Company profile
SHIMAMURA Co.,Ltd.
Industry position
Retail Trade
Latest half-year results
H1 FY2027
For H1 FY2027, revenue was ¥357.26 billion, up 4.0% year over year. Operating income was ¥33.13 billion, up 5.3% year over year. Net income was ¥24.19 billion, up 5.6% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥700.03 billion, up 5.2% year over year. Operating income was ¥61.48 billion, up 3.8% year over year. Operating margin was 8.8%. Net income was ¥44.46 billion, up 6.1% year over year. ROE was 9.1%; equity ratio was 88.1%; free cash flow was -¥18.28 billion.
Industry position details
Retail Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 12% / ROE Top 40%
Equity ratio Top 1%
Revenue growth Top 45% / 3-year revenue CAGR Bottom 57%
Operating cash flow margin Top 30% / Free cash flow margin Bottom 84%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 700034000000 | 61483000000 | 63672000000 | 44460000000 | 44460000000 | 48289000000 | 554667000000 | 66121000000 | 488545000000 | 479749000000 | 488545000000 | 48052000000 | -66334000000 | -60754000000 | -18282000000 | 127185000000 | 202.36 | 17.48 | 3537.2528 | 261143340489.9744 | 2353.09 | 73826598 | 0.8807897351 | 0.881 | 0.0910049228 | 0.0801562018 | 0.0878285912 | 0.0909555822 | 0.0635112009 | 0.0686423802 | -0.0261158744 | 0.0521163043 | 0.0378629305 | 0.0507624266 | 0.061477856 | -0.0219997038 | -0.0248135639 | -0.0899242424 | -15.2684448268 | -3.8568230874 | -1.3182300823 | -0.3831959263 | -0.6448765421 | 0.0 | 0.0430371964 | 3393 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 665358000000 | 59240000000 | 60596000000 | 41885000000 | 41885000000 | 42041000000 | 567144000000 | 66168000000 | 500976000000 | 496008000000 | 500976000000 | 52800000000 | 4649000000 | -12509000000 | 57449000000 | 206200000000 | 569.83 | 15.7 | 8946.331 | 660477182311.938 | 6815.66 | 73826598 | 0.8833312175 | 0.883 | 0.0836067995 | 0.073852496 | 0.0890347753 | 0.0910727759 | 0.062951073 | 0.0793557754 | 0.0863429913 | 0.0476577372 | 0.0710927895 | 0.0684110304 | 0.0449306456 | 0.0624514103 | 0.062722737 | 0.2827365045 | 1.053315443 | -0.2579444891 | 2.2479146755 | 0.2788786554 | 0.0448886036 | 1.0 | 0.0304086158 | 3253 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 635091000000 | 55308000000 | 56716000000 | 40084000000 | 40084000000 | 41282000000 | 533807000000 | 62398000000 | 471408000000 | 466596000000 | 471408000000 | 41162000000 | -87198000000 | -9944000000 | -46036000000 | 161235000000 | 545.35 | 14.96 | 8158.4360 | 301154787440.3640 | 6413.61 | 36913299 | 0.8831056918 | 0.883 | 0.0850303771 | 0.07509081 | 0.0870867325 | 0.0893037376 | 0.0631153646 | 0.0648127591 | -0.0724872499 | 0.0307827145 | 0.0376346103 | 0.0428994355 | 0.0542594882 | 0.0621925691 | 0.0712649529 | -0.0093858298 | -38.504516129 | -0.081104588 | -2.0492057342 | -0.2575187537 | -0.4728727877 | 0.0 | 0.0190445449 | 3157 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 616125000000 | 53302000000 | 54383000000 | 38021000000 | 38021000000 | 38236000000 | 502552000000 | 62503000000 | 440048000000 | 436434000000 | 440048000000 | 41552000000 | 2325000000 | -9198000000 | 43877000000 | 217157000000 | 1034.57 | 12.5 | 12932.125 | 477367396830.375 | 11973.98 | 36913299 | 0.8756268008 | 0.876 | 0.086401938 | 0.0756558525 | 0.0865116657 | 0.0882661798 | 0.0617098803 | 0.0674408602 | 0.0712144451 | 0.0556991046 | 0.0785511938 | 0.0754642356 | 0.0731906966 | 0.0584253524 | 0.0706894244 | 0.116599038 | -0.9837568204 | -0.0872340426 | -0.756711949 | 0.1903775209 | 0.0731608647 | 0.0 | 0.0038885288 | 3098 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 583618000000 | 49420000000 | 50567000000 | 35428000000 | 35428000000 | 35054000000 | 474811000000 | 63815000000 | 410995000000 | 407595000000 | 410995000000 | 37213000000 | 143137000000 | -8460000000 | 180350000000 | 182427000000 | 964.04 | 10.37 | 9997.0948 | 369025749483.7452 | 11183.58 | 36913299 | 0.8655970481 | 0.866 | 0.0862005621 | 0.0746149521 | 0.0846786768 | 0.0866440034 | 0.0607040907 | 0.0637625981 | 0.3090206265 | 0.0755794238 | 0.2996370904 | 0.2832961121 | 0.3541260559 | 0.0509364805 | 0.0692191223 | -0.1951161483 | 2.2857694657 | -0.1491442543 | 3.7707789215 | 16.3971962617 | 0.354121894 | 0.0 | -0.0077170418 | 3086 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 542608000000 | 38026000000 | 39404000000 | 26163000000 | 26163000000 | 25926000000 | 451798000000 | 67410000000 | 384388000000 | 380614000000 | 384388000000 | 46234000000 | -111324000000 | -7362000000 | -65090000000 | 10486000000 | 711.93 | 16.29 | 11597.3397 | 428096067950.6703 | 10459.72 | 36913299 | 0.8507961523 | 0.851 | 0.0680640395 | 0.0579086229 | 0.0700800578 | 0.0726196444 | 0.0482171291 | 0.0852070003 | -0.1199576858 | 0.0395147725 | 0.6543832935 | 0.6518130371 | 0.9933714286 | 0.1073996093 | 0.0505245955 | 1.0275402359 | -9.1508273539 | -0.1102397828 | -2.78519514 | -0.8737964568 | 0.9933641327 | 0.0 | -0.0164452878 | 3110 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 521982000000 | 22985000000 | 23855000000 | 13125000000 | 13125000000 | 13454000000 | 407981000000 | 42079000000 | 365901000000 | 361890000000 | 365901000000 | 22803000000 | 13658000000 | -6631000000 | 36461000000 | 83088000000 | 357.15 | 21.62 | 7721.5830 | 285029102032.3170 | 9956.38 | 36913299 | 0.8968579419 | 0.897 | 0.0358703584 | 0.0321706158 | 0.0440340855 | 0.0457008096 | 0.0251445452 | 0.0436854144 | 0.0698510677 | -0.0439820072 | -0.0968920671 | -0.0910649648 | -0.1794823706 | 0.0265609863 | 0.0190071183 | 0.478026964 | 1.8643756724 | 0.2735539001 | 98.7506702413 | 0.560045062 | -0.179399398 | -0.0037807183 | 3162 | ||||||||||
| FY2019 | Consolidated | Japanese GAAP | 545996000000 | 25451000000 | 26245000000 | 15996000000 | 15996000000 | 15007000000 | 397425000000 | 38348000000 | 359076000000 | 355393000000 | 359076000000 | 15428000000 | -15801000000 | -9128000000 | -373000000 | 53260000000 | 435.23 | 21.07 | 9170.2961 | 9770.24 | 0.9035063219 | 0.904 | 0.0445476724 | 0.0402491036 | 0.0466138946 | 0.0480681177 | 0.0292969179 | 0.0282566173 | -0.0006831552 | -0.0338098255 | -0.4066812756 | -0.4024362477 | -0.4617222465 | -0.0002741904 | 0.0169503046 | -0.4821949992 | 0.7696882242 | -0.0030769231 | 0.9903895702 | -0.1525720377 | -0.4617220738 | 0.0009460738 | 3174 | ||||||||||||
| FY2018 | Consolidated | Japanese GAAP | 565102000000 | 42896000000 | 43920000000 | 29717000000 | 29717000000 | 30945000000 | 397534000000 | 44443000000 | 353091000000 | 348420000000 | 353091000000 | 29795000000 | -68607000000 | -9100000000 | -38812000000 | 62849000000 | 808.56 | 16.23 | 13122.9288 | 9606.97 | 0.8882032732 | 0.888 | 0.0841624397 | 0.0747533544 | 0.0759084201 | 0.0777204823 | 0.0525869666 | 0.0527249948 | -0.0686814062 | -0.0006490188 | -0.1208755175 | -0.1229856826 | -0.0957032439 | 0.0470072639 | 0.065600536 | -0.3691376061 | -78.0865168539 | 0.0226613683 | -1.806583678 | -0.4323916695 | -0.0956615106 | 0.2126195029 | 3171 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 565469000000 | 48794000000 | 50079000000 | 32862000000 | 32862000000 | 33821000000 | 379686000000 | 48331000000 | 331354000000 | 327910000000 | 331354000000 | 47229000000 | 890000000 | -9311000000 | 48119000000 | 110726000000 | 894.09 | 16.24 | 14520.0216 | 9015.46 | 0.8727053407 | 0.873 | 0.0991749006 | 0.0865504654 | 0.0862894341 | 0.088561884 | 0.0581145916 | 0.0835218199 | 0.0850957347 | 0.0355475059 | 0.222508957 | 0.2301702326 | 0.3279185356 | 0.0808550371 | 0.0869660776 | 0.9911045531 | -0.9734360076 | -0.0211669226 | -0.1591115616 | 0.5390795491 | 0.3280207947 | 0.0258925069 | 2615 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp