Company profile

MINISTOP CO., LTD.

EDINET
E03188
Securities
9946
Industry
Retail Trade
Latest annual securities report
2026-05-20 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-05-25 Extraordinary Report PDF HTML
Compare this company

Industry position

Retail Trade

View details
Profitability Weak Current Bottom 7% 5-year trend Deteriorating
Financial strength Below average Based on Equity ratio Current Bottom 34% 5-year trend Improving
Growth Average Based on Revenue growth Current Top 46% 5-year trend Broadly stable
Cash generation Weak Current Bottom 27% 5-year trend Deteriorating

Latest half-year results

H1 FY2026

2025/03/01 - 2025/08/31

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥48.73 billion. Operating income was ¥1.12 billion. Net income was ¥364 million.

Revenue ¥48.73B
Operating income ¥1.12B
Net income ¥364M
Operating cash flow ¥14.23B
Free cash flow ¥13.57B
Total assets ¥88.81B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥91.79 billion, up 4.9% year over year. Operating income was -¥3.61 billion, down 3.6% year over year. Operating margin was -3.9%. Net income was -¥5.63 billion, up 16.9% year over year. ROE was -20.7%; equity ratio was 38.3%; free cash flow was ¥284 million.

Revenue ¥91.79B up 4.9% year over year
Operating income -¥3.61B down 3.6% year over year
Net income -¥5.63B up 16.9% year over year
Total assets¥45.7B
Total equity—
Operating cash flow¥1.79B
Free cash flow¥284M

Industry position details

Retail Trade

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Weak

Operating margin Bottom 96% / ROE Bottom 94%

Financial strength Below average
Based on Equity ratio

Equity ratio Bottom 67%

Growth Average
Based on Revenue growth

Revenue growth Top 46%

Cash generation Weak

Operating cash flow margin Bottom 82% / Free cash flow margin Bottom 66%

Profitability Industry position history Deteriorating
2026 Bottom 7% 2025 Bottom 6% 2023 Top 45% 2022 Bottom 19%
Financial strength Industry position history Improving
2026 Bottom 34% 2025 Bottom 46% 2023 Top 38% 2022 Bottom 19%
Growth Industry position history Broadly stable
2026 Top 46% 2023 Bottom 2% 2022 Bottom 50%
Cash generation Industry position history Deteriorating
2026 Bottom 27% 2025 Bottom 45% 2023 Bottom 43% 2022 Top 48%
Profitability Operating margin -3.9% Industry median 3.8% Bottom 96% Comparison sample 246
Profitability ROE -20.7% Industry median 7.3% Bottom 94% Comparison sample 250
Financial strength Equity ratio 38.3% Industry median 46.6% Bottom 67% Comparison sample 250
Growth Revenue growth +4.9% Industry median +4.3% Top 46% Comparison sample 240
Cash generation Operating cash flow margin 1.9% Industry median 5.0% Bottom 82% Comparison sample 250
Cash generation Free cash flow margin 0.3% Industry median 1.3% Bottom 66% Comparison sample 250

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 91788000000 -3610000000 -3067000000 -5630000000 -5630000000 -5595000000 45703000000 41849000000 27163000000 26183000000 27163000000 1788000000 -1504000000 -217000000 284000000 23160000000 -194.1 912.08 29372774 0.594337352 0.383 -0.2072672385 -0.1231866617 -0.0393297599 -0.0334139539 -0.0613369939 0.0194796705 0.0030940864 0.0493055159 -0.0355708548 -0.0693863319 0.1688810156 -0.0983111707 -0.1713797627 -0.0778751934 -2.0569105691 0.7307692308 -0.803731859 0.0032054059 0.1688434034 0.0 -0.0229207597 1492
FY2025 Consolidated Japanese GAAP 87475000000 -3486000000 -2868000000 -6774000000 -6774000000 -7318000000 50686000000 41904000000 32781000000 32395000000 32781000000 1939000000 -492000000 -806000000 1447000000 23086000000 -233.53 1120.67 29372774 0.6467466362 0.435 -0.2066440926 -0.1336463718 -0.0398513861 -0.0327865104 -0.0774392684 0.0221663332 0.0165418691 1527
FY2023 Consolidated Japanese GAAP 81286000000 -1036000000 -142000000 12834000000 12834000000 12510000000 48711000000 38607000000 40610000000 40799000000 40610000000 -2068000000 5095000000 -1573000000 3027000000 30372000000 442.43 3.1 1371.533 40285728842.542 1399.78 29372774 0.8336925951 0.513 0.3160305344 0.2634723163 -0.0127451222 -0.0017469183 0.157886967 -0.0254410354 0.0372388849 -0.5574586237 0.669748167 0.948699422 4.3205692109 -0.443461868 0.4255625373 0.4292023185 -0.7693213202 0.6762708376 -0.8360593588 0.0529016155 4.3198019059 0.0 -0.2905775076 1167
FY2022 Consolidated Japanese GAAP 183680000000 -3137000000 -2768000000 -3865000000 -3865000000 -3777000000 87525000000 88774000000 28487000000 28351000000 28487000000 -3623000000 22087000000 -4859000000 18464000000 28846000000 -133.27 980.41 29372774 0.3254727221 0.243 -0.1356759224 -0.0441588118 -0.017078615 -0.0150696864 -0.0210420296 -0.0197245209 0.1005226481 0.0193854163 0.4329356471 0.4454017231 0.4015174977 -0.0539781018 -0.1216120379 -1.3191226988 10.0557605576 -0.0268385461 1.0713484407 0.9052840159 0.4014372333 0.0 -0.2053140097 1645
FY2021 Consolidated Japanese GAAP 180187000000 -5532000000 -4991000000 -6458000000 -6458000000 -6703000000 92519000000 75434000000 32431000000 32409000000 32431000000 11353000000 -2439000000 -4732000000 8914000000 15140000000 -222.65 1112.66 29372774 0.3505334039 0.299 -0.1991304616 -0.0698018785 -0.030701438 -0.0276990016 -0.0358405434 0.0630067652 0.0494708275 2070
FY2019 Consolidated Japanese GAAP 205304000000 -551000000 748000000 -916000000 -916000000 -3696000000 99508000000 60557000000 53996000000 48046000000 53996000000 8155000000 -6513000000 -991000000 1642000000 9855000000 -31.6 1764.87 0.5426297383 0.447 -0.0169642196 -0.00920529 -0.002683825 0.0036433776 -0.0044616763 0.0397215836 0.0079978958 -0.0080207186 -56.1 -0.3724832215 0.0408376963 -0.0323904355 -0.081341341 0.0934566908 0.3021536483 -22.085106383 1.8757333333 0.0658663206 0.0409711684 -0.1559202814 2160
FY2018 Consolidated Japanese GAAP 206964000000 10000000 1192000000 -955000000 -955000000 -770000000 102839000000 61839000000 58777000000 50262000000 58777000000 7458000000 -9333000000 47000000 -1875000000 9246000000 -32.95 1913.03 0.5715438695 0.46 -0.0162478521 -0.0092863602 0.0000483176 0.0057594558 -0.0046143291 0.0360352525 -0.0090595466 0.0508187149 -0.9919419823 -0.4781085814 -5.4418604651 0.0050723221 -0.0235081074 -0.2167611846 0.2644810466 -0.9267912773 0.4079570572 -0.1640144665 -5.4347240915 0.0461978741 2559
FY2017 Consolidated Japanese GAAP 196955000000 1241000000 2284000000 215000000 215000000 -633000000 102320000000 61203000000 60192000000 52535000000 60192000000 9522000000 -12689000000 642000000 -3167000000 11060000000 7.43 295.4 2194.822 1970.28 0.5882720876 0.47 0.0035719032 0.002101251 0.0063009317 0.0115965576 0.0010916199 0.0483460689 -0.0160798152 2446

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp