Company profile
KOMERI CO.,LTD.
Industry position
Retail Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥370.54 billion, up 1.5% year over year. Operating income was ¥23.06 billion, up 2.9% year over year. Operating margin was 6.2%. Net income was ¥14.65 billion, up 6.7% year over year. ROE was 5.7%; equity ratio was 65.2%; free cash flow was ¥5.76 billion.
Industry position details
Retail Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 25% / ROE Bottom 64%
Equity ratio Top 21%
Revenue growth Bottom 66% / 3-year revenue CAGR Bottom 81%
Operating cash flow margin Top 35% / Free cash flow margin Top 48%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 370535000000 | 23055000000 | 23395000000 | 14645000000 | 14645000000 | 14900000000 | 394194000000 | 137214000000 | 256979000000 | 255713000000 | 256979000000 | 23825000000 | -18066000000 | -9973000000 | 5759000000 | 12002000000 | 309.72 | 11.3 | 3499.836 | 188323263296.448 | 5472.59 | 53809168 | 0.6519099733 | 0.652 | 0.0569890925 | 0.0371517578 | 0.0622208428 | 0.063138435 | 0.0395239316 | 0.0642989191 | 0.0155423914 | 0.0149586111 | 0.0294248973 | 0.051555196 | 0.067497631 | 0.0194821821 | 0.0432899203 | 0.0304930796 | 0.0073626374 | -0.8996190476 | 0.1705284553 | -0.2598667982 | 0.0712506918 | -0.0110275533 | -0.0513534025 | 3750 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 365074000000 | 22396000000 | 22248000000 | 13719000000 | 13719000000 | 14330000000 | 386661000000 | 140345000000 | 246316000000 | 245304000000 | 246316000000 | 23120000000 | -18200000000 | -5250000000 | 4920000000 | 16216000000 | 289.12 | 10.24 | 2960.5888 | 161083173398.1184 | 5193.27 | 54409168 | 0.6370334738 | 0.637 | 0.0556967473 | 0.0354806924 | 0.0613464667 | 0.0609410695 | 0.0375786827 | 0.0633296263 | 0.0134767198 | 0.0227881437 | 0.0142656583 | 0.0015305663 | 0.0005105018 | 0.0370389244 | 0.0426162338 | 0.0821943456 | -0.1792911294 | -0.5962298571 | -0.1704602934 | -0.020003626 | 0.0106970566 | 0.0 | -0.0381995134 | 3953 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 356940000000 | 22081000000 | 22214000000 | 13712000000 | 13712000000 | 13731000000 | 372851000000 | 136603000000 | 236248000000 | 235847000000 | 236248000000 | 21364000000 | -15433000000 | -3289000000 | 5931000000 | 16547000000 | 286.06 | 12.1 | 3461.326 | 188327867836.768 | 4935.94 | 54409168 | 0.6336257647 | 0.634 | 0.058040703 | 0.0367760848 | 0.0618619376 | 0.0622345492 | 0.03841542 | 0.0598531966 | 0.016616238 | -0.0239647365 | -0.1524584501 | -0.1393925306 | -0.1979410388 | 0.0317222258 | 0.0391516053 | 0.0750264178 | -0.3231310014 | 0.7564425355 | -0.2775003045 | 0.1900035958 | -0.1864512826 | 0.0 | -0.0441860465 | 4110 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 365704000000 | 26053000000 | 25812000000 | 17096000000 | 17096000000 | 16964000000 | 361387000000 | 134039000000 | 227347000000 | 226966000000 | 227347000000 | 19873000000 | -11664000000 | -13504000000 | 8209000000 | 13905000000 | 351.62 | 7.78 | 2735.6036 | 148841915853.8048 | 4675.08 | 54409168 | 0.6290956786 | 0.629 | 0.0751978254 | 0.047306627 | 0.0712406755 | 0.0705816726 | 0.0467481898 | 0.0543417627 | 0.0224471157 | 0.00847696 | -0.0636837376 | -0.0862361937 | -0.0447561044 | 0.0185998399 | 0.0631640479 | -0.2313969678 | -0.0358792185 | -0.0823982046 | -0.4375856399 | -0.2758189678 | -0.023874299 | 0.0 | -0.0345756623 | 4300 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 362630000000 | 27825000000 | 28248000000 | 17897000000 | 17897000000 | 17605000000 | 354788000000 | 140947000000 | 213840000000 | 213327000000 | 213840000000 | 25856000000 | -11260000000 | -12476000000 | 14596000000 | 19201000000 | 360.22 | 7.3 | 2629.606 | 143074674627.808 | 4361.66 | 54409168 | 0.602726135 | 0.603 | 0.0836934156 | 0.0504442089 | 0.0767311033 | 0.0778975816 | 0.0493533354 | 0.0713013264 | 0.040250393 | -0.0284605884 | -0.0824704874 | -0.0698409562 | -0.1227820802 | 0.0190401512 | 0.066209283 | -0.2926435587 | 0.2088251827 | 0.1436611984 | -0.3460866449 | 0.1240487062 | -0.1219500305 | 0.0 | -0.0020165808 | 4454 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 373253000000 | 30326000000 | 30369000000 | 20402000000 | 20402000000 | 20716000000 | 348159000000 | 147597000000 | 200561000000 | 199756000000 | 200561000000 | 36553000000 | -14232000000 | -14569000000 | 22321000000 | 17082000000 | 410.25 | 7.52 | 3085.0800 | 167856636013.4400 | 4032.9 | 54409168 | 0.5760615121 | 0.576 | 0.1017246623 | 0.0585996628 | 0.0812478399 | 0.0813630433 | 0.0546599759 | 0.0979308941 | 0.0598012608 | 0.1065052798 | 0.6419946938 | 0.6305503356 | 0.7085671217 | 0.0513951803 | 0.1020440684 | 0.4934831461 | -0.4498777506 | -0.61179334 | 0.5226823112 | 0.8308681672 | 0.7340857215 | 0.0 | 0.0493769104 | 4463 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 337326000000 | 18469000000 | 18625000000 | 11941000000 | 11941000000 | 12359000000 | 331140000000 | 149149000000 | 181990000000 | 181499000000 | 181990000000 | 24475000000 | -9816000000 | -9039000000 | 14659000000 | 9330000000 | 236.58 | 8.18 | 1935.2244 | 105293949497.2992 | 3659.43 | 54409168 | 0.5495862777 | 0.55 | 0.0656134952 | 0.0360602766 | 0.0547511902 | 0.0552136509 | 0.0353989909 | 0.0725559251 | 0.0434564783 | 0.0066217656 | 0.0190917618 | 0.0212754291 | 0.091998171 | 0.0144132829 | 0.0461119286 | 0.0488087076 | 0.5159763314 | -0.4649918963 | 3.7967931937 | 1.5148247978 | 0.0957850857 | 0.0 | -0.0845888937 | 4253 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 335107000000 | 18123000000 | 18237000000 | 10935000000 | 10935000000 | 11011000000 | 326435000000 | 152466000000 | 173968000000 | 173747000000 | 173968000000 | 23336000000 | -20280000000 | -6170000000 | 3056000000 | 3710000000 | 215.9 | 12.56 | 2711.704 | 147541558502.272 | 3431.62 | 54409168 | 0.5329330495 | 0.532 | 0.0628563874 | 0.0334982462 | 0.0540812338 | 0.0544214236 | 0.0326313685 | 0.0696374591 | 0.0091194753 | 0.0132925727 | 0.0683211507 | 0.0673026277 | 0.0025671587 | 0.0208399136 | 0.0546199639 | 0.0417857143 | -0.19900674 | 0.0094718253 | -0.4429456799 | -0.4559319548 | 0.0025539819 | 0.0126416739 | 4646 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 330711000000 | 16964000000 | 17087000000 | 10907000000 | 10907000000 | 11618000000 | 319771000000 | 154813000000 | 164958000000 | 164838000000 | 164958000000 | 22400000000 | -16914000000 | -6229000000 | 5486000000 | 6819000000 | 215.35 | 13.16 | 2834.0060 | 3254.23 | 0.5158629144 | 0.515 | 0.0661198608 | 0.0341087841 | 0.051295542 | 0.051667468 | 0.0329804573 | 0.0677328544 | 0.0165885017 | 0.0381858878 | 0.0164779196 | 0.0164178217 | -0.0099845693 | 0.043087532 | 0.0625930006 | -0.1616452712 | -0.2148243913 | 0.5806516763 | -0.5712722726 | -0.0989693446 | -0.0100671141 | -0.009712929 | 4588 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 318547000000 | 16689000000 | 16811000000 | 11017000000 | 11017000000 | 11495000000 | 306562000000 | 151321000000 | 155241000000 | 155835000000 | 155241000000 | 26719000000 | -13923000000 | -14854000000 | 12796000000 | 7568000000 | 217.54 | 12.66 | 2754.0564 | 3062.98 | 0.5063934865 | 0.506 | 0.070967077 | 0.0359372655 | 0.0523910129 | 0.052774002 | 0.0345851633 | 0.0838777323 | 0.0401698964 | 0.0171468531 | -0.0691097724 | -0.0343500488 | 0.1494001043 | 0.0034894074 | 0.0662229823 | 0.2237336265 | -0.0813980583 | -0.7872698833 | 0.4282844067 | -0.2139592854 | 0.1489991021 | 0.0160087719 | 4633 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp