Company profile

Mr Max Holdings Ltd.

EDINET
E03103
Securities
8203
Industry
Retail Trade
Latest annual securities report
2026-05-20 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-05-25 Extraordinary Report PDF HTML
Compare this company

Industry position

Retail Trade

View details
Profitability Below average Current Bottom 44% 5-year trend Deteriorating
Financial strength Average Based on Equity ratio Current Bottom 46% 5-year trend Improving
Growth Above average Current Top 41% 5-year trend Improving
Cash generation Weak Current Bottom 28% 5-year trend Deteriorating

Latest half-year results

H1 FY2026

2025/03/01 - 2025/08/31

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥72.02 billion. Operating income was ¥2.81 billion. Net income was ¥1.9 billion.

Revenue ¥72.02B
Operating income ¥2.81B
Net income ¥1.9B
Operating cash flow ¥1.32B
Free cash flow -¥598M
Total assets ¥89.29B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥142.13 billion, up 8.2% year over year. Operating income was ¥4.45 billion, up 16.3% year over year. Operating margin was 3.1%. Net income was ¥2.72 billion, up 9.6% year over year. ROE was 7.1%; equity ratio was 44.2%; free cash flow was -¥1.07 billion.

Revenue ¥142.13B up 8.2% year over year
Operating income ¥4.45B up 16.3% year over year
Net income ¥2.72B up 9.6% year over year
Total assets¥86.75B
Total equity—
Operating cash flow¥4.02B
Free cash flow-¥1.07B

Industry position details

Retail Trade

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Below average

Operating margin Bottom 61% / ROE Bottom 52%

Financial strength Average
Based on Equity ratio

Equity ratio Bottom 55%

Growth Above average

Revenue growth Top 31% / 3-year revenue CAGR Bottom 52%

Cash generation Weak

Operating cash flow margin Bottom 74% / Free cash flow margin Bottom 73%

Profitability Industry position history Deteriorating
2026 Bottom 44% 2025 Bottom 41% 2024 Bottom 36% 2023 Top 35% 2022 Top 38%
Financial strength Industry position history Improving
2026 Bottom 46% 2025 Bottom 46% 2024 Bottom 41% 2023 Bottom 40% 2022 Bottom 35%
Growth Industry position history Improving
2026 Top 41% 2025 Bottom 45% 2024 Bottom 27% 2023 Bottom 38% 2022 Bottom 40%
Cash generation Industry position history Deteriorating
2026 Bottom 28% 2025 Top 43% 2024 Bottom 32% 2023 Top 43% 2022 Bottom 43%
Profitability Operating margin 3.1% Industry median 3.8% Bottom 61% Comparison sample 246
Profitability ROE 7.1% Industry median 7.3% Bottom 52% Comparison sample 250
Financial strength Equity ratio 44.2% Industry median 46.6% Bottom 55% Comparison sample 250
Growth Revenue growth +8.2% Industry median +4.3% Top 31% Comparison sample 240
Growth 3-year revenue CAGR +5.2% Industry median +5.5% Bottom 52% Comparison sample 167
Cash generation Operating cash flow margin 2.8% Industry median 5.0% Bottom 74% Comparison sample 250
Cash generation Free cash flow margin -0.8% Industry median 1.3% Bottom 73% Comparison sample 250

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 142134000000 4445000000 4499000000 2715000000 2715000000 3056000000 86745000000 48370000000 38374000000 37682000000 38374000000 4021000000 -5091000000 1430000000 -1070000000 2110000000 81.51 9.8 798.798 31641294616.932 1151.52 39611134 0.4423770823 0.442 0.0707510293 0.0312986339 0.0312733055 0.0316532286 0.0191016928 0.028290205 -0.0075281073 0.0822578066 0.1626994507 0.1895822316 0.0960839725 0.0426207046 0.0642298519 -0.2607096893 -1.4511314396 1.3580370556 -1.3182629387 0.2029646522 0.0948287441 0.0 0.0435413643 719
FY2025 Consolidated Japanese GAAP 131331000000 3823000000 3782000000 2477000000 2477000000 2500000000 83199000000 47141000000 36058000000 35707000000 36058000000 5439000000 -2077000000 -3994000000 3362000000 1754000000 74.45 9.0 670.050 26541440336.700 1083.21 39611134 0.4333946321 0.433 0.0686948805 0.0297719925 0.0291096542 0.0287974659 0.0188607412 0.0414144414 0.0255994396 0.0547488636 0.2654750083 0.3005502063 0.013502455 -0.0037360348 0.0565208474 0.3825622776 0.2045193412 -0.929468599 1.5411942555 -0.2658015906 0.0125118999 0.0 -0.0268361582 689
FY2024 Consolidated Japanese GAAP 124514000000 3021000000 2908000000 2444000000 2444000000 2557000000 83511000000 49382000000 34129000000 33800000000 34129000000 3934000000 -2611000000 -2070000000 1323000000 2389000000 73.53 8.3 610.299 24174635469.066 1026.47 39611134 0.4086767013 0.409 0.0716106537 0.0292656057 0.0242623319 0.0233548035 0.0196283149 0.0315948407 0.0106253112 0.0197122196 -0.3477979275 -0.3570638956 -0.2868398016 0.0192720793 0.051676322 -0.0090680101 -13.0376344086 0.414427157 -0.6503699789 -0.2382015306 -0.2874309526 0.0 -0.0193905817 708
FY2023 Consolidated Japanese GAAP 122107000000 4632000000 4523000000 3427000000 3427000000 3628000000 81932000000 49480000000 32452000000 32237000000 32452000000 3970000000 -186000000 -3535000000 3784000000 3136000000 103.19 6.3 650.097 25751079379.998 976.82 39611134 0.3960845579 0.396 0.1056021201 0.041827369 0.0379339432 0.0370412835 0.0280655491 0.0325124686 0.0309892144 0.0177703688 0.0323155783 0.0407271054 0.201191728 -0.0034543155 0.0924392379 0.1291240046 0.9329488104 -3.8029891304 4.0997304582 0.0862487011 0.2003024311 0.0 -0.0068775791 722
FY2022 Consolidated Japanese GAAP 119975000000 4487000000 4346000000 2853000000 2853000000 2867000000 82216000000 52510000000 29706000000 29688000000 29706000000 3516000000 -2774000000 -736000000 742000000 2887000000 85.97 6.6 567.402 22475436653.868 894.76 39611134 0.3613165321 0.361 0.0960412038 0.0347012747 0.0373994582 0.0362242134 0.0237799542 0.0293061054 0.0061846218 -0.0546673706 -0.2535351855 -0.2439109255 -0.1945228684 -0.0010934804 0.0661450669 -0.6234336511 -0.8896457766 0.902322495 -0.9057059347 0.0045233125 -0.19450951 0.0 0.0139470014 727
FY2021 Consolidated Japanese GAAP 126913000000 6011000000 5748000000 3542000000 3542000000 3595000000 82306000000 54443000000 27863000000 27864000000 27863000000 9337000000 -1468000000 -7535000000 7869000000 2874000000 106.73 6.8 725.764 28748335056.376 838.36 39611134 0.3385293903 0.338 0.1271219897 0.0430345297 0.0473631543 0.0452908685 0.0279088825 0.0735700834 0.0620031045 0.0800371039 1.4534693878 1.5683646113 1.6813020439 -0.0155255729 0.1283307686 1.5644053831 0.2782694199 -8.6850899743 3.8967019291 0.131496063 1.6803114013 0.0 -0.0096685083 717
FY2020 Consolidated Japanese GAAP 117508000000 2450000000 2238000000 1321000000 1321000000 1282000000 83604000000 58910000000 24694000000 24787000000 24694000000 3641000000 -2034000000 -778000000 1607000000 2540000000 39.82 9.3 370.326 14669032809.684 743.91 39611134 0.2953686426 0.295 0.0534947761 0.0158006794 0.0208496443 0.0190455118 0.0112417878 0.0309851244 0.0136756646 0.0308804436 -0.0388387603 -0.1726432532 -0.4126278346 0.0433545489 0.0271192081 0.2797891037 0.6495520331 -1.2284875184 1.5430888814 0.4845119813 -0.4123376623 -0.0136239782 724
FY2019 Consolidated Japanese GAAP 113988000000 2549000000 2705000000 2249000000 2249000000 2209000000 80130000000 56087000000 24042000000 24096000000 24042000000 2845000000 -5804000000 3405000000 -2959000000 1711000000 67.76 7.1 481.096 724.27 0.3000374392 0.3 0.0935446302 0.0280668913 0.022362003 0.0237305681 0.019730147 0.0249587676 -0.0259588729 0.0019425668 0.0075098814 -0.0858398107 0.028349337 0.0960496799 0.0734473367 -0.42974544 -2.8796791444 1.9964881475 -1.8471228171 0.3536392405 0.0282245827 -0.0147651007 734
FY2018 Consolidated Japanese GAAP 113767000000 2530000000 2959000000 2187000000 2187000000 2223000000 73108000000 50711000000 22397000000 22411000000 22397000000 4989000000 -1496000000 -3417000000 3493000000 1264000000 65.9 11.1 731.49 674.69 0.3063549817 0.306 0.0976470063 0.0299146468 0.0222384347 0.0260092997 0.0192235007 0.0438527868 0.0307031037 745
FY2017 Standalone Japanese GAAP 104081000000 1935000000 2360000000 1813000000 72817000000 52074000000 20743000000 20690000000 20743000000 3514000000 -1033000000 -2907000000 2481000000 1189000000 54.64 7.6 415.264 624.83 14.0 0.2848647981 0.285 0.0874029793 0.0248980321 0.0185912895 0.0226746476 0.0174191255 0.033762166 0.0238372037 0.2562225476 763

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp