Company profile
ZENSHO HOLDINGS CO.,LTD.
Industry position
Retail Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥1.26 trillion, up 11.2% year over year. Operating income was ¥81.44 billion, up 8.4% year over year. Operating margin was 6.4%. Net income was ¥45.81 billion, up 16.6% year over year. ROE was 13.4%; equity ratio was 35.5%; free cash flow was ¥23.09 billion.
Industry position details
Retail Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 23% / ROE Top 20%
Equity ratio Bottom 72%
Revenue growth Top 21% / 3-year revenue CAGR Top 8%
Operating cash flow margin Top 24% / Free cash flow margin Top 46%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 1264053000000 | 81440000000 | 78257000000 | 45812000000 | 45812000000 | 66416000000 | 960362000000 | 618912000000 | 341449000000 | 301548000000 | 341449000000 | 101177000000 | -78089000000 | 19819000000 | 23088000000 | 128054000000 | 275.85 | 33.3 | 9185.805 | 1568324867612.625 | 1665.94 | 170733525 | 0.3555419727 | 0.355 | 0.1341693782 | 0.0477028454 | 0.0644276783 | 0.0619095877 | 0.0362421512 | 0.0800417388 | 0.0182650569 | 0.11205313 | 0.0840166116 | 0.0885658645 | 0.1659964368 | 0.1810987211 | 0.4205082976 | 0.2814839208 | -0.1743236537 | 2.2215100154 | 0.8535645472 | 0.6068009285 | 0.1472239551 | 0.0622147744 | 0.1005228898 | 20626 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 1136684000000 | 75128000000 | 71890000000 | 39290000000 | 39290000000 | 37281000000 | 813109000000 | 572737000000 | 240371000000 | 220983000000 | 240371000000 | 78953000000 | -66497000000 | -16225000000 | 12456000000 | 79695000000 | 240.45 | 33.5 | 8055.075 | 1294720598889.375 | 1335.69 | 160733525 | 0.2956196525 | 0.295 | 0.1634556581 | 0.0483207049 | 0.0660940068 | 0.0632453699 | 0.0345654553 | 0.0694590581 | 0.0109581907 | 0.1769619933 | 0.398849312 | 0.4120165773 | 0.2800964389 | 0.0869627408 | 0.1198171925 | -0.0817817061 | 0.4696659143 | -1.2969816777 | 1.316126085 | -0.0301322851 | 0.2304897395 | 0.0 | 0.1151969535 | 18742 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 965778000000 | 53707000000 | 50913000000 | 30693000000 | 30693000000 | 40807000000 | 748056000000 | 533403000000 | 214652000000 | 193355000000 | 214652000000 | 85985000000 | -125387000000 | 54633000000 | -39402000000 | 82171000000 | 195.41 | 33.0 | 6448.530 | 1036494957968.250 | 1171.76 | 160733525 | 0.2869464318 | 0.287 | 0.1429895831 | 0.0410303507 | 0.0556100884 | 0.0527170841 | 0.0317805955 | 0.0890318479 | -0.0407981959 | 0.2382340723 | 1.4711051808 | 0.8130764574 | 1.3138333962 | 0.5930897451 | 0.8530521336 | 0.6199743773 | -2.5621306818 | 28.6274403471 | -3.2039378006 | 0.2702272376 | 1.238373425 | 0.0379090334 | -0.0299007158 | 16806 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 779964000000 | 21734000000 | 28081000000 | 13265000000 | 13265000000 | 18180000000 | 469563000000 | 353726000000 | 115837000000 | 104466000000 | 115837000000 | 53078000000 | -35200000000 | 1844000000 | 17878000000 | 64690000000 | 87.3 | 45.0 | 3928.50 | 608378608012.50 | 761.63 | 154862825 | 0.2466910723 | 0.246 | 0.1145143607 | 0.0282496704 | 0.0278653887 | 0.0360029437 | 0.0170071952 | 0.0680518588 | 0.0229215707 | 0.1844501847 | 1.354202773 | 0.2147337457 | -0.0435503641 | 0.0992363732 | 0.1086365638 | 0.1683469073 | -0.1156893819 | 1.1538461538 | 0.2880403458 | 0.5252039421 | -0.0424481737 | 0.0 | 0.087576119 | 17324 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 658503000000 | 9232000000 | 23117000000 | 13869000000 | 13869000000 | 22080000000 | 427172000000 | 322686000000 | 104486000000 | 97060000000 | 104486000000 | 45430000000 | -31550000000 | -11986000000 | 13880000000 | 42414000000 | 91.17 | 31.4 | 2862.738 | 443331693914.850 | 679.19 | 154862825 | 0.2445993651 | 0.242 | 0.1327354861 | 0.0324670156 | 0.014019678 | 0.035105383 | 0.0210614075 | 0.0689898148 | 0.021078112 | 0.1066384561 | -0.2362673726 | 0.89250921 | 5.1394422311 | 0.0786545226 | 0.2230598151 | 0.5303510072 | -0.3414685999 | -7.837421563 | 1.2506891519 | 0.126743352 | 5.1518218623 | 0.0 | -0.0199347813 | 15929 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 595048000000 | 12088000000 | 12215000000 | 2259000000 | 2259000000 | 5324000000 | 396023000000 | 310592000000 | 85430000000 | 87216000000 | 85430000000 | 29686000000 | -23519000000 | 1753000000 | 6167000000 | 37643000000 | 14.82 | 191.1 | 2832.102 | 438587316408.150 | 560.87 | 154862825 | 0.2157197941 | 0.215 | 0.0264427016 | 0.0057042141 | 0.0203143276 | 0.0205277557 | 0.0037963324 | 0.0498884124 | 0.0103638698 | -0.0561310841 | -0.4221244861 | -0.3862734261 | -0.8114042411 | 0.0824648151 | -0.0157040314 | -0.1158302308 | 0.3316187337 | 1.0680697394 | 4.8233106014 | 0.3012652102 | -0.8154650728 | 0.0 | 0.1285238161 | 16253 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 630435000000 | 20918000000 | 19903000000 | 11978000000 | 11978000000 | 8594000000 | 365853000000 | 279060000000 | 86793000000 | 91643000000 | 86793000000 | 33575000000 | -35188000000 | -25753000000 | -1613000000 | 28928000000 | 80.31 | 25.7 | 2063.967 | 319631760326.775 | 563.3 | 154862825 | 0.237234627 | 0.237 | 0.1380065213 | 0.0327399256 | 0.0331802644 | 0.031570265 | 0.0189995797 | 0.0532568782 | -0.0025585508 | 0.0374474023 | 0.1106509504 | 0.092910878 | 0.2069729948 | -0.0315687214 | -0.0033301563 | 0.0134625253 | 0.3251634927 | -1.5119880716 | 0.9151677711 | -0.4946191474 | 0.1822464301 | 0.034899522 | 0.1502276176 | 14402 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 607679000000 | 18834000000 | 18211000000 | 9924000000 | 9924000000 | 9739000000 | 377779000000 | 290696000000 | 87083000000 | 74143000000 | 87083000000 | 33129000000 | -52143000000 | 50300000000 | -19014000000 | 57240000000 | 67.93 | 37.7 | 2560.961 | 383223343667.645 | 496.34 | 149640445 | 0.2305130778 | 0.191 | 0.1139602448 | 0.0262693268 | 0.0309933369 | 0.0299681246 | 0.0163309905 | 0.0545172698 | -0.031289546 | 0.0493362205 | 0.0694452331 | 0.0314340734 | 0.2403449569 | 0.2729732553 | 0.059352343 | -0.1085248372 | -1.1142196813 | 6.5439215254 | -2.5212416993 | 1.1895799862 | 0.253783684 | 0.1511446171 | 12521 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 579108000000 | 17611000000 | 17656000000 | 8001000000 | 8001000000 | 6938000000 | 296769000000 | 214565000000 | 82204000000 | 68863000000 | 82204000000 | 37162000000 | -24663000000 | -9073000000 | 12499000000 | 26142000000 | 54.18 | 44.7 | 2421.846 | 461.76 | 0.2769965866 | 0.227 | 0.0973310301 | 0.0269603631 | 0.0304105625 | 0.0304882682 | 0.0138160758 | 0.0641711045 | 0.0215831935 | 0.0644819752 | -0.0619973369 | -0.0224240075 | -0.05235106 | 0.0268859062 | 0.0011813853 | 0.0030500148 | 0.058412553 | 0.0350951824 | 0.1513448784 | 0.173655383 | -0.0473008616 | 0.1808706981 | 10877 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 544028000000 | 18775000000 | 18061000000 | 8443000000 | 8443000000 | 11337000000 | 288999000000 | 206891000000 | 82107000000 | 67677000000 | 82107000000 | 37049000000 | -26193000000 | -9403000000 | 10856000000 | 22274000000 | 56.87 | 32.8 | 1865.336 | 458.07 | 0.2841082495 | 0.235 | 0.102829235 | 0.029214634 | 0.0345110913 | 0.0331986589 | 0.0155194218 | 0.0681012742 | 0.0199548553 | 0.0348462743 | 0.5499876166 | 0.5870826011 | 1.0971187283 | 0.0382948911 | 0.0938848921 | 0.455470438 | -0.2584318247 | 0.2842898462 | 1.339151045 | 0.0644683393 | 1.0992986342 | 0.2179029486 | 9211 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp