Company profile
ZETT CORPORATION
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥58.66 billion, up 6.0% year over year. Operating income was ¥1.25 billion, up 16.7% year over year. Operating margin was 2.1%. Net income was ¥975 million, down 67.4% year over year. ROE was 6.4%; equity ratio was 45.5%; free cash flow was ¥212 million.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 70% / ROE Bottom 66%
Equity ratio Bottom 60%
Revenue growth Top 36% / 3-year revenue CAGR Top 35%
Operating cash flow margin Bottom 82% / Free cash flow margin Bottom 71%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 58655000000 | 1251000000 | 1461000000 | 975000000 | 975000000 | 1129000000 | 33720000000 | 18389000000 | 15331000000 | 14143000000 | 15331000000 | 285000000 | -73000000 | -196000000 | 212000000 | 8598000000 | 49.85 | 8.9 | 443.665 | 8918553830.000 | 783.22 | 20102000 | 0.4546559905 | 0.455 | 0.0635966343 | 0.0289145907 | 0.021328105 | 0.0249083625 | 0.0166226238 | 0.0048589208 | 0.0036143551 | 0.0604964834 | 0.1669776119 | 0.1476826394 | -0.674131016 | 0.0293354498 | 0.0534597677 | -0.8607718613 | -1.0820224719 | 0.4882506527 | -0.9278175009 | 0.0023315458 | -0.6739485905 | 0.0 | -0.0170068027 | 578 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 55309000000 | 1072000000 | 1273000000 | 2992000000 | 2992000000 | 1404000000 | 32759000000 | 18205000000 | 14553000000 | 13519000000 | 14553000000 | 2047000000 | 890000000 | -383000000 | 2937000000 | 8578000000 | 152.89 | 2.7 | 412.803 | 8298165906.000 | 743.5 | 20102000 | 0.4442443298 | 0.444 | 0.2055933485 | 0.0913336793 | 0.0193820174 | 0.0230161457 | 0.0540960784 | 0.0370102515 | 0.0531016652 | 0.0645148873 | 0.2237442922 | 0.2468168462 | 2.6938271605 | 0.1090084295 | 0.0937993236 | 1.9926900585 | 3.6807228916 | -0.3826714801 | 7.34375 | 0.4268130406 | 2.6921033567 | 0.0 | 0.0068493151 | 588 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 51957000000 | 876000000 | 1021000000 | 810000000 | 810000000 | 527000000 | 29539000000 | 16233000000 | 13305000000 | 10683000000 | 13305000000 | 684000000 | -332000000 | -277000000 | 352000000 | 6012000000 | 41.41 | 7.5 | 310.575 | 6243178650.000 | 679.75 | 20102000 | 0.4504214767 | 0.45 | 0.0608793687 | 0.0274213751 | 0.0168600958 | 0.0196508651 | 0.0155898147 | 0.0131647324 | 0.006774833 | 0.0414937759 | -0.1213640923 | -0.1631147541 | -0.1049723757 | 0.0234209888 | 0.0286840884 | -0.5359565807 | -2.8604651163 | 0.1755952381 | -0.7463976945 | 0.0134861767 | -0.1052290406 | 0.0 | 0.0017152659 | 584 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 49887000000 | 997000000 | 1220000000 | 905000000 | 905000000 | 1842000000 | 28863000000 | 15928000000 | 12934000000 | 10029000000 | 12934000000 | 1474000000 | -86000000 | -336000000 | 1388000000 | 5932000000 | 46.28 | 6.2 | 286.936 | 5767987472.000 | 660.79 | 20102000 | 0.4481169664 | 0.448 | 0.0699706201 | 0.031355022 | 0.0199851665 | 0.0244552689 | 0.0181409987 | 0.0295467757 | 0.0278228797 | 0.1144944372 | 1.0305498982 | 0.3785310734 | 0.2517289073 | 0.140424355 | 0.1559567432 | 2.3729977117 | 0.3722627737 | -0.1957295374 | 3.6266666667 | 0.2175697865 | 0.2528424472 | 0.0 | -0.0152027027 | 583 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 44762000000 | 491000000 | 885000000 | 723000000 | 723000000 | 1310000000 | 25309000000 | 14120000000 | 11189000000 | 9221000000 | 11189000000 | 437000000 | -137000000 | -281000000 | 300000000 | 4872000000 | 36.94 | 6.7 | 247.498 | 4975204796.000 | 571.65 | 20102000 | 0.4420956972 | 0.442 | 0.0646170346 | 0.028566913 | 0.0109691256 | 0.0197712345 | 0.0161520933 | 0.0097627452 | 0.0067021134 | 0.19012637 | 4.7854257255 | 5.0149251703 | 5.5993044716 | 0.1004238386 | 0.1281006763 | -0.6470113086 | 0.0103801729 | -1.5035842294 | -0.7271643371 | 0.006982531 | 5.5964285714 | 0.0 | 0.0459363958 | 592 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 37611132000 | -129708000 | 147134000 | 109557000 | 109557000 | 520703000 | 22999320000 | 13080879000 | 9918441000 | 8537656000 | 9918441000 | 1238000000 | -138437000 | 558000000 | 1099563000 | 4838217000 | 5.6 | 39.3 | 220.08 | 4424048160.00 | 506.69 | 20102000 | 0.4312493152 | 0.431 | 0.0110457883 | 0.0047634887 | -0.0034486598 | 0.0039119801 | 0.0029128876 | 0.0329157867 | 0.0292350414 | -0.1013811101 | -1.3872181125 | -0.6330804642 | -0.4782180057 | 0.0807631165 | 0.0488508202 | 32.7435897436 | 0.3091035219 | 3.1056603774 | 5.5935130529 | 0.5230841732 | -0.4780987884 | 0.0 | -0.0156521739 | 566 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 41854375000 | 334974000 | 400998000 | 209967000 | 209967000 | -754637000 | 21280630000 | 11824145000 | 9456484000 | 8486846000 | 9456484000 | -39000000 | -200373000 | -265000000 | -239373000 | 3176592000 | 10.73 | 16.0 | 171.680 | 3451111360.000 | 483.09 | 20102000 | 0.4443704909 | 0.444 | 0.0222034955 | 0.0098665782 | 0.008003321 | 0.0095807905 | 0.0050166082 | -0.0009318022 | -0.0057191871 | -0.0119978139 | -0.4035713713 | -0.3845844543 | -0.7057509505 | -0.095703559 | -0.0826964628 | -1.062600321 | -2.7490738315 | 0.1795665635 | -1.4202814834 | -0.1381175176 | -0.7056241427 | 0.0 | 0.0323159785 | 575 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 42362634000 | 561633000 | 651589000 | 713569000 | 713569000 | 1558391000 | 23532803000 | 13223800000 | 10309002000 | 8374758000 | 10309002000 | 623000000 | -53446000 | -323000000 | 569554000 | 3685644000 | 36.45 | 6.3 | 229.635 | 4616122770.000 | 526.64 | 20102000 | 0.4380694471 | 0.438 | 0.0692180485 | 0.0303223122 | 0.013257745 | 0.0153812202 | 0.016844302 | 0.0147063565 | 0.0134447258 | 0.0908697765 | 0.1076525299 | 0.1071485008 | 0.3447707892 | 0.1146048656 | 0.1676387549 | 1.4624505929 | 0.2761623576 | -2.4731182796 | 2.1789711045 | 0.0689374646 | 0.3445223165 | 0.0690978887 | 557 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 38833814000 | 507048000 | 588529000 | 530625000 | 530625000 | 801314000 | 21113135000 | 12284203000 | 8828931000 | 7739510000 | 8828931000 | 253000000 | -73837000 | -93000000 | 179163000 | 3447951000 | 27.11 | 9.2 | 249.412 | 451.03 | 0.4181724315 | 0.418 | 0.0601007075 | 0.025132459 | 0.0130568684 | 0.0151550656 | 0.013663994 | 0.0065149408 | 0.0046135824 | -0.037236496 | 0.7296832625 | 0.6131153382 | 0.877567557 | 0.0119896496 | 0.0918323648 | -0.7507389163 | -3.2132729834 | 0.7357954545 | -0.8291018075 | 0.0263857521 | 0.8774238227 | 0.0276134122 | 521 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 40335777000 | 293145000 | 364840000 | 282613000 | 282613000 | 206072000 | 20862995000 | 12776651000 | 8086343000 | 7267611000 | 8086343000 | 1015000000 | 33361000 | -352000000 | 1048361000 | 3359313000 | 14.44 | 12.7 | 183.388 | 413.09 | 0.3875926251 | 0.388 | 0.0349494203 | 0.0135461376 | 0.0072676175 | 0.0090450718 | 0.0070065094 | 0.0251637647 | 0.0259908468 | 0.0437958305 | 2.0753550034 | 2.8168598861 | 2.2487705081 | 0.0107354637 | 0.0210705886 | 0.4376770538 | 1.3827031616 | -0.1578947368 | 0.6941072479 | 0.2584015482 | 2.2491349481 | -0.013618677 | 507 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp