Company profile

MUSASHI CO.,LTD.

EDINET
E02855
Securities
7521
Industry
Wholesale Trade
Latest annual securities report
2026-06-24 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-07-03 Extraordinary Report PDF HTML
Compare this company

Industry position

Wholesale Trade

View details
Profitability Strong Current Top 30% 5-year trend Improving
Financial strength Strong Based on Equity ratio Current Top 14% 5-year trend Broadly stable
Growth Above average Current Top 39% 5-year trend Broadly stable
Cash generation Strong Current Top 19% 5-year trend Broadly stable

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥40.59 billion, up 8.5% year over year. Operating income was ¥4.68 billion, up 39.4% year over year. Operating margin was 11.5%. Net income was ¥2.8 billion, down 18.3% year over year. ROE was 7.6%; equity ratio was 69.9%; free cash flow was ¥3.06 billion.

Revenue ¥40.59B up 8.5% year over year
Operating income ¥4.68B up 39.4% year over year
Net income ¥2.8B down 18.3% year over year
Total assets¥52.85B
Total equity—
Operating cash flow¥2.56B
Free cash flow¥3.06B

Industry position details

Wholesale Trade

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Strong

Operating margin Top 7% / ROE Bottom 53%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 14%

Growth Above average

Revenue growth Top 25% / 3-year revenue CAGR Bottom 54%

Cash generation Strong

Operating cash flow margin Top 26% / Free cash flow margin Top 13%

Profitability Industry position history Improving
2026 Top 30% 2025 Top 21% 2024 Bottom 31% 2023 Top 40% 2022 Bottom 48%
Financial strength Industry position history Broadly stable
2026 Top 14% 2025 Top 15% 2024 Top 16% 2023 Top 19% 2022 Top 22%
Growth Industry position history Broadly stable
2026 Top 39% 2025 Top 48% 2024 Bottom 19% 2023 Bottom 23% 2022 Top 40%
Cash generation Industry position history Broadly stable
2026 Top 19% 2025 Top 9% 2024 Bottom 6% 2023 Top 26% 2022 Top 14%
Profitability Operating margin 11.5% Industry median 3.3% Top 7% Comparison sample 236
Profitability ROE 7.6% Industry median 7.7% Bottom 53% Comparison sample 242
Financial strength Equity ratio 69.9% Industry median 51.0% Top 14% Comparison sample 242
Growth Revenue growth +8.5% Industry median +3.8% Top 25% Comparison sample 241
Growth 3-year revenue CAGR +3.1% Industry median +3.5% Bottom 54% Comparison sample 225
Cash generation Operating cash flow margin 6.3% Industry median 3.3% Top 26% Comparison sample 242
Cash generation Free cash flow margin 7.5% Industry median 2.0% Top 13% Comparison sample 242

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 40586000000 4677000000 4716000000 2803000000 2803000000 3369000000 52849000000 15910000000 36939000000 34201000000 36939000000 2557000000 498000000 -483000000 3055000000 23477000000 411.42 6.6 2715.372 21587207400.000 5420.96 7950000 0.6989536226 0.699 0.0758818593 0.0530379004 0.1152367812 0.1161977036 0.0690632238 0.0630020204 0.0752722614 0.0854483699 0.3944543828 -0.0046433094 -0.1832750583 0.0609905443 0.0875607243 -0.2323626539 -0.7866323907 -0.1129032258 -0.4607237423 0.1232476915 -0.1833177839 0.0 0.0206378987 544
FY2025 Consolidated Japanese GAAP 37391000000 3354000000 4738000000 3432000000 3432000000 4114000000 49811000000 15845000000 33965000000 31793000000 33965000000 3331000000 2334000000 -434000000 5665000000 20901000000 503.77 3.37 1697.7049 13496753955.0000 4984.46 7950000 0.6818774969 0.682 0.1010451936 0.0689004437 0.0897007301 0.1267149849 0.0917867936 0.0890856088 0.1515070472 0.1282739891 2.1142061281 3.2190560997 3.4745762712 0.1061490973 0.1247433605 11.3447204969 1.6921708185 -0.3395061728 2.533567948 0.3338225909 3.4700088731 0.0 0.009469697 533
FY2024 Consolidated Japanese GAAP 33140000000 1077000000 1123000000 767000000 767000000 1738000000 45031000000 14832000000 30198000000 28707000000 30198000000 -322000000 -3372000000 -324000000 -3694000000 15670000000 112.7 16.2 1825.74 14514633000.00 4431.6 7950000 0.6706046945 0.671 0.025399033 0.0170327108 0.0324984912 0.0338865419 0.0231442366 -0.0097163549 -0.1114665057 -0.1060638757 -0.5887743414 -0.5848428835 -0.5646992054 0.0259266853 0.0522684508 -1.2025157233 -336.2 0.1692307692 -3.3379746835 -0.2040028447 -0.5642928941 0.0 -0.0222222222 528
FY2023 Consolidated Japanese GAAP 37072000000 2619000000 2705000000 1762000000 1762000000 1980000000 43893000000 15194000000 28698000000 28178000000 28698000000 1590000000 -10000000 -390000000 1580000000 19686000000 258.66 6.17 1595.9322 12687660990.0000 4211.39 7950000 0.6538172374 0.654 0.0613980068 0.0401430752 0.0706463099 0.07296612 0.0475291325 0.0428895123 0.0426197669 0.0237207633 0.5 0.4637445887 0.7961264016 0.009475403 0.0619449378 -0.3886966551 0.9889380531 0.3434343434 -0.0689451974 0.0643957826 0.827598389 0.0 -0.0036900369 540
FY2022 Consolidated Japanese GAAP 36213000000 1746000000 1848000000 981000000 981000000 965000000 43481000000 16457000000 27024000000 26722000000 27024000000 2601000000 -904000000 -594000000 1697000000 18495000000 141.53 12.29 1739.4037 13828259415.0000 3965.77 7950000 0.6215128447 0.622 0.0363010657 0.0225615786 0.0482147295 0.0510313976 0.0270897192 0.0718250352 0.0468616243 0.1966888074 19.0 76.0 36.0357142857 0.0525029047 -0.0002959455 4.7750362845 -0.477124183 -0.0050761421 2.3043812452 0.0634811109 37.1969309463 0.0 0.0 542
FY2021 Consolidated Japanese GAAP 30261000000 -97000000 24000000 -28000000 -28000000 422000000 41312000000 14279000000 27032000000 26714000000 27032000000 -689000000 -612000000 -591000000 -1301000000 17391000000 -3.91 -514.83 3763.24 7950000 0.6543377227 0.654 -0.0010358094 -0.0006777692 -0.003205446 0.0007931 -0.0009252834 -0.02276858 -0.0429926308 -0.1949506505 -1.0946341463 -0.9804560261 -1.0323699422 -0.0371285398 -0.0062860714 -1.2491862568 0.3748723187 -0.6554621849 -1.728443449 -0.0982110449 -1.0335737592 0.0 -0.018115942 542
FY2020 Consolidated Japanese GAAP 37589000000 1025000000 1228000000 865000000 865000000 407000000 42905000000 15701000000 27203000000 27335000000 27203000000 2765000000 -979000000 -357000000 1786000000 19285000000 116.46 13.88 1616.4648 12850895160.0000 3684.4 7950000 0.634028668 0.634 0.0317979635 0.0201608204 0.0272686158 0.0326691319 0.0230120514 0.0735587539 0.0475139003 0.0122256631 2.3496732026 2.173126615 3.7267759563 -0.0295401597 0.0018414172 5.7264957265 -9.5268817204 -0.5 3.6342182891 0.0799686397 3.7226277372 0.0 -0.0264550265 552
FY2019 Consolidated Japanese GAAP 37135000000 306000000 387000000 183000000 183000000 -49000000 44211000000 17058000000 27153000000 26827000000 27153000000 -585000000 -93000000 -238000000 -678000000 17857000000 24.66 93.15 2297.0790 18261778050.0000 3647.92 7950000 0.6141684196 0.614 0.0067395868 0.0041392414 0.0082402047 0.0104214353 0.0049279655 -0.0157533324 -0.0182577084 -0.0043702075 -0.68125 -0.6345609065 -0.7533692722 -0.0170527814 -0.0104591837 -1.247148289 0.9552454283 0.0041841004 -3.3460207612 -0.0488948069 -0.7526579739 -0.0173310225 567
FY2018 Consolidated Japanese GAAP 37298000000 960000000 1059000000 742000000 742000000 818000000 44978000000 17538000000 27440000000 26882000000 27440000000 2367000000 -2078000000 -239000000 289000000 18775000000 99.7 20.34 2027.898 3686.52 0.6100760372 0.61 0.0270408163 0.0164969541 0.0257386455 0.0283929433 0.0198938281 0.0634618478 0.0077484047 0.0575592605 -0.1327913279 -0.1473429952 -0.0499359795 0.0921496734 0.0215934475 -0.0532 -5.3938461538 -0.1220657277 -0.8671264368 0.002670227 -0.0507474055 0.0705009276 577
FY2017 Consolidated Japanese GAAP 35268000000 1107000000 1242000000 781000000 781000000 1104000000 41183000000 14322000000 26860000000 26378000000 26860000000 2500000000 -325000000 -213000000 2175000000 18725000000 105.03 16.28 1709.8884 3608.55 0.6522108637 0.652 0.029076694 0.0189641357 0.0313882273 0.0352160599 0.0221447204 0.0708857888 0.0616706363 -0.0123498278 0.1967567568 0.0445752733 0.037184595 0.0138851276 0.0345491661 8.765625 -0.9005847953 0.0533333333 24.5882352941 0.1170434886 0.0380509982 -0.0036968577 539

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp