Company profile
KISOJI CO., LTD.
Industry position
Retail Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥54.57 billion, up 2.5% year over year. Operating income was ¥2.91 billion, up 7.6% year over year. Operating margin was 5.3%. Net income was ¥1.73 billion, down 45.4% year over year. ROE was 5.5%; equity ratio was 65.1%; free cash flow was ¥3.62 billion.
Industry position details
Retail Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 33% / ROE Bottom 66%
Equity ratio Top 22%
Revenue growth Bottom 62% / 3-year revenue CAGR Top 49%
Operating cash flow margin Top 16% / Free cash flow margin Top 17%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 54570000000 | 2913000000 | 2929000000 | 1728000000 | 1728000000 | 2598000000 | 48498000000 | 16911000000 | 31586000000 | 30084000000 | 31586000000 | 5431000000 | -1809000000 | -1743000000 | 3622000000 | 15268000000 | 61.36 | 41.1 | 2521.896 | 71984719493.544 | 1121.7 | 28543889 | 0.6512845891 | 0.651 | 0.0547077819 | 0.0356303353 | 0.0533809786 | 0.05367418 | 0.0316657504 | 0.0995235477 | 0.0663734653 | 0.0251930339 | 0.0757016248 | 0.0635439361 | -0.4542008844 | 0.036702935 | 0.0410335849 | 2.7873082287 | -0.1611039795 | -0.6168831169 | 30.2096774194 | 0.1403390843 | -0.4542867307 | 0.0 | 0.0163934426 | 1364 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 53229000000 | 2708000000 | 2754000000 | 3166000000 | 3166000000 | 3303000000 | 46781000000 | 16440000000 | 30341000000 | 29709000000 | 30341000000 | 1434000000 | -1558000000 | -1078000000 | -124000000 | 13389000000 | 112.44 | 19.0 | 2136.360 | 60980022704.040 | 1077.45 | 28543889 | 0.6485752763 | 0.649 | 0.1043472529 | 0.0676770484 | 0.0508745233 | 0.0517387139 | 0.0594788555 | 0.0269402018 | -0.0023295572 | 0.0046240374 | 0.2056990205 | 0.2089552239 | 6.2614678899 | 0.0175533997 | 0.0970459558 | -0.6620315814 | 0.3671811535 | 0.7554446461 | -1.0696238069 | -0.082379549 | 6.2541935484 | 0.0 | 0.025210084 | 1342 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 52984000000 | 2246000000 | 2278000000 | 436000000 | 436000000 | 779000000 | 45974000000 | 18316000000 | 27657000000 | 27163000000 | 27657000000 | 4243000000 | -2462000000 | -4408000000 | 1781000000 | 14591000000 | 15.5 | 168.5 | 2611.75 | 74549502095.75 | 982.15 | 28543889 | 0.6015791534 | 0.602 | 0.0157645442 | 0.0094836212 | 0.0423901555 | 0.0429941114 | 0.0082288993 | 0.0800807791 | 0.0336139212 | 0.1535815371 | 4.8657487091 | 5.4233009709 | 1.4029574861 | -0.050359415 | 0.0119278475 | 1.0829651448 | 0.2588801927 | -5.9695603157 | 2.3859922179 | -0.1526713124 | 1.4011387164 | 0.0 | -0.0216741405 | 1309 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 45930000000 | -581000000 | -515000000 | -1082000000 | -1082000000 | -989000000 | 48412000000 | 21080000000 | 27331000000 | 27180000000 | 27331000000 | 2037000000 | -3322000000 | 887000000 | -1285000000 | 17220000000 | -38.64 | 970.53 | 28543889 | 0.5645501115 | 0.565 | -0.0395887454 | -0.0223498306 | -0.0126496843 | -0.011212715 | -0.0235575876 | 0.044350098 | -0.0279773568 | 0.2488444179 | 0.8359220559 | -1.282967033 | -2.6646153846 | 0.010731137 | 0.0274425773 | -0.442833698 | -1.0243753809 | 3.2175 | -1.6377171216 | -0.0225350514 | -2.5363817097 | 0.0412199816 | 0.0237184392 | 1338 | ||||||||||||
| FY2022 | Consolidated | Japanese GAAP | 36778000000 | -3541000000 | 1820000000 | 650000000 | 650000000 | 699000000 | 47898000000 | 21296000000 | 26601000000 | 26515000000 | 26601000000 | 3656000000 | -1641000000 | -400000000 | 2015000000 | 17617000000 | 25.15 | 83.0 | 2087.450 | 57225122593.050 | 983.02 | 27413889 | 0.5553676563 | 0.555 | 0.0244351716 | 0.013570504 | -0.096280385 | 0.0494861058 | 0.0176736092 | 0.0994072543 | 0.0547881886 | 0.1838284997 | 0.1607015881 | 1.5102326885 | 1.1165501166 | 0.0396336169 | 0.1334526397 | 1.6986432257 | 0.3454327882 | -1.0406091371 | 1.2603359173 | 0.1009248844 | 1.1151240502 | 0.0578840173 | -0.0347119645 | 1307 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 31067000000 | -4219000000 | -3567000000 | -5577000000 | -5577000000 | -5366000000 | 46072000000 | 22602000000 | 23469000000 | 23460000000 | 23469000000 | -5233000000 | -2507000000 | 9850000000 | -7740000000 | 16002000000 | -218.46 | 919.2 | 25913889 | 0.509398333 | 0.509 | -0.2376326218 | -0.1210496614 | -0.1358032639 | -0.1148163646 | -0.1795152413 | -0.1684423987 | -0.2491389577 | 0.0 | 1354 | |||||||||||||||||||||||||
| FY2020 | Standalone | Japanese GAAP | 43924000000 | 1426000000 | 1446000000 | 573000000 | 38160000000 | 8950000000 | 29210000000 | 29421000000 | 29210000000 | 1964000000 | -2402000000 | -1103000000 | -438000000 | 13893000000 | 22.45 | 106.9 | 2399.905 | 1144.01 | 30.0 | 0.7654612159 | 0.765 | 0.0196165697 | 0.0150157233 | 0.0324651671 | 0.032920499 | 0.01304526 | 0.0447135962 | -0.0099717694 | 1.3363028953 | -0.0257729672 | -0.4457831325 | -0.4360374415 | -0.6546112116 | -0.0325524795 | -0.0198973258 | -0.0525808008 | -0.8476923077 | -0.4475065617 | -1.5666235446 | -0.0999028183 | -0.6545090797 | 0.0 | 0.0201612903 | -0.0306066182 | 1265 | 5140443 | |||||||||
| FY2019 | Standalone | Japanese GAAP | 45086000000 | 2573000000 | 2564000000 | 1659000000 | 39444000000 | 9640000000 | 29803000000 | 29718000000 | 29803000000 | 2073000000 | -1300000000 | -762000000 | 773000000 | 15435000000 | 64.98 | 40.8 | 2651.184 | 1167.24 | 30.0 | 0.7555775276 | 0.756 | 0.055665537 | 0.0420596288 | 0.0570687131 | 0.0568690946 | 0.0367963448 | 0.0459787961 | 0.0171450118 | 0.4616805171 | 0.0145821144 | 0.1543292956 | 0.1250548486 | 0.2464312547 | 0.0260652411 | 0.0303543647 | -0.4125814678 | -1.850877193 | 0.4462209302 | -0.7484542792 | 0.0007131743 | 0.2593023256 | 0.4285714286 | 0.0056772101 | 1240 | 5302742 | ||||||||||
| FY2018 | Standalone | Japanese GAAP | 44438000000 | 2229000000 | 2279000000 | 1331000000 | 38442000000 | 9517000000 | 28925000000 | 28648000000 | 28925000000 | 3529000000 | -456000000 | -1376000000 | 3073000000 | 15424000000 | 51.6 | 53.2 | 2745.12 | 1132.8 | 21.0 | 0.7524322356 | 0.752 | 0.0460155575 | 0.0346235888 | 0.0501597732 | 0.0512849363 | 0.029951843 | 0.079414015 | 0.0691525271 | 0.4069767442 | 0.002051999 | 1.081232493 | 0.9232067511 | 1.3107638889 | 0.0188169193 | 0.0019745046 | 1.5243204578 | 0.2536824877 | -1.9783549784 | 2.9047013977 | 0.1236249727 | 1.3139013453 | 0.3125 | 0.0123152709 | 1233 | |||||||||||
| FY2017 | Standalone | Japanese GAAP | 44347000000 | 1071000000 | 1185000000 | 576000000 | 37732000000 | 8864000000 | 28868000000 | 28585000000 | 28868000000 | 1398000000 | -611000000 | -462000000 | 787000000 | 13727000000 | 22.3 | 109.7 | 2446.31 | 1117.42 | 16.0 | 0.7650800382 | 0.765 | 0.019952889 | 0.0152655571 | 0.0241504499 | 0.026721086 | 0.0129884772 | 0.0315241166 | 0.017746409 | 0.7174887892 | 0.0042118611 | 1.1334661355 | 1.384305835 | 2.4845360825 | 0.0031371298 | 0.007292648 | -0.0331950207 | 0.453976765 | 0.0334728033 | 1.4067278287 | 0.0241736925 | 2.4836992681 | 0.1428571429 | -0.0032733224 | 1218 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp