Company profile
MANSEI CORPORATION
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥26.99 billion, up 10.5% year over year. Operating income was ¥1.57 billion, up 38.6% year over year. Operating margin was 5.8%. Net income was ¥1.11 billion, up 27.6% year over year. ROE was 8.5%; equity ratio was 53.5%; free cash flow was ¥1.18 billion.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 23% / ROE Top 43%
Equity ratio Top 46%
Revenue growth Top 20% / 3-year revenue CAGR Top 38%
Operating cash flow margin Top 12% / Free cash flow margin Top 27%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 26992825000 | 1572230000 | 1609650000 | 1114379000 | 1114379000 | 1631952000 | 24560451000 | 11425956000 | 13134494000 | 11947764000 | 13134494000 | 2503820000 | -1324627000 | -234911000 | 1179193000 | 5653545000 | 686.3 | 8.5 | 5833.55 | 9544854510.00 | 8089.27 | 1636200 | 0.5347822807 | 0.535 | 0.0848436948 | 0.0453729046 | 0.0582462191 | 0.0596325135 | 0.0412842672 | 0.0927587238 | 0.0436854238 | 0.1052278028 | 0.3857411176 | 0.3668101988 | 0.2764001265 | 0.2037945004 | 0.1196912994 | 0.0745524343 | -6.3511850658 | 0.9148273894 | -0.5425306986 | 0.2041652476 | 0.5895404855 | 0.0 | 0.0386740331 | 188 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 24422861000 | 1134577000 | 1177669000 | 873064000 | 873064000 | 937799000 | 20402528000 | 8672067000 | 11730460000 | 11061303000 | 11730460000 | 2330105000 | 247539000 | -2758058000 | 2577644000 | 4694991000 | 431.76 | 9.8 | 4231.248 | 6923167977.600 | 7224.09 | 1636200 | 0.5749513002 | 0.575 | 0.0744270898 | 0.0427919521 | 0.046455532 | 0.0482199444 | 0.0357478184 | 0.0954067175 | 0.1055422622 | -0.0660999503 | -0.2358428361 | -0.2306638532 | -0.1849420446 | -0.1484379278 | -0.1339036547 | 0.1391471546 | 14.9045875096 | -15.9643129536 | 0.2506484571 | -0.0347199264 | -0.0778890716 | -0.2886086957 | -0.0216216216 | 181 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 26151472000 | 1484743000 | 1530760000 | 1071168000 | 1071168000 | 1365667000 | 23958944000 | 10414885000 | 13544059000 | 12939636000 | 13544059000 | 2045482000 | 15564000 | -162580000 | 2061046000 | 4863864000 | 468.23 | 8.1 | 3792.663 | 8723124900.000 | 5920.52 | 2300000 | 0.5653028364 | 0.565 | 0.0790876649 | 0.0447084813 | 0.0567747391 | 0.0585343724 | 0.0409601417 | 0.0782167061 | 0.0788118543 | 0.1310494168 | 0.3473350363 | 0.3436441199 | 0.7857829955 | 0.1253802083 | 0.0980789216 | 2.5070149937 | 1.0740984075 | -0.0375769025 | 2.3149860401 | 0.6494059734 | 0.7858423281 | 0.0 | -0.0053763441 | 185 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 23121423000 | 1101985000 | 1139260000 | 599831000 | 599831000 | 619677000 | 21289644000 | 8955322000 | 12334322000 | 12024398000 | 12334322000 | -1357307000 | -210045000 | -156692000 | -1567352000 | 2948858000 | 262.19 | 12.2 | 3198.718 | 7357051400.000 | 5391.45 | 2300000 | 0.5793578324 | 0.579 | 0.0486310476 | 0.0281747783 | 0.0476607776 | 0.0492729189 | 0.0259426507 | -0.0587034371 | -0.0677878693 | 0.2393712765 | 1.0067067164 | 0.9355847139 | 0.5166358619 | 0.1549958774 | 0.0394994419 | -2.5705990648 | -9.7571955342 | 0.1447503439 | -2.8555769051 | -0.3657637452 | 0.5166888413 | 0.0 | 0.0163934426 | 186 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 18655768000 | 549151000 | 588587000 | 395501000 | 395501000 | 375037000 | 18432658000 | 6567022000 | 11865636000 | 11575559000 | 11865636000 | 864197000 | -19526000 | -183212000 | 844671000 | 4649463000 | 172.87 | 20.2 | 3491.974 | 8031540200.000 | 5186.58 | 2300000 | 0.6437289728 | 0.644 | 0.0333316309 | 0.0214565365 | 0.02943599 | 0.031549867 | 0.0211999313 | 0.0463233141 | 0.0452766672 | -0.0706799155 | -0.1187301007 | -0.0750868206 | -0.0800248428 | 0.0076244249 | 0.0217149943 | 16.9327467784 | 0.4417155111 | -0.3749802997 | 62.9127572639 | 0.1715805237 | -0.079989356 | 0.0 | -0.0108108108 | 183 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 20074642000 | 623136000 | 636370000 | 429904000 | 429904000 | 607642000 | 18293183000 | 6679732000 | 11613450000 | 11302908000 | 11613450000 | 48191000 | -34975000 | -133247000 | 13216000 | 3968539000 | 187.9 | 15.5 | 2912.45 | 6698635000.00 | 5076.12 | 2300000 | 0.6348512449 | 0.635 | 0.0370177682 | 0.0235007762 | 0.0310409521 | 0.0317001917 | 0.021415276 | 0.0024005908 | 0.000658343 | -0.1071767679 | -0.1623930705 | -0.1492356931 | -0.0885994369 | -0.017836824 | 0.0430401525 | -0.8984657458 | 0.7851526507 | 0.0852315635 | -0.9576190201 | -0.0299373285 | -0.0885719829 | 0.0 | 0.0335195531 | 185 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 22484453000 | 743948000 | 747998000 | 471696000 | 471696000 | 376495000 | 18625401000 | 7491170000 | 11134231000 | 11001426000 | 11134231000 | 474628000 | -162790000 | -145662000 | 311838000 | 4091013000 | 206.16 | 10.1 | 2082.216 | 4789096800.000 | 4866.4 | 2300000 | 0.5977981897 | 0.598 | 0.0423644884 | 0.0253254145 | 0.0330872181 | 0.0332673425 | 0.0209787625 | 0.0211091637 | 0.0138690499 | -0.0483400017 | -0.0678476426 | -0.0685084015 | -0.114255777 | -0.0657632344 | 0.0223752662 | -0.1121843914 | -11.6625700062 | -0.36888797 | -0.4023183695 | 0.0417458393 | -0.1142427497 | 0.0 | 0.0056179775 | 179 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 23626561000 | 798097000 | 803011000 | 532542000 | 532542000 | 413968000 | 19936489000 | 9045937000 | 10890552000 | 10662546000 | 10890552000 | 534602000 | -12856000 | -106409000 | 521746000 | 3927074000 | 232.75 | 8.6 | 2001.650 | 4603795000.000 | 4759.8 | 2300000 | 0.5462622832 | 0.546 | 0.0488994497 | 0.0267119251 | 0.0337796516 | 0.0339876379 | 0.022539971 | 0.022627161 | 0.0220830277 | 0.0768914411 | 0.2580224651 | 0.2477853279 | 0.2681896443 | -0.0059596086 | 0.0282766466 | -0.5208650567 | 0.9875840942 | 0.1746825822 | 5.495922509 | 0.1179053348 | 1.5367847411 | -0.0055865922 | 178 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 21939594000 | 634406000 | 643549000 | 419923000 | 419923000 | 482423000 | 20056015000 | 9464942000 | 10591072000 | 10244493000 | 10591072000 | 1115765000 | -1035446000 | -128931000 | 80319000 | 3512886000 | 91.75 | 11.6 | 1064.300 | 2314.41 | 0.5280745951 | 0.528 | 0.0396487721 | 0.0209375093 | 0.0289160319 | 0.0293327671 | 0.0191399622 | 0.0508562282 | 0.0036609155 | 0.0255518111 | 0.2362299241 | 0.243392745 | 0.2256052536 | 0.1044555574 | 0.0377147112 | 0.2567794214 | -8.8707024332 | -1.5418145257 | -0.9212059795 | -0.0146845654 | 0.2259486905 | -0.0376344086 | 179 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 21392965000 | 513178000 | 517575000 | 342625000 | 342625000 | 431611000 | 18159187000 | 7953036000 | 10206150000 | 9922070000 | 10206150000 | 887797000 | 131557000 | -50724000 | 1019354000 | 3565240000 | 74.84 | 9.3 | 696.012 | 2229.48 | 0.5620378269 | 0.562 | 0.0335704453 | 0.0188678601 | 0.0239881662 | 0.0241937011 | 0.016015779 | 0.0414994836 | 0.0476490285 | -0.0007125301 | -0.0278749671 | -0.0107076573 | 0.0961544614 | 0.0412709235 | 0.0354279356 | 5.0562032293 | 1.019883005 | 0.4240686703 | 3.814541573 | 0.371529955 | 0.0962355354 | 0.0276243094 | 186 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp