Company profile
SUNDRUG CO.,LTD.
Industry position
Retail Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥842.51 billion, up 5.1% year over year. Operating income was ¥46.83 billion, up 5.2% year over year. Operating margin was 5.6%. Net income was ¥31.39 billion, up 2.1% year over year. ROE was 11.0%; equity ratio was 60.1%; free cash flow was ¥11.22 billion.
Industry position details
Retail Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 30% / ROE Top 30%
Equity ratio Top 27%
Revenue growth Top 45% / 3-year revenue CAGR Top 44%
Operating cash flow margin Top 49% / Free cash flow margin Top 50%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 842512000000 | 46831000000 | 46220000000 | 31392000000 | 31392000000 | 31424000000 | 475505000000 | 189504000000 | 286001000000 | 287524000000 | 286001000000 | 43297000000 | -32076000000 | -5653000000 | 11221000000 | 70523000000 | 268.36 | 14.57 | 3910.0052 | 466585549962.1568 | 2444.81 | 119331184 | 0.6014679131 | 0.601 | 0.109761854 | 0.0660182332 | 0.055584965 | 0.0548597527 | 0.0372600034 | 0.051390366 | 0.0133185047 | 0.050761339 | 0.0524766271 | 0.0544085776 | 0.0208780488 | 0.070940323 | 0.0603901184 | 0.0518171218 | 0.0932066831 | 0.4666981132 | 0.9376618891 | 0.085704169 | 0.0207295272 | 0.0 | 0.0436668999 | 7457 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 801811000000 | 44496000000 | 43835000000 | 30750000000 | 30750000000 | 30831000000 | 444007000000 | 174293000000 | 269713000000 | 271350000000 | 269713000000 | 41164000000 | -35373000000 | -10600000000 | 5791000000 | 64956000000 | 262.91 | 16.01 | 4209.1891 | 502287518982.8944 | 2305.89 | 119331184 | 0.6074521348 | 0.607 | 0.1140100774 | 0.0692556649 | 0.0554943746 | 0.0546699908 | 0.0383506836 | 0.0513387818 | 0.0072224003 | 0.0665543107 | 0.0853741828 | 0.0504936733 | 0.0557577422 | 0.0566362373 | 0.0656801928 | -0.000582694 | 0.5274148297 | -1.471383466 | 1.1720337473 | -0.0680363855 | 0.0555667082 | 0.0 | 0.0725007505 | 7145 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 751777000000 | 40996000000 | 41728000000 | 29126000000 | 29126000000 | 29191000000 | 420208000000 | 167118000000 | 253090000000 | 254806000000 | 253090000000 | 41188000000 | -74850000000 | 22487000000 | -33662000000 | 69698000000 | 249.07 | 18.74 | 4667.5718 | 556986869299.0112 | 2164.06 | 119331184 | 0.6022969577 | 0.602 | 0.1150815915 | 0.0693132925 | 0.0545321285 | 0.0555058215 | 0.0387428719 | 0.0547875234 | -0.044776576 | 0.0888028595 | 0.0946277902 | 0.0942466041 | 0.1331751157 | 0.1650696478 | 0.0709268474 | 0.1018726592 | -1.6252104377 | 2.2978760245 | -4.7958953541 | -0.1381689584 | 0.1330118728 | 0.0 | 0.0456757181 | 6662 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 690462000000 | 37452000000 | 38134000000 | 25703000000 | 25703000000 | 25924000000 | 360672000000 | 124344000000 | 236328000000 | 238080000000 | 236328000000 | 37380000000 | -28512000000 | -17326000000 | 8868000000 | 80872000000 | 219.83 | 16.54 | 3635.9882 | 433886776916.0288 | 2020.97 | 119331184 | 0.6552435454 | 0.655 | 0.1087598592 | 0.0712641957 | 0.0542419424 | 0.0552296868 | 0.0372257995 | 0.0541376643 | 0.0128435743 | 0.0643222029 | 0.0998472924 | 0.0978867968 | 0.0775583784 | 0.1071437342 | 0.0713353159 | 0.179849757 | -0.380124885 | -1.1162819103 | -0.1955003175 | -0.0946826374 | 0.0774924027 | 0.0 | 0.0591853699 | 6371 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 648734000000 | 34052000000 | 34734000000 | 23853000000 | 23853000000 | 24145000000 | 325768000000 | 105175000000 | 220592000000 | 222567000000 | 220592000000 | 31682000000 | -20659000000 | -8187000000 | 11023000000 | 89330000000 | 204.02 | 14.58 | 2974.6116 | 354963924168.1344 | 1886.4 | 119331184 | 0.6771444709 | 0.677 | 0.1081317546 | 0.0732208197 | 0.0524899265 | 0.0535412049 | 0.0367685369 | 0.0488366572 | 0.0169915559 | 0.0227396699 | -0.0881778016 | -0.0913989746 | -0.0582731257 | 0.0558782347 | 0.0752403049 | -0.0024873272 | -0.154069605 | -0.0152529762 | -0.2046897547 | 0.0327764611 | -0.0584271737 | 0.0 | 0.0676251331 | 6015 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 634310000000 | 37345000000 | 38228000000 | 25329000000 | 25329000000 | 26390000000 | 308528000000 | 103371000000 | 205156000000 | 207376000000 | 205156000000 | 31761000000 | -17901000000 | -8064000000 | 13860000000 | 86495000000 | 216.68 | 18.69 | 4049.7492 | 483261366939.0528 | 1754.32 | 119331184 | 0.6649509931 | 0.665 | 0.1234621459 | 0.0820962765 | 0.058874998 | 0.0602670618 | 0.0399315792 | 0.0500717315 | 0.0218505147 | 0.0267753804 | 0.0202436892 | 0.0287682661 | 0.0690950532 | 0.0853114579 | 0.0981361938 | -0.0158951478 | -0.2832258065 | -0.0255627623 | -0.2436149312 | 0.0718224513 | 0.0691271525 | 0.0 | 0.0749856898 | 5634 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 617769000000 | 36604000000 | 37159000000 | 23692000000 | 23692000000 | 23590000000 | 284276000000 | 97454000000 | 186822000000 | 190112000000 | 186822000000 | 32274000000 | -13950000000 | -7863000000 | 18324000000 | 80699000000 | 202.67 | 17.07 | 3459.5769 | 412835407616.0496 | 1597.57 | 119331184 | 0.6571852707 | 0.657 | 0.1268158996 | 0.0833415413 | 0.059251921 | 0.0601503151 | 0.0383509046 | 0.0522428286 | 0.0296615725 | 0.0505042776 | 0.0389123833 | 0.0379608939 | -0.0100697781 | 0.0842159461 | 0.0921750314 | 0.0380495963 | -0.0240786962 | -0.0194476857 | 0.0489438434 | 0.1489201156 | -0.0102070717 | 0.0 | 0.051565008 | 5241 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 588069000000 | 35233000000 | 35800000000 | 23933000000 | 23933000000 | 23926000000 | 262195000000 | 91139000000 | 171055000000 | 174236000000 | 171055000000 | 31091000000 | -13622000000 | -7713000000 | 17469000000 | 70239000000 | 204.76 | 14.9 | 3050.924 | 364070373214.016 | 1462.72 | 119331184 | 0.6523961174 | 0.652 | 0.1399140627 | 0.0912793913 | 0.0599130374 | 0.06087721 | 0.0406976052 | 0.0528696462 | 0.0297056978 | 0.0422782095 | -0.0234756098 | -0.0269623831 | -0.0360868339 | 0.0631581508 | 0.1048066241 | -0.1398970897 | 0.1064611348 | -0.2104519774 | -0.1642826389 | 0.1613015227 | -0.0355612077 | 0.0310302027 | 4984 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 564215000000 | 36080000000 | 36792000000 | 24829000000 | 24829000000 | 24851000000 | 246619000000 | 91790000000 | 154828000000 | 157986000000 | 154828000000 | 36148000000 | -15245000000 | -6372000000 | 20903000000 | 60483000000 | 212.31 | 23.15 | 4914.9765 | 1323.88 | 0.6278023997 | 0.627 | 0.1603650502 | 0.1006775634 | 0.0639472541 | 0.0652091844 | 0.0440062742 | 0.0640677756 | 0.0370479339 | 0.0677922157 | 0.059462634 | 0.0551190135 | 0.0650737817 | 0.1162362292 | 0.1356438185 | 0.2806632183 | -0.0621472863 | 0.6878153937 | 0.5067397102 | 0.3162212744 | 0.0759679708 | 0.0331267365 | 4834 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 528394000000 | 34055000000 | 34870000000 | 23312000000 | 23312000000 | 23324000000 | 220938000000 | 84602000000 | 136335000000 | 139530000000 | 136335000000 | 28226000000 | -14353000000 | -20411000000 | 13873000000 | 45952000000 | 197.32 | 18.93 | 3735.2676 | 1165.79 | 0.6170735682 | 0.617 | 0.1709905747 | 0.105513764 | 0.0644500127 | 0.0659924223 | 0.0441185933 | 0.0534184718 | 0.0262550294 | 0.0488732028 | 0.0311884936 | 0.0311381849 | 0.0808104224 | 0.017997346 | 0.0228909697 | -0.1593149665 | -0.2490644852 | -3.8287201325 | -0.3718076435 | -0.1245737365 | -0.4470660763 | 0.0254218716 | 4679 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp