Company profile

ATOM LIVIN TECH Co.,Ltd.

EDINET
E02920
Securities
3426
Industry
Metal Products
Latest annual securities report
2026-09-25 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-09-25 Internal Control Report PDF HTML
Compare this company

Industry position

Metal Products

View details
Profitability Below average Current Bottom 41% 5-year trend Deteriorating
Financial strength Very strong Based on Equity ratio Current Top 2% 5-year trend Improving
Growth Average Current Bottom 49% 5-year trend Improving
Cash generation Below average Current Bottom 44% 5-year trend Broadly stable

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Standalone Japanese GAAP

Revenue reached ¥10.51 billion, up 2.0% year over year. Operating income was ¥491.83 million, down 4.6% year over year. Operating margin was 4.7%. Net income was ¥390.46 million, down 0.1% year over year. ROE was 3.6%; equity ratio was 90.0%; free cash flow was -¥124.63 million.

Revenue ¥10.51B up 2.0% year over year
Operating income ¥491.83M down 4.6% year over year
Net income ¥390.46M down 0.1% year over year
Total assets¥11.9B
Total equity—
Operating cash flow¥943.24M
Free cash flow-¥124.63M

Industry position details

Metal Products

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Below average

Operating margin Bottom 56% / ROE Bottom 67%

Financial strength Very strong
Based on Equity ratio

Equity ratio Top 3%

Growth Average

Revenue growth Top 44% / 3-year revenue CAGR Bottom 63%

Cash generation Below average

Operating cash flow margin Top 44% / Free cash flow margin Bottom 73%

Profitability Industry position history Deteriorating
2026 Bottom 41% 2025 Bottom 45% 2024 Bottom 32% 2023 Bottom 38% 2022 Top 49%
Financial strength Industry position history Improving
2026 Top 2% 2025 Top 3% 2024 Top 13% 2023 Top 13% 2022 Top 16%
Growth Industry position history Improving
2026 Bottom 49% 2025 Bottom 37% 2024 Bottom 23% 2023 Bottom 29% 2022 Bottom 36%
Cash generation Industry position history Broadly stable
2026 Bottom 44% 2025 Bottom 2% 2024 Bottom 49% 2023 Bottom 47% 2022 Top 47%
Profitability Operating margin 4.7% Industry median 5.4% Bottom 56% Comparison sample 72
Profitability ROE 3.6% Industry median 5.2% Bottom 67% Comparison sample 72
Financial strength Equity ratio 90.0% Industry median 60.3% Top 3% Comparison sample 72
Growth Revenue growth +2.0% Industry median +1.7% Top 44% Comparison sample 71
Growth 3-year revenue CAGR +0.3% Industry median +1.2% Bottom 63% Comparison sample 69
Cash generation Operating cash flow margin 9.0% Industry median 7.1% Top 44% Comparison sample 72
Cash generation Free cash flow margin -1.2% Industry median 2.8% Bottom 73% Comparison sample 72

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Standalone Japanese GAAP 10506652000 491832000 566857000 390459000 11897939000 1187866000 10710072000 10641147000 10710072000 943236000 -1067863000 -131377000 -124627000 1669157000 97.87 13.28 1299.7136 5335324328.0000 2684.39 34.0 4105000 0.9001619524 0.9 0.0364571779 0.0328173644 0.0468114867 0.0539522009 0.0371630278 0.0897751253 -0.0118617234 0.3473996117 0.0203589079 -0.0458682848 0.0099470134 -0.0010182752 0.0249650655 0.0268252703 1.8169700161 0.4364485158 0.0594968788 0.9591311177 -0.1326296984 -0.0010207206 0.0 0.0 -0.0083333333 0.0347617621 119 6906000
FY2025 Standalone Japanese GAAP 10297016000 515476000 561274000 390857000 11608141000 1177863000 10430277000 10382351000 10430277000 -1154554000 -1894881000 -139688000 -3049435000 1924388000 97.97 14.96 1465.6312 6016416076.0000 2614.26 34.0 4105000 0.8985312118 0.899 0.0374733097 0.0336709384 0.0500607166 0.0545084129 0.0379582784 -0.112125105 -0.296147447 0.3470450138 0.0132386005 0.5456505378 0.5090850429 0.5345658848 -0.1197654243 0.0275712811 -3.1361918172 -5.5389879289 0.0004150387 -13.1641183768 -0.623746727 0.5346177945 -0.0285714286 0.0 -0.0322580645 0.0121322414 120 6674000
FY2024 Standalone Japanese GAAP 10162479000 333501000 371930000 254702000 13187554000 3037136000 10150417000 10131135000 10150417000 540473000 -289782000 -139746000 250691000 5114608000 63.84 21.4 1366.176 5608152480.000 2544.12 35.0 4105000 0.7696967156 0.77 0.0250927622 0.0193138166 0.0328168944 0.0365983536 0.0250629792 0.0531831849 0.0246682921 0.548245614 -0.0243065073 -0.1089484287 -0.104383088 -0.2656985611 0.0238722157 0.0103122264 1.0769369702 -0.3474973495 -0.0621579715 4.5494532253 0.0221116787 -0.2657004831 0.0294117647 0.0 -0.0158730159 0.0340285401 124 6594000
FY2023 Standalone Japanese GAAP 10415647000 374278000 415278000 346863000 12880078000 2833266000 10046812000 10016134000 10046812000 260226000 -215052000 -131568000 45174000 5003962000 86.94 13.35 1160.6490 4764464145.0000 2518.12 34.0 4105000 0.7800272638 0.78 0.0345246831 0.0269301941 0.0359342055 0.0398705909 0.0333021079 0.0249841416 0.0043371286 0.3910743041 0.042517248 -0.351677285 -0.3152211015 -0.1583752897 -0.0006504268 0.0239768143 -0.5230243321 -0.4197944107 0.0015632826 -0.8853765973 -0.0168875019 -0.1583736689 0.0303030303 0.0 -0.015625 0.0067887591 126 6377000
FY2022 Standalone Japanese GAAP 9990863000 577302000 606441000 412135000 12888461000 3076899000 9811562000 9800934000 9811562000 545575000 -151467000 -131774000 394108000 5089918000 103.3 14.04 1450.332 5953612860.000 2459.16 33.0 4105000 0.7612671521 0.761 0.0420050345 0.031977053 0.0577829963 0.0606995612 0.0412511912 0.0546073948 0.0394468426 0.3194578896 0.0377500655 -0.0847256089 -0.0750043852 -0.0658157494 0.0382171562 0.0266638986 -0.3284867119 0.5050146567 0.0285806961 -0.2218270995 0.0543131215 -0.0657502035 0.0 0.0 0.0158730159 -0.0012614317 128 6334000
FY2021 Standalone Japanese GAAP 9627427000 630742000 655615000 441171000 12414032000 2857289000 9556742000 9520493000 9556742000 812456000 -306003000 -135651000 506453000 4827710000 110.57 13.31 1471.6867 6041273903.5000 2395.28 33.0 4105000 0.7698338461 0.77 0.0461633264 0.0355380911 0.0655151163 0.0680986727 0.0458243932 0.0843897336 0.0526052288 0.2984534684 -0.0737515804 -0.0736506631 -0.0715522821 -0.0861673261 0.0326260409 0.0340252953 0.2958161612 0.556148158 0.0284480351 9.110774799 0.0834964025 -0.0861983471 -0.0571428571 0.0 0.0243902439 -0.0193289006 126 6342000
FY2020 Standalone Japanese GAAP 10394001000 680890000 706141000 482770000 12021808000 2779537000 9242271000 9214976000 9242271000 626984000 -689426000 -139623000 -62442000 4455677000 121.0 11.41 1380.610 5667404050.000 2316.46 35.0 4105000 0.7687920985 0.769 0.0522349972 0.0401578531 0.0655079791 0.0679373612 0.0464469842 0.0603217183 -0.0060075038 0.2892561983 -0.018492454 0.0244138759 0.0276597757 0.1108247719 0.0041780723 0.0371892479 -0.3242286903 -0.4058556758 -0.076084192 -1.1427542643 -0.043397807 0.1108051042 0.0 0.0 -0.0080645161 0.0160251375 123 6467000
FY2019 Standalone Japanese GAAP 10589833000 664663000 687135000 434605000 11971789000 3060906000 8910882000 8871849000 8910882000 927805000 -490396000 -129751000 437409000 4657816000 108.93 12.9 1405.197 5768333685.000 2233.4 35.0 4105000 0.7443233422 0.744 0.0487723886 0.0363024273 0.062764257 0.0648862924 0.0410398351 0.0876128075 0.0413046174 0.3213072615 0.0101384589 0.0548632426 0.0474123936 -0.0275248039 0.0308351014 0.03341988 0.3692739994 0.0961958455 -0.0829278471 2.2401146684 0.0707061791 -0.0274975449 0.1666666667 0.0 124 6365000
FY2018 Standalone Japanese GAAP 10483546000 630094000 656031000 446906000 11613680000 2990967000 8622712000 8566950000 8622712000 677589000 -542591000 -119815000 134998000 4350228000 112.01 10.7 1198.507 2161.16 30.0 0.7424616487 0.742 0.0518289373 0.0384809983 0.0601031369 0.0625772043 0.0426292783 0.0646335696 0.0128771315 0.2678332292 -0.0046091516 0.1018615184 0.1073673585 0.1688186695 0.0322848104 0.0409530876 -0.7003852252 -0.2014751862 -0.0928037213 -0.925412585 0.0035023858 0.1688406553 0.0 0.0420168067 124
FY2017 Standalone Japanese GAAP 10532090000 571845000 592424000 382357000 11250461000 2966983000 8283478000 8239782000 8283478000 2261534000 -451604000 -109640000 1809930000 4335045000 95.83 10.94 1048.3802 2076.12 30.0 0.7362789845 0.736 0.0461589926 0.0339858962 0.0542954912 0.0562494244 0.0363040004 0.214727941 0.1718490822 0.3130543671 0.0623622065 0.78243699 0.6038247668 0.5650677222 0.2056903897 0.0346167561 2.9555771663 -14.4333987745 -0.2178298104 1.9898852071 0.6453338475 0.5650824759 0.2 0.0530973451 119

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp