Company profile
Mizuno Corporation
Industry position
Other Products
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥259.05 billion, up 7.8% year over year. Operating income was ¥22.6 billion, up 8.8% year over year. Operating margin was 8.7%. Net income was ¥18.38 billion, up 20.6% year over year. ROE was 10.5%; equity ratio was 68.9%; free cash flow was ¥12.03 billion.
Industry position details
Other Products
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 24% / ROE Top 23%
Equity ratio Top 29%
Revenue growth Top 25% / 3-year revenue CAGR Top 26%
Operating cash flow margin Top 48% / Free cash flow margin Top 32%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 259045000000 | 22603000000 | 23985000000 | 18376000000 | 18376000000 | 24351000000 | 251471000000 | 77191000000 | 174279000000 | 150767000000 | 174279000000 | 17311000000 | -5282000000 | 1098000000 | 12029000000 | 46018000000 | 239.73 | 14.05 | 3368.2065 | 268563032493.5385 | 2279.8 | 79734729 | 0.6930381634 | 0.689 | 0.1054401276 | 0.0730740324 | 0.0872551101 | 0.0925900905 | 0.0709374819 | 0.0668262271 | 0.0464359474 | 0.0778496682 | 0.0878856428 | 0.1233139753 | 0.2055369678 | 0.1510076483 | 0.1092024618 | 1.4705294705 | -0.5031303358 | 1.2735426009 | 2.4437446321 | 0.42035248 | 0.2067958721 | 2.0 | 0.0090435736 | 3682 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 240335000000 | 20777000000 | 21352000000 | 15243000000 | 15243000000 | 18682000000 | 218479000000 | 61358000000 | 157121000000 | 139311000000 | 157121000000 | 7007000000 | -3514000000 | -4014000000 | 3493000000 | 32399000000 | 198.65 | 13.05 | 2592.3825 | 68900972033.9475 | 2037.43 | 26578243 | 0.719158363 | 0.716 | 0.0970144029 | 0.0697687192 | 0.0864501633 | 0.0888426571 | 0.0634239707 | 0.0291551376 | 0.0145338798 | 0.0462494177 | 0.202442271 | 0.1070095396 | 0.0651247292 | 0.0598008256 | 0.1059796572 | -0.6727535961 | -27.8244274809 | 0.7134494575 | -0.8378591654 | 0.0136407721 | -0.6450840614 | 0.0 | 0.0181361607 | 3649 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 229711000000 | 17279000000 | 19288000000 | 14311000000 | 14311000000 | 19759000000 | 206151000000 | 64085000000 | 142065000000 | 127574000000 | 142065000000 | 21412000000 | 131000000 | -14008000000 | 21543000000 | 31963000000 | 559.71 | 11.36 | 6358.3056 | 168992591305.0608 | 5531.81 | 26578243 | 0.6891307828 | 0.686 | 0.1007355788 | 0.0694199883 | 0.0752206033 | 0.0839663751 | 0.0623000205 | 0.0932127761 | 0.0937830578 | 0.0833176133 | 0.3348010815 | 0.373887029 | 0.4440968718 | 0.043680989 | 0.1431502716 | 3.660867404 | 1.0294713161 | -2.2720668362 | 2.724543708 | 0.3404487314 | 0.4436305486 | 0.0 | 0.0476468869 | 3584 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 212044000000 | 12945000000 | 14039000000 | 9910000000 | 9910000000 | 13526000000 | 197523000000 | 73247000000 | 124275000000 | 115681000000 | 124275000000 | -8047000000 | -4445000000 | 11012000000 | -12492000000 | 23845000000 | 387.71 | 8.01 | 3105.5571 | 82540251254.1753 | 4840.37 | 26578243 | 0.6291672362 | 0.626 | 0.0797425065 | 0.0501713724 | 0.0610486503 | 0.0662079568 | 0.0467355832 | -0.0379496708 | -0.0589123012 | 0.2275042838 | 0.3110188374 | 0.2789468889 | 0.2841777893 | 0.1873512227 | 0.1050300988 | -1.6682999751 | -1.0408631772 | 2.2550718031 | -2.2665517591 | -0.0239060133 | 0.2837229323 | 0.0 | -0.0954521417 | 3421 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 172744000000 | 9874000000 | 10977000000 | 7717000000 | 7717000000 | 9601000000 | 166356000000 | 53893000000 | 112463000000 | 107412000000 | 112463000000 | 12041000000 | -2178000000 | -8774000000 | 9863000000 | 24429000000 | 302.02 | 6.99 | 2111.1198 | 56109855046.5114 | 4382.13 | 26578243 | 0.6760381351 | 0.673 | 0.0686181233 | 0.0463884681 | 0.0571597277 | 0.0635448988 | 0.0446730422 | 0.0697043023 | 0.0570960496 | 0.1484187503 | 1.5943247504 | 0.8210019907 | 1.0589647812 | 0.0586685504 | 0.0795687984 | 0.3712561212 | -1.5897740785 | -2.803207629 | 0.2421914358 | 0.0791147628 | 1.0555366501 | 0.0 | -0.0189364462 | 3782 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 150419000000 | 3806000000 | 6028000000 | 3748000000 | 3748000000 | 5988000000 | 157137000000 | 52963000000 | 104174000000 | 99843000000 | 104174000000 | 8781000000 | -841000000 | -2307000000 | 7940000000 | 22638000000 | 146.93 | 14.8 | 2174.564 | 57796090411.052 | 4062.54 | 26578243 | 0.6629501645 | 0.66 | 0.0359782671 | 0.0238517981 | 0.0253026546 | 0.0400747246 | 0.024917065 | 0.0583769338 | 0.0527858848 | -0.113837471 | -0.3923040077 | -0.0072463768 | -0.1896216216 | 0.0178717175 | 0.0495592162 | 0.0690284879 | 0.5612936881 | 0.5179690765 | 0.2609178974 | 0.3351026185 | -0.1924704589 | 0.0 | 0.0044293903 | 3855 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 169742000000 | 6263000000 | 6072000000 | 4625000000 | 4625000000 | 3925000000 | 154378000000 | 55122000000 | 99255000000 | 97111000000 | 99255000000 | 8214000000 | -1917000000 | -4786000000 | 6297000000 | 16956000000 | 181.95 | 10.28 | 1870.4460 | 49713168306.3780 | 3883.15 | 26578243 | 0.6429348741 | 0.641 | 0.0465971488 | 0.029958932 | 0.0368971734 | 0.0357719362 | 0.027247234 | 0.0483910877 | 0.0370974773 | -0.0469715004 | -0.1784074511 | -0.213165738 | -0.2298084929 | -0.0078088346 | 0.029562782 | 1.0291501976 | 0.0 | -0.9727947238 | 1.9549507274 | 0.0920332324 | -0.2324404134 | 0.0 | -0.1359747861 | 3838 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 178108000000 | 7623000000 | 7717000000 | 6005000000 | 6005000000 | 5417000000 | 155593000000 | 59187000000 | 96405000000 | 93508000000 | 96405000000 | 4048000000 | -1917000000 | -2426000000 | 2131000000 | 15527000000 | 237.05 | 10.82 | 2564.8810 | 68170030484.0830 | 3784.53 | 26578243 | 0.6195972827 | 0.617 | 0.0622893003 | 0.0385942812 | 0.0427998742 | 0.0433276439 | 0.0337154985 | 0.0227277831 | 0.0119646507 | -0.0393259942 | -0.0522193211 | -0.0479891438 | 0.2310373104 | -0.008311185 | 0.0472771121 | -0.6418016105 | 0.5292239686 | 0.5789656369 | -0.7052151058 | -0.028104657 | 0.2281110766 | -0.1330991413 | 4442 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 185399000000 | 8043000000 | 8106000000 | 4878000000 | 4878000000 | 4895000000 | 156897000000 | 64843000000 | 92053000000 | 88513000000 | 92053000000 | 11301000000 | -4072000000 | -5762000000 | 7229000000 | 15976000000 | 193.02 | 16.73 | 3229.2246 | 3628.89 | 0.5867097523 | 0.585 | 0.0529912116 | 0.0310904606 | 0.043382111 | 0.0437219187 | 0.0263108215 | 0.0609550213 | 0.0389915803 | -0.0175870876 | 4.5699445983 | 4.3015042511 | 5.8704225352 | 0.0064274031 | 0.0399353804 | 0.2245096977 | -2.5408695652 | 0.2390385631 | -0.105211041 | 0.1057585825 | 33.3451957295 | -0.0282571591 | 5124 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 188718000000 | 1444000000 | 1529000000 | 710000000 | 710000000 | 658000000 | 155895000000 | 67377000000 | 88518000000 | 84927000000 | 88518000000 | 9229000000 | -1150000000 | -7572000000 | 8079000000 | 14448000000 | 5.62 | 102.07 | 573.6334 | 697.92 | 0.5678052535 | 0.566 | 0.0080209675 | 0.0045543475 | 0.0076516284 | 0.0081020358 | 0.0037622272 | 0.0489036552 | 0.0428099068 | -0.0375066302 | -0.5139683608 | -0.4496040317 | -0.6594724221 | -0.082943616 | -0.0064316261 | 4.2979334099 | 0.4668521094 | -0.7994296578 | 20.4674698795 | 0.0191873589 | -0.6602176542 | -0.0529813218 | 5273 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp