Company profile
NISSIN SHOJI CO., LTD.
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥39.43 billion, up 1.0% year over year. Operating income moved into a loss of -¥185.34 million. Operating margin was -0.5%. Net income was ¥3.66 billion, up 494.9% year over year. ROE was 13.7%; equity ratio was 61.2%; free cash flow was ¥5.07 billion.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 97% / ROE Top 12%
Equity ratio Top 29%
Revenue growth Bottom 71% / 3-year revenue CAGR Bottom 75%
Operating cash flow margin Bottom 86% / Free cash flow margin Top 5%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 39425833000 | -185338000 | 317742000 | 3661128000 | 3661128000 | 3286588000 | 42881243000 | 16172797000 | 26708446000 | 21887306000 | 26708446000 | 25204000 | 5043521000 | -1763563000 | 5068725000 | 7447679000 | 548.37 | 2.3 | 1261.251 | 9585507600.000 | 3931.33 | 7600000 | 0.6228468237 | 0.612 | 0.1370775372 | 0.0853783086 | -0.0047009279 | 0.0080592337 | 0.0928611451 | 0.0006392763 | 0.1285635487 | 0.0100215849 | -1.4815650122 | -0.429383665 | 4.9486526229 | 0.0621005675 | 0.1319322861 | -0.968976485 | 12.6064145108 | -4.0628942012 | 12.4139386562 | 0.7606789497 | 4.9489043176 | 0.0 | -0.0343007916 | 366 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 39034644000 | 384866000 | 556840000 | 615455000 | 615455000 | 1819747000 | 40373995000 | 16778549000 | 23595445000 | 18399765000 | 23595445000 | 812416000 | -434546000 | -348331000 | 377870000 | 4230004000 | 92.18 | 9.7 | 894.146 | 6795509600.000 | 3493.21 | 7600000 | 0.5844218537 | 0.578 | 0.0260836361 | 0.0152438469 | 0.0098596006 | 0.0142652768 | 0.0157668916 | 0.0208126914 | 0.0096803752 | 0.0078056531 | -0.2404565163 | -0.2599965714 | 1.0714439575 | 0.0546324712 | 0.0766357654 | 2.9372113423 | 0.144191854 | -1.7059051217 | 2.253641123 | 0.0353317011 | 1.0714606742 | 0.0 | 0.013368984 | 379 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 38732313000 | 506707000 | 752483000 | 297114000 | 297114000 | 2057723000 | 38282526000 | 16366623000 | 21915903000 | 17924515000 | 21915903000 | 206343000 | -507761000 | 493453000 | -301418000 | 4085651000 | 44.5 | 20.3 | 903.35 | 6865460000.00 | 3244.08 | 7600000 | 0.572477976 | 0.566 | 0.0135570047 | 0.0077610866 | 0.0130822809 | 0.0194277837 | 0.0076709594 | 0.0053274123 | -0.0077820811 | -0.0042387127 | -0.208688224 | -0.2103281961 | 0.0358756589 | 0.0918499521 | 0.0926396068 | -0.8731121448 | 0.6077929902 | 2.5186072547 | -1.9090931026 | 0.0636674722 | 0.0358472998 | 0.0 | -0.0742574257 | 374 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 38897187000 | 640338000 | 952906000 | 286824000 | 286824000 | 602015000 | 35062076000 | 15004315000 | 20057760000 | 17762413000 | 20057760000 | 1626184000 | -1294625000 | 140241000 | 331559000 | 3841098000 | 42.96 | 21.2 | 910.752 | 6921715200.000 | 2961.71 | 7600000 | 0.572064244 | 0.564 | 0.0142999019 | 0.0081804626 | 0.0164623216 | 0.0244980697 | 0.0073739008 | 0.0418072392 | 0.008523984 | 0.0666682407 | 0.4970367305 | 0.4126711161 | -0.4150424303 | 0.0335201803 | 0.0239439743 | 1.9975903496 | -0.1896130938 | -0.9132132825 | 1.1219690655 | 0.1375803298 | -0.4142350695 | 0.0 | -0.0733944954 | 404 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 36466059000 | 427737000 | 674542000 | 490333000 | 490333000 | 527271000 | 33924907000 | 14336179000 | 19588728000 | 17609118000 | 19588728000 | -1630112000 | -1088274000 | 1615927000 | -2718386000 | 3376551000 | 73.34 | 12.0 | 880.080 | 6688608000.000 | 2893.76 | 7600000 | 0.5774143463 | 0.569 | 0.0250313854 | 0.014453481 | 0.0117297293 | 0.0184978037 | 0.0134462844 | -0.0447021709 | -0.0745456481 | -0.32082925 | -0.3904414321 | -0.2247142713 | -0.6321439396 | 0.0388403013 | 0.0144423716 | -2.2138645078 | -1.9207242787 | 2.1181237645 | -2.076636697 | -0.2470251084 | -0.6298950343 | 0.0 | -0.006833713 | 436 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 53692034000 | 701716000 | 870056000 | 1332948000 | 1332948000 | 1864519000 | 32656518000 | 13346669000 | 19309848000 | 17304790000 | 19309848000 | 1342911000 | 1181976000 | -1445213000 | 2524887000 | 4484281000 | 198.16 | 4.8 | 951.168 | 7228876800.000 | 2821.55 | 7600000 | 0.5913014976 | 0.581 | 0.0690294403 | 0.0408172114 | 0.0130692758 | 0.016204564 | 0.0248258056 | 0.0250113639 | 0.0470253558 | -0.1339407971 | 1.2903827009 | 0.8951091905 | 4.9704377895 | 0.045695824 | 0.0990050255 | 0.1260231726 | 3.1302008052 | -1.4885886186 | 2.9590669042 | 0.3148448528 | 4.970473034 | 0.0 | 0.0329411765 | 439 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 61995801000 | 306375000 | 459106000 | 223258000 | 223258000 | -183138000 | 31229462000 | 13659161000 | 17570300000 | 16106431000 | 17570300000 | 1192614000 | -554866000 | -580736000 | 637748000 | 3410502000 | 33.19 | 22.2 | 736.818 | 5599816800.000 | 2571.27 | 7600000 | 0.5626193624 | 0.554 | 0.0127065559 | 0.0071489544 | 0.0049418669 | 0.007405437 | 0.0036011794 | 0.0192370125 | 0.0102869548 | -0.0458599244 | -0.0172602933 | -0.016149425 | -0.0335862729 | -0.0351971279 | -0.0173724137 | 0.209171181 | 0.6983891176 | -1.2637892542 | 1.7473305772 | 0.0233207782 | -0.033488643 | 0.0 | -0.0340909091 | 425 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 64975576000 | 311756000 | 466642000 | 231017000 | 231017000 | -672028000 | 32368749000 | 14487813000 | 17880935000 | 16009734000 | 17880935000 | 986307000 | -1839675000 | 2201515000 | -853368000 | 3332779000 | 34.34 | 24.5 | 841.330 | 6394108000.000 | 2620.72 | 7600000 | 0.5524135332 | 0.545 | 0.0129197383 | 0.0071370383 | 0.004798049 | 0.0071818063 | 0.0035554437 | 0.0151796577 | -0.0131336735 | 0.0822382337 | 41.5838000273 | 1.4036117893 | 2.7505195143 | 0.0274683994 | -0.0423874047 | 2.2797215591 | 0.3206954206 | -0.1949899205 | 0.7547013505 | 0.679139204 | 2.7489082969 | 0.0328638498 | 440 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 60038145000 | 7321000 | 194142000 | 61596000 | 61596000 | 1087198000 | 31503401000 | 12830991000 | 18672410000 | 15900908000 | 18672410000 | -770720000 | -2708174000 | 2734767000 | -3478894000 | 1984814000 | 9.16 | 92.1 | 843.636 | 2738.53 | 0.5927109267 | 0.585 | 0.0032987708 | 0.0019552175 | 0.0001219391 | 0.0032336442 | 0.0010259478 | -0.0128371721 | -0.0579447283 | 0.0992443633 | 1.0899728398 | 1.3680474239 | 1.9059700834 | 0.1510451805 | 0.0545711652 | -2.3115423624 | -1.9718417431 | 2.2100502501 | -9.7494700804 | -0.271472025 | 1.9060336301 | 0.0757575758 | 426 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 54617651000 | -81369000 | 81984000 | -67989000 | -67989000 | 374405000 | 27369387000 | 9663223000 | 17706164000 | 15963540000 | 17706164000 | 587644000 | -911278000 | 851939000 | -323634000 | 2724417000 | -10.11 | 2592.48 | 0.6469331593 | 0.637 | -0.0038398492 | -0.0024841258 | -0.0014897931 | 0.0015010532 | -0.0012448174 | 0.0107592324 | -0.0059254471 | -0.1045643622 | -1.2151668443 | -0.8582494191 | -1.2405259881 | 0.1055896504 | 0.0244182578 | -0.6522845373 | -0.0159662057 | 6.4105494811 | -1.4080841604 | 0.2370544629 | -1.2405997144 | -0.0364963504 | 396 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp