Company profile
NISHIMATSUYA CHAIN Co., Ltd.
Industry position
Retail Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥193.37 billion, up 4.0% year over year. Operating income was ¥10.07 billion, down 17.3% year over year. Operating margin was 5.2%. Net income was ¥6.85 billion, down 16.4% year over year. ROE was 6.9%; equity ratio was 61.3%; free cash flow was ¥8.09 billion.
Industry position details
Retail Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 34% / ROE Bottom 54%
Equity ratio Top 25%
Revenue growth Bottom 52% / 3-year revenue CAGR Bottom 56%
Operating cash flow margin Top 46% / Free cash flow margin Top 27%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 193365000000 | 10074000000 | 10701000000 | 6847000000 | 6847000000 | 9610000000 | 160305000000 | 61570000000 | 98734000000 | 94115000000 | 98734000000 | 10566000000 | -2474000000 | -2671000000 | 8092000000 | 72932000000 | 115.98 | 18.6 | 2157.228 | 150119028651.168 | 1640.66 | 32.0 | 69588856 | 0.6159134151 | 0.613 | 0.069347945 | 0.0427123296 | 0.0520983632 | 0.0553409355 | 0.0354097174 | 0.054642774 | 0.0418483179 | 0.2759096396 | 0.0397421145 | -0.1729064039 | -0.1541380128 | -0.164490543 | 0.0762553123 | 0.0817911887 | 0.1569035366 | -0.3541324576 | -0.0964696223 | 0.1075828087 | 0.0809224567 | -0.1502051583 | 0.0322580645 | 0.0 | 0.0489208633 | 0.0373094417 | 729 | 6809784 | ||||
| FY2025 | Standalone | Japanese GAAP | 185974000000 | 12180000000 | 12651000000 | 8195000000 | 148947000000 | 57678000000 | 91269000000 | 89370000000 | 91269000000 | 9133000000 | -1827000000 | -2436000000 | 7306000000 | 67472000000 | 136.48 | 16.1 | 2197.328 | 152909541776.768 | 1513.29 | 31.0 | 69588856 | 0.6127615863 | 0.61 | 0.0897895233 | 0.0550195707 | 0.0654930259 | 0.068025638 | 0.0440652995 | 0.0491090152 | 0.0392850614 | 0.2271395076 | 0.0495857507 | 0.0212980044 | 0.0050047664 | -0.0008534504 | 0.0604002478 | 0.0739550974 | -0.2087159938 | 0.5943605684 | -0.1153846154 | 0.0380789997 | 0.0774144098 | -0.0013171374 | 0.0689655172 | 0.0 | 0.0220588235 | 0.0232492421 | 695 | 6564853 | ||||||
| FY2024 | Standalone | Japanese GAAP | 177188000000 | 11926000000 | 12588000000 | 8202000000 | 140463000000 | 55478000000 | 84984000000 | 83242000000 | 84984000000 | 11542000000 | -4504000000 | -2184000000 | 7038000000 | 62624000000 | 136.66 | 15.3 | 2090.898 | 145503199832.688 | 1411.12 | 29.0 | 69588856 | 0.6050276585 | 0.603 | 0.0965122847 | 0.0583926016 | 0.0673070411 | 0.0710431858 | 0.0462898165 | 0.0651398515 | 0.0397205228 | 0.2122054734 | 0.045208938 | 0.0908259398 | 0.0862961685 | 0.0735602094 | 0.083886351 | 0.102285403 | 2.3291029709 | -0.868879668 | 0.2643987875 | 5.6584673605 | 0.0844358246 | 0.0802308118 | 0.1153846154 | 0.0 | 0.0 | 0.0132030657 | 680 | 6415693 | ||||||
| FY2023 | Standalone | Japanese GAAP | 169524000000 | 10933000000 | 11588000000 | 7640000000 | 129592000000 | 52494000000 | 77098000000 | 76865000000 | 77098000000 | 3467000000 | -2410000000 | -2969000000 | 1057000000 | 57748000000 | 126.51 | 12.4 | 1568.724 | 109165708539.744 | 1279.87 | 26.0 | 69588856 | 0.5949286993 | 0.594 | 0.0990946587 | 0.0589542564 | 0.0644923433 | 0.068356103 | 0.0450673651 | 0.0204513815 | 0.0062351054 | 0.2055173504 | 0.0399224616 | -0.1081654295 | -0.0983504513 | -0.1009649329 | 0.0586630286 | 0.06634763 | -0.6037714286 | -0.7812269032 | 0.3063084112 | -0.8571042314 | -0.032486136 | -0.0897251403 | 0.04 | 0.0 | -0.0620689655 | 0.0698295461 | 680 | 6332090 | ||||||
| FY2022 | Standalone | Japanese GAAP | 163016000000 | 12259000000 | 12852000000 | 8498000000 | 122411000000 | 50110000000 | 72301000000 | 71749000000 | 72301000000 | 8750000000 | -1353000000 | -4280000000 | 7397000000 | 59687000000 | 138.98 | 10.0 | 1389.800 | 96714592068.800 | 1187.34 | 25.0 | 69588856 | 0.5906413639 | 0.59 | 0.1175364103 | 0.0694218657 | 0.0752012072 | 0.078838887 | 0.0521298523 | 0.0536757128 | 0.045375914 | 0.1798819974 | 0.0225695969 | 0.0136431288 | 0.0386293842 | 0.0268245529 | 0.0423013717 | 0.068861523 | -0.5158523765 | 0.1276595745 | -1.0817120623 | -0.5522939111 | 0.0553610581 | 0.0432367512 | 0.0869565217 | 0.0 | 0.0168302945 | 0.0370553632 | 725 | 5918784 | ||||||
| FY2021 | Standalone | Japanese GAAP | 159418000000 | 12094000000 | 12374000000 | 8276000000 | 117443000000 | 49800000000 | 67643000000 | 66907000000 | 67643000000 | 18073000000 | -1551000000 | -2056000000 | 16522000000 | 56556000000 | 133.22 | 11.5 | 1532.030 | 106612215057.680 | 1087.26 | 23.0 | 69588856 | 0.5759645104 | 0.575 | 0.1223482105 | 0.0704682271 | 0.0758634533 | 0.0776198422 | 0.0519138366 | 0.1133686284 | 0.1036394886 | 0.1726467497 | 0.1151699148 | 5.3385744235 | 4.2700170358 | 6.6843082637 | 0.1246313249 | 0.1133184107 | 15.2380952381 | 0.196373057 | 0.2798598949 | 21.2227662179 | 0.3434686557 | 6.696129405 | 0.0952380952 | 0.0 | 0.0244252874 | -0.0257443056 | 713 | 5707298 | ||||||
| FY2020 | Standalone | Japanese GAAP | 142954000000 | 1908000000 | 2348000000 | 1077000000 | 104428000000 | 43669000000 | 60758000000 | 60022000000 | 60758000000 | 1113000000 | -1930000000 | -2855000000 | -817000000 | 42097000000 | 17.31 | 52.3 | 905.313 | 62999695991.928 | 972.78 | 21.0 | 69588856 | 0.5818171372 | 0.578 | 0.0177260608 | 0.0103133259 | 0.0133469508 | 0.0164248639 | 0.007533892 | 0.0077857213 | -0.0057151251 | 1.2131715771 | 0.0346464785 | -0.470294281 | -0.4033036849 | -0.5061898212 | 0.011242701 | -0.0170517052 | -0.6160745085 | 0.3890471668 | 0.0289115646 | -2.1423076923 | -0.0802289759 | -0.4937116116 | 0.0 | 0.0086956522 | 696 | 5858111 | ||||||||
| FY2019 | Standalone | Japanese GAAP | 138167000000 | 3602000000 | 3935000000 | 2181000000 | 103267000000 | 41454000000 | 61812000000 | 61259000000 | 61812000000 | 2899000000 | -3159000000 | -2940000000 | -260000000 | 45769000000 | 34.19 | 26.6 | 909.454 | 975.09 | 21.0 | 0.5985648852 | 0.596 | 0.0352844108 | 0.0211200093 | 0.0260699009 | 0.0284800278 | 0.0157852454 | 0.0209818553 | -0.0018817807 | 0.6142146827 | 0.00624868 | -0.4746973895 | -0.4481839854 | -0.5419029616 | 0.0064519273 | -0.0053584359 | -0.4772809232 | 0.1544432548 | -0.1888394662 | -1.1436464088 | -0.0652902014 | -0.5382225824 | 0.0 | -0.0071942446 | 690 | |||||||||||
| FY2018 | Standalone | Japanese GAAP | 137309000000 | 6857000000 | 7131000000 | 4761000000 | 102605000000 | 40459000000 | 62145000000 | 61483000000 | 62145000000 | 5546000000 | -3736000000 | -2473000000 | 1810000000 | 48966000000 | 74.04 | 16.8 | 1243.872 | 965.98 | 21.0 | 0.6056722382 | 0.604 | 0.0766111513 | 0.0464012475 | 0.04993846 | 0.0519339592 | 0.0346736194 | 0.0403906517 | 0.0131819473 | 0.28363047 | 0.0076023864 | -0.1288273409 | -0.1139413519 | -0.0697538101 | 0.0519058457 | 0.0520212622 | -0.1442678599 | -6.932059448 | -0.2880208333 | -0.6988352745 | -0.0133988838 | -0.0632591093 | 0.0 | 0.0388639761 | 695 | |||||||||||
| FY2017 | Standalone | Japanese GAAP | 136273000000 | 7871000000 | 8048000000 | 5118000000 | 97542000000 | 38469000000 | 59072000000 | 58728000000 | 59072000000 | 6481000000 | -471000000 | -1920000000 | 6010000000 | 49631000000 | 79.04 | 16.4 | 1296.256 | 910.76 | 21.0 | 0.6056057903 | 0.604 | 0.0866400325 | 0.0524697054 | 0.0577590572 | 0.0590579205 | 0.0375569629 | 0.0475589442 | 0.0441026469 | 0.2656882591 | 0.0260748438 | 0.3318104907 | 0.3180478218 | 0.3479062418 | 0.0553980654 | 0.0668400426 | 0.2384865278 | -14.7 | 0.0569744597 | 0.1551028253 | 0.0897852532 | 0.3569098712 | 0.1052631579 | 0.0388198758 | 669 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp