Company profile
S.ISHIMITSU&CO.,LTD.
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥76.53 billion, up 17.8% year over year. Operating income was ¥2.71 billion, up 73.8% year over year. Operating margin was 3.5%. Net income was ¥1.27 billion, up 42.8% year over year. ROE was 8.3%; equity ratio was 33.8%; free cash flow was ¥2.63 billion.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 48% / ROE Top 44%
Equity ratio Bottom 86%
Revenue growth Top 8% / 3-year revenue CAGR Top 18%
Operating cash flow margin Bottom 52% / Free cash flow margin Top 38%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 76527292000 | 2707580000 | 2161348000 | 1267972000 | 1267972000 | 1679773000 | 39844347000 | 24567453000 | 15276894000 | 12941755000 | 15276894000 | 2457549000 | 175041000 | -1520269000 | 2632590000 | 5204158000 | 163.18 | 7.67 | 1251.5906 | 10012724800.0000 | 1732.01 | 8000000 | 0.3834143398 | 0.338 | 0.0829993322 | 0.0318231342 | 0.0353805803 | 0.0282428392 | 0.0165688863 | 0.0321133668 | 0.0344006685 | 0.178176813 | 0.738461005 | 0.6167722274 | 0.4277227544 | 0.0156300235 | 0.0989807471 | 3.3877804432 | 1.1559971767 | -2.5186728748 | 2.2237222476 | 0.2818183139 | 0.4251528384 | 0.0 | -0.0344827586 | 476 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 64953996000 | 1557458000 | 1336829000 | 888108000 | 888108000 | 913525000 | 39231163000 | 25330197000 | 13900966000 | 11891303000 | 13900966000 | -1029219000 | -1122078000 | 1001051000 | -2151297000 | 4059981000 | 114.5 | 7.52 | 861.040 | 6888320000.000 | 1576.43 | 8000000 | 0.3543347925 | 0.312 | 0.0638882219 | 0.0226378198 | 0.0239778627 | 0.0205811664 | 0.013672877 | -0.0158453531 | -0.033120318 | 0.0472145734 | -0.0587534962 | -0.2324675049 | -0.1538371392 | 0.0694774142 | 0.0499703574 | -1.2700647703 | -0.4068108986 | 1.3420165581 | -1.7139092535 | -0.2212914118 | -0.1557292435 | 0.0 | 0.0228215768 | 493 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 62025489000 | 1654676000 | 1741723000 | 1049571000 | 1049571000 | 1358520000 | 36682554000 | 23443164000 | 13239389000 | 11183664000 | 13239389000 | 3811008000 | -797604000 | -2926908000 | 3013404000 | 5213736000 | 135.62 | 8.54 | 1158.1948 | 9265558400.0000 | 1500.88 | 8000000 | 0.360917863 | 0.317 | 0.0792763926 | 0.0286122662 | 0.0266773552 | 0.0280807621 | 0.0169216078 | 0.0614426111 | 0.0485833171 | 0.0517742541 | 0.2559992349 | 0.3445362388 | 0.3248913776 | 0.0140521309 | -0.0050569338 | 3.9525920543 | -0.1183094208 | -1.9941834871 | 2.5037276268 | 0.0222937598 | 0.321445971 | 0.0 | 0.0455531453 | 482 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 58972245000 | 1317418000 | 1295408000 | 792194000 | 792194000 | 631381000 | 36174229000 | 22867549000 | 13306680000 | 10323560000 | 13306680000 | -1290733000 | -713223000 | 2944032000 | -2003956000 | 5100037000 | 102.63 | 7.03 | 721.4889 | 5771911200.0000 | 1362.4 | 8000000 | 0.3678497198 | 0.291 | 0.0595335576 | 0.0218994025 | 0.0223396277 | 0.0219664013 | 0.0134333363 | -0.0218871267 | -0.0339813416 | 0.2619783875 | 0.8937752369 | 0.6315352634 | 0.4872804827 | 0.172700272 | 0.043336392 | -0.7646416257 | -0.0787433016 | 2.6850516703 | -0.4390002032 | 0.2275754285 | 0.4852387844 | 0.0 | 0.0573394495 | 461 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 46729996000 | 695657000 | 793981000 | 532646000 | 532646000 | 650106000 | 30846952000 | 18092982000 | 12753969000 | 9632356000 | 12753969000 | -731442000 | -661161000 | 798912000 | -1392603000 | 4154561000 | 69.1 | 7.44 | 514.104 | 4112832000.000 | 1305.45 | 8000000 | 0.4134596183 | 0.326 | 0.0417631562 | 0.0172673786 | 0.0148867336 | 0.0169908211 | 0.0113983746 | -0.0156525158 | -0.0298010511 | 0.1534795938 | -0.2362241206 | -0.0525071571 | 0.1338393944 | 0.1364780892 | 0.0446860336 | -1.3237554897 | -1.4845402277 | 1.9052929778 | -1.6987008387 | -0.1195124784 | 0.1337161608 | 0.0 | 0.0582524272 | 436 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 40512200000 | 910813000 | 837981000 | 469772000 | 469772000 | 759203000 | 27142584000 | 14934161000 | 12208423000 | 9176814000 | 12208423000 | 2259242000 | -266110000 | -882490000 | 1993132000 | 4718478000 | 60.95 | 7.24 | 441.2780 | 3530224000.0000 | 1231.14 | 8000000 | 0.4497885316 | 0.35 | 0.0384793351 | 0.0173075636 | 0.0224824374 | 0.020684658 | 0.0115958156 | 0.0557669542 | 0.0491983156 | 0.0611094894 | 1.4678731291 | 1.8834846222 | 3.7226081449 | 0.0345885604 | 0.0275357066 | 7.8761324795 | 0.6646207748 | -3.4008537504 | 4.6983133246 | 0.304983381 | 3.7211463981 | 0.0 | 0.0274314214 | 412 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 38179095000 | 369068000 | 290614000 | 99473000 | 99473000 | 30530000 | 26235148000 | 14353883000 | 11881264000 | 8239143000 | 11881264000 | 254530000 | -793460000 | -200527000 | -538930000 | 3615738000 | 12.91 | 28.83 | 372.1953 | 2977562400.0000 | 1083.47 | 8000000 | 0.4528758138 | 0.318 | 0.0083722574 | 0.0037915929 | 0.0096667561 | 0.0076118619 | 0.0026054311 | 0.0066667374 | -0.0141158401 | -0.0096113556 | -0.3567666487 | -0.5090581669 | -0.7593789081 | 0.1967399228 | 0.3816081929 | -0.8162988988 | -3.9718654051 | 0.7351271813 | -1.4395926185 | 0.2505284696 | -0.7592765243 | 0.0 | 0.4851851852 | 401 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 38549609000 | 573770000 | 591952000 | 413401000 | 413401000 | 464132000 | 21922180000 | 13322590000 | 8599590000 | 8232375000 | 8599590000 | 1385566000 | -159590000 | -757069000 | 1225976000 | 2891368000 | 53.63 | 8.09 | 433.8667 | 3470933600.0000 | 1089.63 | 8000000 | 0.392278049 | 0.383 | 0.0480721755 | 0.0188576592 | 0.0148839383 | 0.0153555902 | 0.0107238701 | 0.0359424138 | 0.0318025534 | 0.0001066791 | 0.0114976166 | -0.0618440696 | -0.0576401854 | -0.0170003025 | 0.0478125018 | 2.9811911685 | 0.2036148967 | -2.1289444213 | 7.304101331 | 0.1910024237 | -0.0576348621 | 0.1392405063 | 270 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 38545497000 | 567248000 | 630974000 | 438687000 | 438687000 | 403616000 | 22301309000 | 14094124000 | 8207184000 | 7896055000 | 8207184000 | 348028000 | -200393000 | 670599000 | 147635000 | 2427676000 | 56.91 | 10.24 | 582.7584 | 1040.56 | 0.3680135547 | 0.36 | 0.0534515858 | 0.0196709081 | 0.0147163234 | 0.0163695905 | 0.0113810181 | 0.0090290184 | 0.0038301491 | 0.0118268685 | 0.118766148 | 0.1536502376 | 1.2257077626 | 0.1228494353 | 0.0410057257 | 3.2811558191 | -1.0751061406 | 2.2558903894 | 10.6638737972 | 0.507522161 | 1.2256550645 | 0.017167382 | 237 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 38094953000 | 507030000 | 546937000 | 197100000 | 197100000 | 509815000 | 19861353000 | 11977454000 | 7883899000 | 7533873000 | 7883899000 | 81293000 | -96570000 | -533963000 | -15277000 | 1610375000 | 25.57 | 14.24 | 364.1168 | 999.12 | 0.3969467236 | 0.388 | 0.0250003203 | 0.0099237952 | 0.0133096371 | 0.0143572037 | 0.0051739137 | 0.0021339572 | -0.0004010243 | -0.0378174698 | 0.8645127364 | 0.2844866863 | -0.4852724191 | -0.0252127306 | 0.0577087888 | -0.9039138673 | 0.5042989503 | -0.8066573508 | -1.0234587579 | -0.2561599632 | -0.4853059581 | 0.0448430493 | 233 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp