Company profile

HEIWADO CO.,LTD.

EDINET
E03081
Securities
8276
Industry
Retail Trade
Latest annual securities report
2026-05-11 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-05-18 Extraordinary Report PDF HTML
Compare this company

Industry position

Retail Trade

View details
Profitability Below average Current Bottom 36% 5-year trend Deteriorating
Financial strength Strong Based on Equity ratio Current Top 24% 5-year trend Broadly stable
Growth Below average Current Bottom 39% 5-year trend Broadly stable
Cash generation Below average Current Bottom 38% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥417.98 billion, up 2.4% year over year. Operating income was ¥13.31 billion, down 0.4% year over year. Operating margin was 3.2%. Net income was ¥9.41 billion, down 12.3% year over year. ROE was 4.8%; equity ratio was 62.5%; free cash flow was ¥1.31 billion.

Revenue ¥417.98B up 2.4% year over year
Operating income ¥13.31B down 0.4% year over year
Net income ¥9.41B down 12.3% year over year
Total assets¥313.1B
Total equity—
Operating cash flow¥17.78B
Free cash flow¥1.31B

Industry position details

Retail Trade

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Below average

Operating margin Bottom 60% / ROE Bottom 71%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 24%

Growth Below average

Revenue growth Bottom 63% / 3-year revenue CAGR Bottom 62%

Cash generation Below average

Operating cash flow margin Bottom 61% / Free cash flow margin Bottom 66%

Profitability Industry position history Deteriorating
2026 Bottom 36% 2025 Bottom 40% 2024 Bottom 35% 2023 Bottom 45% 2022 Top 49%
Financial strength Industry position history Broadly stable
2026 Top 24% 2025 Top 24% 2024 Top 25% 2023 Top 24% 2022 Top 27%
Growth Industry position history Broadly stable
2026 Bottom 39% 2025 Bottom 33% 2024 Bottom 25% 2023 Bottom 20% 2022 Bottom 47%
Cash generation Industry position history Deteriorating
2026 Bottom 38% 2025 Top 37% 2024 Bottom 49% 2023 Bottom 47% 2022 Top 39%
Profitability Operating margin 3.2% Industry median 3.8% Bottom 60% Comparison sample 246
Profitability ROE 4.8% Industry median 7.3% Bottom 71% Comparison sample 250
Financial strength Equity ratio 62.5% Industry median 46.6% Top 24% Comparison sample 250
Growth Revenue growth +2.4% Industry median +4.3% Bottom 63% Comparison sample 240
Growth 3-year revenue CAGR +3.1% Industry median +5.5% Bottom 62% Comparison sample 167
Cash generation Operating cash flow margin 4.3% Industry median 5.0% Bottom 61% Comparison sample 250
Cash generation Free cash flow margin 0.3% Industry median 1.3% Bottom 66% Comparison sample 250

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 417976000000 13313000000 14605000000 9409000000 9409000000 11955000000 313095000000 115132000000 197962000000 188155000000 197962000000 17784000000 -16473000000 -5129000000 1311000000 19165000000 189.29 15.85 3000.2465 154652116204.8550 3959.03 51546470 0.6322745493 0.625 0.0475293238 0.0300515818 0.0318511111 0.0349421976 0.0225108619 0.0425478975 0.0031365437 0.0236405983 -0.0035179641 -0.002322563 -0.1228675305 0.0169780555 0.0309124806 -0.2258738519 -0.1247439574 0.6618316081 -0.8425603459 -0.1624054893 -0.0946527645 0.0 -0.0128827878 4674
FY2025 Consolidated Japanese GAAP 408323000000 13360000000 14639000000 10727000000 10727000000 11082000000 307868000000 115842000000 192026000000 184690000000 192026000000 22973000000 -14646000000 -15167000000 8327000000 22881000000 209.08 11.17 2335.4236 120382842534.6920 3764.48 51546470 0.6237283511 0.617 0.055862227 0.0348428547 0.0327191953 0.0358515195 0.0262708689 0.0562618319 0.0203931691 0.0456655851 0.0077694803 0.0108410441 0.5812205189 -0.00514766 0.0199717421 0.0120710163 0.120307526 -7.9639479905 0.3763636364 -0.2224223476 0.6161397542 -0.0190307741 -0.0100355425 4735
FY2024 Consolidated Japanese GAAP 390491000000 13257000000 14482000000 6784000000 6784000000 8152000000 309461000000 121194000000 188266000000 181251000000 188266000000 22699000000 -16649000000 -1692000000 6050000000 29426000000 129.37 15.95 2063.4515 108427092341.2050 3551.29 52546470 0.6083674518 0.602 0.0360341219 0.0219219869 0.0339495661 0.0370866422 0.0173729996 0.0581293807 0.0154933148 0.0236372597 0.1753701569 0.1081184482 -0.0973922299 0.0300876767 0.0327432706 0.4471788333 -0.0791418201 0.6701754386 22.5408560311 0.1725374562 -0.0972716489 0.0 -0.0534336038 4783
FY2023 Consolidated Japanese GAAP 381474000000 11279000000 13069000000 7516000000 7516000000 7333000000 300422000000 118124000000 182297000000 176670000000 182297000000 15685000000 -15428000000 -5130000000 257000000 25096000000 143.31 15.19 2176.8789 114387301812.4830 3439.19 52546470 0.606803097 0.6 0.0412294223 0.0250181411 0.0295668905 0.0342592156 0.0197025223 0.0411168258 0.0006737025 -0.0744381954 -0.265785705 -0.2290585182 -0.2940734479 0.0031588508 0.0279983308 -0.2266923039 -0.7062596771 0.2291510143 -0.9771372654 -0.1672694694 -0.2940394089 -0.1024826945 -0.0509015778 5053
FY2022 Consolidated Japanese GAAP 412154000000 15362000000 16952000000 10647000000 10647000000 11833000000 299476000000 122144000000 177332000000 171303000000 177332000000 20283000000 -9042000000 -6655000000 11241000000 30137000000 203.0 9.73 1975.190 115640402079.300 3340.18 58546470 0.5921409395 0.585 0.0600399251 0.0355520977 0.0372724758 0.0411302571 0.0258325771 0.0492121877 0.027273786 -0.0002061911 0.0943933889 0.126154255 0.0949197861 0.0054760026 0.0579658267 -0.3683866347 0.2339235788 0.5209817894 -0.4465288035 0.2144181173 0.0948708268 0.0 -0.0216832047 5324
FY2021 Consolidated Japanese GAAP 412239000000 14037000000 15053000000 9724000000 9724000000 9428000000 297845000000 130228000000 167616000000 162754000000 167616000000 32113000000 -11803000000 -13893000000 20310000000 24816000000 185.41 11.27 2089.5707 122336988300.4290 3156.74 58546470 0.5627625107 0.556 0.0580135548 0.0326478537 0.0340506357 0.0365152254 0.0235882583 0.0778989858 0.0492675366 0.0160201509 0.3415846316 0.3227592267 0.5938370759 0.0027607104 0.0471091676 0.8642168815 0.4554304697 -4.7156993849 5.5660971223 0.3571780148 0.5939649243 0.0 -0.0180440274 5442
FY2020 Consolidated Japanese GAAP 405739000000 10463000000 11380000000 6101000000 6101000000 6367000000 297025000000 136950000000 160075000000 154866000000 160075000000 17226000000 -21674000000 3739000000 -4448000000 18285000000 116.32 15.98 1858.7936 108825803738.5920 3011.81 58546470 0.5389276997 0.532 0.0381133844 0.0205403586 0.0257875136 0.0280475872 0.0150367601 0.0424558645 -0.0109627125 -0.0111668669 -0.2278228782 -0.2159834654 -0.2893418754 0.0278535242 0.0285613314 -0.1790888296 -1.3728924896 1.3274367283 -1.3753586498 -0.0454687826 -0.2894318876 -0.0103571429 5542
FY2019 Consolidated Japanese GAAP 410321000000 13550000000 14515000000 8585000000 8585000000 7654000000 288976000000 133346000000 155630000000 150372000000 155630000000 20984000000 -9134000000 -11419000000 11850000000 19156000000 163.7 15.4 2520.98 2919.75 0.5385568352 0.53 0.0551628863 0.0297083495 0.033022926 0.0353747432 0.0209226435 0.0511404486 0.0288798282 -0.0019677474 -0.0265105252 -0.0192567568 -0.0903793177 -0.0022718327 0.0368904612 -0.1128023 -0.2400217214 0.1520754437 -0.2723811863 0.0022497776 -0.0903028619 -0.0086741016 5600
FY2018 Consolidated Japanese GAAP 411130000000 13919000000 14800000000 9438000000 9438000000 10019000000 289634000000 139540000000 150093000000 143453000000 150093000000 23652000000 -7366000000 -13467000000 16286000000 19113000000 179.95 13.36 2404.1320 2808.93 0.5182160934 0.509 0.0628810138 0.0325859533 0.0338554715 0.035998346 0.0229562426 0.0575292487 0.0396127745 -0.0011079094 -0.0928701773 -0.0538899188 0.0240885417 -0.0137500341 0.0581181397 0.2957160075 0.4036593264 -2.4310828025 1.759403592 0.1829547565 0.0241306699 -0.0165389972 5649
FY2017 Consolidated Japanese GAAP 411586000000 15344000000 15643000000 9216000000 9216000000 9003000000 293672000000 151822000000 141849000000 135547000000 141849000000 18254000000 -12352000000 -3925000000 5902000000 16157000000 175.71 15.25 2679.5775 2652.19 0.4830184696 0.474 0.0649704968 0.0313819499 0.0372801796 0.0380066377 0.0223914322 0.0443503909 0.014339652 0.0011261836 -0.0310072624 -0.0612698032 -0.0373929392 0.0020985679 0.0526358752 -0.2115924502 -0.0588941277 0.6159115373 -0.4862465181 0.1107520968 -0.0176115398 -0.0196279229 5744

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp