 0.834 | 0.0100522352 | 0.0084084847 | 0.0104654536 | 0.0151697269 | 0.006859535 | 0.0170348572 | -0.0340075434 | 0.0116990943 | -0.2462686567 | -0.1605504587 | -0.3547758285 | -0.0058088142 | -0.0064570635 | 0.2530487805 | -1.7125550661 | 0.2754759239 | -5.5119047619 | -0.2423439652 | -0.349749202 | 0.0 | 0.0817757009 | 926 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 47696000000 | 670000000 | 872000000 | 513000000 | 513000000 | 391000000 | 39595000000 | 6452000000 | 33142000000 | 38987000000 | 33142000000 | 656000000 | -908000000 | -893000000 | -252000000 | 9437000000 | 21.93 | 51.76 | 1135.0968 | 27534980667.5568 | 1420.79 | 24257826 | 0.8370248769 | 0.834 | 0.0154788486 | 0.0129561813 | 0.0140472996 | 0.0182824556 | 0.0107556189 | 0.0137537739 | -0.0052834619 | 0.0155647823 | -0.5632333768 | -0.5114845938 | -0.5310786106 | -0.0094068199 | -0.0108342039 | -0.543493389 | -0.9611231102 | -0.3654434251 | -1.2587268994 | -0.1082868752 | -0.5296010296 | 0.011820331 | 856 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 46965000000 | 1534000000 | 1785000000 | 1094000000 | 1094000000 | 1260000000 | 39971000000 | 6465000000 | 33505000000 | 39227000000 | 33505000000 | 1437000000 | -463000000 | -654000000 | 974000000 | 10583000000 | 46.62 | 24.54 | 1144.0548 | 1424.01 | 0.8382327187 | 0.836 | 0.032651843 | 0.0273698431 | 0.0326626211 | 0.0380070265 | 0.0232939423 | 0.0305972533 | 0.0207388481 | -0.0006596306 | -0.1734913793 | -0.1330743079 | -0.0860484545 | 0.0152654305 | 0.0227099295 | -0.4632050803 | 0.2397372742 | 0.0105900151 | -0.5290135397 | 0.0311799669 | -0.0862406899 | 0.0192771084 | 846 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 46996000000 | 1856000000 | 2059000000 | 1197000000 | 1197000000 | 1537000000 | 39370000000 | 6609000000 | 32761000000 | 38649000000 | 32761000000 | 2677000000 | -609000000 | -661000000 | 2068000000 | 10263000000 | 51.02 | 22.78 | 1162.2356 | 1392.89 | 0.8321310643 | 0.83 | 0.0365373462 | 0.0304038608 | 0.0394927228 | 0.0438122393 | 0.0254702528 | 0.0569622947 | 0.044003745 | -0.0265545383 | 0.1695022054 | 0.2183431953 | 0.1389153187 | 0.0236343309 | 0.0322001323 | 0.0392080745 | 0.3734567901 | 0.2783842795 | 0.289276808 | 0.1591371132 | 0.1388392857 | 0.0171568627 | 830 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp