Company profile
G-7 HOLDINGS Inc.
Industry position
Retail Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥232.2 billion, up 8.4% year over year. Operating income was ¥7.27 billion, up 2.1% year over year. Operating margin was 3.1%. Net income was ¥4.77 billion, down 3.5% year over year. ROE was 13.4%; equity ratio was 43.6%; free cash flow was -¥250 million.
Industry position details
Retail Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 61% / ROE Top 20%
Equity ratio Bottom 57%
Revenue growth Top 30% / 3-year revenue CAGR Top 26%
Operating cash flow margin Bottom 72% / Free cash flow margin Bottom 70%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 232199000000 | 7270000000 | 7727000000 | 4767000000 | 4767000000 | 4627000000 | 81560000000 | 46036000000 | 35524000000 | 36053000000 | 35524000000 | 7067000000 | -7317000000 | 4162000000 | -250000000 | 20733000000 | 109.04 | 12.3 | 1341.192 | 59108281533.168 | 811.96 | 44071454 | 0.4355566454 | 0.436 | 0.1341909695 | 0.0584477685 | 0.031309351 | 0.0332774904 | 0.0205298042 | 0.0304351009 | -0.0010766627 | 0.0843883827 | 0.0207806796 | 0.0349584784 | -0.0348248633 | 0.1537210191 | 0.0905630257 | -0.0587373468 | 0.1718166384 | 3.1661661662 | 0.8116051243 | 0.233446368 | -0.0326472676 | 0.0 | 0.0154264973 | 2238 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 214129000000 | 7122000000 | 7466000000 | 4939000000 | 4939000000 | 5152000000 | 70693000000 | 38118000000 | 32574000000 | 32964000000 | 32574000000 | 7508000000 | -8835000000 | 999000000 | -1327000000 | 16809000000 | 112.72 | 11.73 | 1322.2056 | 58271523278.9424 | 745.37 | 44071454 | 0.460781124 | 0.461 | 0.1516239946 | 0.0698654747 | 0.0332603244 | 0.0348668326 | 0.0230655353 | 0.0350629761 | -0.0061971989 | 0.1095226745 | 0.0291907514 | 0.0202241049 | -0.0456038647 | 0.1425685286 | 0.0867781003 | 0.0156926407 | -1.2076461769 | 1.5138888889 | -1.3914454277 | -0.0189108738 | -0.0403541631 | 0.0001747468 | 0.0596153846 | 2204 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 192992000000 | 6920000000 | 7318000000 | 5175000000 | 5175000000 | 4951000000 | 61872000000 | 31898000000 | 29973000000 | 30576000000 | 29973000000 | 7392000000 | -4002000000 | -1944000000 | 3390000000 | 17133000000 | 117.46 | 12.28 | 1442.4088 | 63557946530.6352 | 680.23 | 44063754 | 0.484435609 | 0.484 | 0.1726553899 | 0.0836404189 | 0.0358564086 | 0.0379186702 | 0.026814583 | 0.0383021058 | 0.0175654949 | 0.0908309877 | 0.0639606396 | 0.0741230001 | 0.3532949791 | 0.0816405021 | 0.1201928467 | 0.8671381662 | -0.2097944377 | 0.0260521042 | 4.2073732719 | 0.0924568004 | 0.3535376815 | 0.0 | 0.0281759763 | 2080 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 176922000000 | 6504000000 | 6813000000 | 3824000000 | 3824000000 | 3957000000 | 57202000000 | 30444000000 | 26757000000 | 27135000000 | 26757000000 | 3959000000 | -3308000000 | -1996000000 | 651000000 | 15683000000 | 86.78 | 16.66 | 1445.7548 | 63705383851.5192 | 607.25 | 44063754 | 0.4677633649 | 0.468 | 0.1429158725 | 0.0668508094 | 0.0367619629 | 0.0385084953 | 0.0216140446 | 0.0223770927 | 0.0036795876 | 0.0498264352 | -0.126745435 | -0.1350768059 | -0.2723120837 | 0.0564595069 | 0.0812219663 | -0.2971773478 | -0.0194144838 | -0.2336217553 | -0.7273869347 | -0.0789875499 | -0.2724681422 | 0.0 | -0.0150925024 | 2023 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 168525000000 | 7448000000 | 7877000000 | 5255000000 | 5255000000 | 5134000000 | 54145000000 | 29398000000 | 24747000000 | 25106000000 | 24747000000 | 5633000000 | -3245000000 | -1618000000 | 2388000000 | 17028000000 | 119.28 | 13.87 | 1654.4136 | 72899673884.6544 | 558.17 | 44063754 | 0.4570505125 | 0.454 | 0.2123489716 | 0.0970542063 | 0.0441952233 | 0.0467408396 | 0.0311823172 | 0.0334253078 | 0.0141700045 | 0.0303810316 | 0.0552564466 | 0.0781549411 | 0.0823892894 | 0.0535891499 | 0.1638527019 | -0.3952115096 | -0.0911230666 | 0.7531655225 | -0.6233438486 | 0.0476190476 | -0.4364014364 | 1.0 | 0.0468909276 | 2054 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 163556000000 | 7058000000 | 7306000000 | 4855000000 | 4855000000 | 5026000000 | 51391000000 | 30128000000 | 21263000000 | 21525000000 | 21263000000 | 9314000000 | -2974000000 | -6555000000 | 6340000000 | 16254000000 | 211.64 | 12.47 | 2639.1508 | 58145445810.0516 | 957.83 | 22031877 | 0.4137494892 | 0.411 | 0.2283309034 | 0.0944717947 | 0.0431534153 | 0.0446697156 | 0.0296840226 | 0.0569468561 | 0.0387634816 | 0.2330634339 | 0.2204738025 | 0.2186822352 | 0.3780868578 | 0.0731946707 | -0.0342901263 | 0.8418034408 | -0.1372848948 | -11.9545454545 | 1.5962325962 | -0.0128150623 | 0.4549704386 | -0.1739945937 | 0.1295336788 | 1962 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 132642000000 | 5783000000 | 5995000000 | 3523000000 | 3523000000 | 3559000000 | 47886000000 | 25868000000 | 22018000000 | 22582000000 | 22018000000 | 5057000000 | -2615000000 | -506000000 | 2442000000 | 16465000000 | 145.46 | 15.95 | 2320.0870 | 61883216533.6000 | 907.34 | 26672800 | 0.4598003592 | 0.459 | 0.1600054501 | 0.0735705634 | 0.0435985585 | 0.0451968456 | 0.0265602147 | 0.0381251791 | 0.0184104582 | 0.0827741588 | 0.152680885 | 0.194461048 | 0.1585004933 | 0.0714909042 | 0.129012409 | -0.118989547 | -0.5382352941 | 0.3698630137 | -0.3955445545 | 0.1341093815 | -0.4207550175 | 1.0 | 0.0470162749 | 1737 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 122502000000 | 5017000000 | 5019000000 | 3041000000 | 3041000000 | 2935000000 | 44691000000 | 25188000000 | 19502000000 | 20102000000 | 19502000000 | 5740000000 | -1700000000 | -803000000 | 4040000000 | 14518000000 | 251.12 | 9.29 | 2332.9048 | 31112551574.7200 | 1607.52 | 13336400 | 0.436374214 | 0.436 | 0.1559327248 | 0.0680450203 | 0.0409544334 | 0.0409707597 | 0.0248240845 | 0.0468563779 | 0.0329790534 | 0.0224177072 | 0.1602682701 | 0.0987302977 | 0.1484138973 | 0.0744578545 | 0.0998195353 | 0.1029976941 | -0.0131108462 | 0.5097680098 | 0.1457742484 | 0.2871708485 | 0.1480821104 | -0.0229681979 | 1659 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 119816000000 | 4324000000 | 4568000000 | 2648000000 | 2648000000 | 2761000000 | 41594000000 | 23861000000 | 17732000000 | 17834000000 | 17732000000 | 5204000000 | -1678000000 | -1638000000 | 3526000000 | 11279000000 | 218.73 | 11.27 | 2465.0871 | 1433.92 | 0.4263114872 | 0.417 | 0.1493345364 | 0.0636630283 | 0.0360886693 | 0.0381251252 | 0.0221005542 | 0.0434332643 | 0.029428457 | 0.0855160042 | 0.1095714652 | 0.1245691777 | 0.2730769231 | 0.1056940826 | 0.1324562524 | 0.4122116689 | 0.1093418259 | -1.5673981191 | 0.9578012215 | 0.200532198 | 0.2734629716 | 0.0125223614 | 1698 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 110377000000 | 3897000000 | 4062000000 | 2080000000 | 2080000000 | 2174000000 | 37618000000 | 21960000000 | 15658000000 | 15896000000 | 15658000000 | 3685000000 | -1884000000 | -638000000 | 1801000000 | 9395000000 | 171.76 | 14.65 | 2516.2840 | 1267.83 | 0.4162369079 | 0.408 | 0.1328394431 | 0.055292679 | 0.0353062685 | 0.0368011452 | 0.0188445056 | 0.0333855785 | 0.0163168051 | 0.0623899129 | 0.286988111 | 0.2614906832 | 0.1140867702 | 0.0404934447 | 0.1039977438 | -0.0514800515 | -0.4537037037 | 0.5065738592 | -0.3043646195 | 0.1398932298 | 0.1156869113 | 0.0145190563 | 1677 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp