Company profile
NIPPON PRIMEX INC.
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥7.04 billion, down 0.7% year over year. Operating income was ¥485.86 million, down 11.6% year over year. Operating margin was 6.9%. Net income was ¥450.13 million, up 10.1% year over year. ROE was 5.4%; equity ratio was 77.1%; free cash flow was ¥452.55 million.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 17% / ROE Bottom 76%
Equity ratio Top 7%
Revenue growth Bottom 79% / 3-year revenue CAGR Top 43%
Operating cash flow margin Top 35% / Free cash flow margin Top 17%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 7043594000 | 485864000 | 672895000 | 450126000 | 450126000 | 685838000 | 10835762000 | 2476463000 | 8359298000 | 7714344000 | 8359298000 | 356408000 | 96139000 | -265011000 | 452547000 | 1839827000 | 86.14 | 10.53 | 907.0542 | 5010197322.6864 | 1616.01 | 5523592 | 0.7714545594 | 0.771 | 0.0538473446 | 0.0415407795 | 0.0689795579 | 0.0955329055 | 0.0639057277 | 0.0506003043 | 0.0642494442 | -0.0071027819 | -0.1164229482 | 0.1519649803 | 0.1010317449 | 0.0451305501 | 0.0600134669 | -0.1149210922 | 1.426760951 | -0.6155562465 | 1.5508683325 | 0.1798565442 | 0.1089083419 | 0.0 | -0.0099009901 | 100 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 7093981000 | 549883000 | 584128000 | 408822000 | 408822000 | 497446000 | 10367855000 | 2481825000 | 7886030000 | 7476787000 | 7886030000 | 402685000 | -225276000 | -164037000 | 177409000 | 1559365000 | 77.68 | 11.38 | 883.9984 | 4882846490.2528 | 1498.45 | 5523592 | 0.760623099 | 0.761 | 0.051841294 | 0.0394316857 | 0.0775140221 | 0.0823413539 | 0.0576294185 | 0.0567643189 | 0.0250083839 | 0.0221273735 | -0.0469717584 | -0.2322984338 | -0.1894611833 | 0.0244104173 | 0.0486527271 | -0.2631685846 | -6.7596195638 | -0.2279873037 | -0.6970588537 | -0.0010179672 | -0.1894824708 | 0.0 | -0.0194174757 | 101 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 6940408000 | 576985000 | 760879000 | 504383000 | 504383000 | 755869000 | 10120802000 | 2600648000 | 7520154000 | 7199534000 | 7520154000 | 546509000 | 39113000 | -133582000 | 585622000 | 1560954000 | 95.84 | 8.41 | 806.0144 | 4452094691.7248 | 1428.93 | 5523592 | 0.7430393362 | 0.743 | 0.0670708339 | 0.0498362679 | 0.0831341616 | 0.1096302984 | 0.0726733933 | 0.0787430652 | 0.0843786129 | 0.1244103066 | 0.1042458111 | 0.1984063858 | 0.2717130128 | 0.1020508608 | 0.0947099806 | 0.7758732181 | 1.0235274657 | 0.0243221924 | 1.4322893868 | 0.5077820655 | 0.2717622081 | 0.0 | 0.0510204082 | 103 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 6172487000 | 522515000 | 634909000 | 396617000 | 396617000 | 481301000 | 9183607000 | 2314067000 | 6869540000 | 6800407000 | 6869540000 | 307741000 | -1662440000 | -136912000 | -1354699000 | 1035265000 | 75.36 | 9.95 | 749.8320 | 4141766036.5440 | 1305.3 | 5523592 | 0.7480219918 | 0.748 | 0.057735598 | 0.043187497 | 0.0846522642 | 0.102861132 | 0.0642556234 | 0.0498568891 | -0.2194737713 | 0.0502883726 | 0.1056857065 | -0.0156373305 | -0.0478045946 | 0.0552165941 | 0.0579111954 | 0.2003736772 | -6.5715903988 | 0.0392679709 | -3.4420035007 | -0.5769828908 | -0.047883765 | 0.0 | 0.0 | 98 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 5876945000 | 472571000 | 644995000 | 416529000 | 416529000 | 394584000 | 8703054000 | 2209559000 | 6493494000 | 6509045000 | 6493494000 | 256371000 | 298378000 | -142508000 | 554749000 | 2447336000 | 79.15 | 9.06 | 717.0990 | 3960962299.6080 | 1233.85 | 5523592 | 0.746116708 | 0.746 | 0.0641455894 | 0.047860096 | 0.0804109958 | 0.1097500487 | 0.070875089 | 0.043623175 | 0.0943941112 | 0.1327912898 | 0.5064040445 | 0.6831415755 | 0.742106694 | 0.0697065006 | 0.0466346398 | -0.1268017711 | -0.4096247754 | 0.025159728 | -0.3056993457 | 0.2471594963 | 0.74224081 | 0.0 | -0.0101010101 | 98 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 5188021000 | 313708000 | 383209000 | 239095000 | 239095000 | 385076000 | 8135927000 | 1931761000 | 6204165000 | 6197771000 | 6204165000 | 293600000 | 505404000 | -146186000 | 799004000 | 1962328000 | 45.43 | 16.42 | 745.9606 | 4120382002.4752 | 1178.87 | 5523592 | 0.7625639955 | 0.763 | 0.038537821 | 0.0293875547 | 0.0604677583 | 0.073864196 | 0.0460859738 | 0.0565919066 | 0.1540093997 | -0.2185009952 | -0.4488925429 | -0.3313575809 | -0.3592402913 | 0.0024759011 | 0.0472322257 | -0.3735156738 | 1.5470521763 | 0.1017702106 | 2.7552002214 | 0.5373854401 | -0.3592383639 | 0.0 | -0.01 | 99 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 6638551000 | 569232000 | 573115000 | 373143000 | 373143000 | 234298000 | 8115833000 | 2191488000 | 5924345000 | 6063931000 | 5924345000 | 468647000 | -923868000 | -162749000 | -455221000 | 1276406000 | 70.9 | 9.86 | 699.074 | 3861399553.808 | 1125.7 | 5523592 | 0.7299737439 | 0.73 | 0.0629846844 | 0.0459771659 | 0.0857464227 | 0.0863313395 | 0.0562085009 | 0.0705947729 | -0.0685723436 | 0.1189431567 | 0.0703410721 | -0.1397847041 | -0.193903232 | 0.0012682663 | 0.0222668292 | 0.1387641542 | -3.3806061106 | 0.0158255022 | -1.569295954 | -0.3310097334 | -0.1939517963 | 0.0 | 0.0638297872 | 100 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 5932876000 | 531823000 | 666246000 | 462901000 | 462901000 | 419614000 | 8105553000 | 2310250000 | 5795302000 | 5796044000 | 5795302000 | 411540000 | 388081000 | -165366000 | 799621000 | 1907959000 | 87.96 | 10.63 | 935.0148 | 5164640269.1616 | 1101.18 | 5523592 | 0.7149792247 | 0.715 | 0.0798752162 | 0.0571091201 | 0.0896399992 | 0.1122973074 | 0.0780230364 | 0.0693660208 | 0.1347779728 | 0.0894326679 | 0.1016347735 | 0.6377366282 | 0.4349692795 | 0.0536833568 | 0.0573545255 | -0.2972384068 | 2.0904275944 | -0.0151194269 | 2.4810627498 | 0.5168715839 | 0.4349102773 | 0.0107526882 | 94 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 5445840000 | 482758000 | 406809000 | 322586000 | 322586000 | 294797000 | 7692589000 | 2211644000 | 5480945000 | 5438400000 | 5480945000 | 585604000 | -355898000 | -162903000 | 229706000 | 1257825000 | 61.3 | 14.05 | 861.265 | 1041.45 | 0.712496794 | 0.713 | 0.058855909 | 0.0419346464 | 0.0886471141 | 0.0747008726 | 0.0592353062 | 0.107532355 | 0.0421800861 | 0.0502942974 | 0.1457329128 | -0.1435509847 | 0.0138825593 | 0.078957755 | 0.0358138941 | -0.1444279351 | 0.7821256308 | 0.1973758764 | 1.2420398676 | 0.0058142231 | 0.0138934833 | -0.03125 | 93 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 5185061000 | 421353000 | 474995000 | 318169000 | 318169000 | 365961000 | 7129648000 | 1838209000 | 5291438000 | 5221103000 | 5291438000 | 684459000 | -1633501000 | -202963000 | -949042000 | 1250554000 | 60.46 | 10.14 | 613.0644 | 1005.43 | 0.7421738072 | 0.742 | 0.0601290235 | 0.0446261863 | 0.081262882 | 0.0916083726 | 0.0613626339 | 0.1320059687 | -0.1830339122 | -0.0195527436 | -0.0562970196 | 0.4845542227 | 0.3978016088 | 0.0355731868 | 0.051822468 | 2.213860103 | -4.7675252667 | -0.1456350685 | -2.4678668925 | -0.4835065849 | 0.3979190751 | 0.0 | 96 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp