Company profile

saizeriya co.,ltd.

EDINET
E03305
Securities
7581
Industry
Retail Trade
Latest annual securities report
2025-11-25 Annual Securities Report PDF HTML
Latest financial report
2026-04-14 Semiannual Securities Report PDF HTML
Latest filing
2026-04-30 Extraordinary Report PDF HTML
Compare this company

Industry position

Retail Trade

View details
Profitability Above average Current Top 41% 5-year trend Improving
Financial strength Strong Based on Equity ratio Current Top 16% 5-year trend Broadly stable
Growth Strong Current Top 19% 5-year trend Improving
Cash generation Strong Current Top 29% 5-year trend Improving

Latest half-year results

H1 FY2026

2025/09/01 - 2026/02/28

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥149.01 billion, up 17.3% year over year. Operating income was ¥8.7 billion, up 40.4% year over year. Net income was ¥5.64 billion, up 20.7% year over year.

Revenue ¥149.01B up 17.3% year over year
Operating income ¥8.7B up 40.4% year over year
Net income ¥5.64B up 20.7% year over year
Operating cash flow ¥14.05B
Free cash flow ¥4.16B
Total assets ¥193.48B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated Japanese GAAP

Revenue reached ¥267.86 billion, up 13.8% year over year. Operating income was ¥15.49 billion, up 4.5% year over year. Operating margin was 5.8%. Net income was ¥11.16 billion, up 37.0% year over year. ROE was 9.5%; equity ratio was 65.0%; free cash flow was ¥7.54 billion.

Revenue ¥267.86B up 13.8% year over year
Operating income ¥15.49B up 4.5% year over year
Net income ¥11.16B up 37.0% year over year
Total assets¥198.36B
Total equity—
Operating cash flow¥26.28B
Free cash flow¥7.54B

Industry position details

Retail Trade

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Top 37% / ROE Top 47%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 17%

Growth Strong

Revenue growth Top 29% / 3-year revenue CAGR Top 12%

Cash generation Strong

Operating cash flow margin Top 26% / Free cash flow margin Top 34%

Profitability Industry position history Improving
2025 Top 36% 2024 Top 42% 2023 Top 49% 2022 Bottom 36% 2021 Bottom 37%
Financial strength Industry position history Broadly stable
2025 Top 20% 2024 Top 20% 2023 Top 20% 2022 Top 18% 2021 Top 20%
Growth Industry position history Improving
2025 Top 14% 2024 Top 10% 2023 Top 13% 2022 Top 38% 2021 Bottom 42%
Cash generation Industry position history Improving
2025 Top 23% 2024 Top 14% 2023 Top 11% 2022 Top 8% 2021 Top 39%
Profitability Operating margin 5.8% Industry median 3.3% Top 37% Comparison sample 66
Profitability ROE 9.5% Industry median 9.1% Top 47% Comparison sample 66
Financial strength Equity ratio 65.0% Industry median 43.3% Top 17% Comparison sample 66
Growth Revenue growth +13.8% Industry median +5.6% Top 29% Comparison sample 60
Growth 3-year revenue CAGR +21.3% Industry median +8.9% Top 12% Comparison sample 52
Cash generation Operating cash flow margin 9.8% Industry median 4.3% Top 26% Comparison sample 66
Cash generation Free cash flow margin 2.8% Industry median 0.2% Top 34% Comparison sample 66

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated Japanese GAAP 267859000000 15491000000 15805000000 11164000000 11164000000 7676000000 198360000000 62289000000 117157000000 107215000000 117157000000 26280000000 -18741000000 -10052000000 7539000000 67152000000 227.46 23.4 5322.564 278222885724.888 2373.55 52272342 0.5906281508 0.65 0.0952909344 0.0562815084 0.0578326657 0.0590049242 0.0416786444 0.0981113198 0.0281454049 0.138149788 0.0445718139 0.0141161373 0.3699840471 0.0644943169 0.0573450177 0.0893715802 -1.1128523112 0.3226415094 -0.5057689786 -0.0666722262 0.367933606 0.0 0.0808170515 4868
FY2024 Consolidated Japanese GAAP 235346000000 14830000000 15585000000 8149000000 8149000000 12102000000 186342000000 57332000000 110803000000 97492000000 110803000000 24124000000 -8870000000 -14840000000 15254000000 71949000000 166.28 30.6 5088.168 265970457849.456 2246.3 52272342 0.5946217171 0.656 0.0735449401 0.0437314186 0.0630136055 0.0662216481 0.0346256151 0.1025043978 0.0648152082 0.234297642 1.057436182 0.9606239779 0.5811020567 0.1243302602 0.1188718684 0.159863455 -0.5018625127 -0.8179590837 0.0242395756 0.0603345369 0.5743230449 0.0 0.1316582915 4504
FY2023 Consolidated Japanese GAAP 190672000000 7208000000 7949000000 5154000000 5154000000 5491000000 165736000000 56090000000 99031000000 89802000000 99031000000 20799000000 -5906000000 -8163000000 14893000000 67855000000 105.62 43.4 4583.908 239611606672.536 2014.23 52272342 0.597522566 0.635 0.0520443094 0.0310976493 0.0378031384 0.0416893933 0.0270307124 0.1090826131 0.078107955 0.2716977357 27.046692607 -0.2622053091 -0.0893992933 0.0476955073 0.0476920961 -0.0477084383 -1.404723127 0.5042511843 -0.231725561 0.1257569473 -0.0887757743 0.0 0.0104087332 3980
FY2022 Consolidated Japanese GAAP 149935000000 257000000 10774000000 5660000000 5660000000 11520000000 158191000000 53407000000 94523000000 85455000000 94523000000 21841000000 -2456000000 -16466000000 19385000000 60275000000 115.91 22.5 2607.975 136324961127.450 1920.73 52272342 0.5975245115 0.635 0.059879606 0.0357795323 0.0017140761 0.071857805 0.0377496915 0.1456697902 0.1292893587 0.1424663588 1.1192022263 2.1183791606 2.2067988669 0.0684971293 0.1310773134 0.7921555756 0.7776973208 -3.2167474421 16.0193151888 0.1430874265 2.1922335445 0.0 -0.0471698113 3939
FY2021 Consolidated Japanese GAAP 131238000000 -2156000000 3455000000 1765000000 1765000000 3648000000 148050000000 54475000000 83569000000 80342000000 83569000000 12187000000 -11048000000 7428000000 1139000000 52730000000 36.31 68.8 2498.128 130583001175.776 1700.52 52272342 0.5644647079 0.601 0.0211202719 0.0119216481 -0.0164281687 0.0263262165 0.0134488487 0.0928618236 0.0086788887 0.0042776575 0.4397089397 2.6523194644 1.5115942029 0.1430314073 0.039997511 22.2133333333 -0.8671624134 0.7502356268 1.2112388724 0.2459829868 1.5125635234 0.0 -0.007204611 4134
FY2020 Consolidated Japanese GAAP 130679000000 -3848000000 -2091000000 -3450000000 -3450000000 -3116000000 129524000000 39712000000 80355000000 78994000000 80355000000 525000000 -5917000000 4244000000 -5392000000 42320000000 -70.84 1640.56 52272342 0.6203869553 0.664 -0.0429344783 -0.0266359902 -0.0294462002 -0.0160010407 -0.0264005693 0.0040174779 -0.0412614116 -0.186768394 -1.4019638567 -1.2148802795 -1.6927710843 0.0924118853 -0.0566115266 -0.9642978579 0.016456117 3.2903399892 -1.6205547244 -0.0201208641 -1.6980685849 0.0 0.0050687907 4164
FY2019 Consolidated Japanese GAAP 160691000000 9573000000 9731000000 4980000000 4980000000 3316000000 118567000000 23792000000 85177000000 84196000000 85177000000 14705000000 -6016000000 -1853000000 8689000000 43189000000 101.48 26.0 2638.480 137919528920.160 1728.67 52272342 0.7183870723 0.776 0.0584664874 0.0420015687 0.0595739649 0.0605572185 0.0309911569 0.0915110367 0.0540727234 0.0136442774 0.1097843728 0.093985385 -0.0185258179 0.0359629885 0.0213559403 0.4258702608 0.2495946115 -0.0468926554 2.7844076655 0.1521367977 -0.0117830363 -0.0079022989 4143
FY2018 Consolidated Japanese GAAP 158528000000 8626000000 8895000000 5074000000 5074000000 4437000000 114451000000 21499000000 83396000000 80951000000 83396000000 10313000000 -8017000000 -1770000000 2296000000 37486000000 102.69 21.7 2228.373 1681.87 0.7286611738 0.791 0.0608422466 0.0443333828 0.0544131005 0.0561099616 0.0320069641 0.0650547537 0.0144832459 0.0379284381 -0.2307829499 -0.2515776188 -0.3231056564 0.019935124 0.0371088892 -0.2335760999 -0.5570013595 0.1627246925 -0.7236065968 0.0020315424 -0.3220887246 -0.0199483689 4176
FY2017 Consolidated Japanese GAAP 152735000000 11214000000 11885000000 7496000000 7496000000 9165000000 112214000000 22319000000 80412000000 77535000000 80412000000 13456000000 -5149000000 -2114000000 8307000000 37410000000 151.48 20.6 3120.488 1618.63 0.7165950773 0.781 0.0932199174 0.0668009339 0.0734212852 0.0778145153 0.0490784692 0.0881003044 0.0543883196 0.0253217242 0.2560483871 0.3011823954 0.361671208 0.1061996629 0.1066429957 -0.0225902521 -0.0756214748 0.5931485758 -0.0749443207 0.2380448092 0.3942015647 -0.0067599068 4261
FY2016 Consolidated Japanese GAAP 148963000000 8928000000 9134000000 5505000000 5505000000 2388000000 101441000000 19799000000 72663000000 71552000000 72663000000 13767000000 -4787000000 -5196000000 8980000000 30217000000 108.65 19.9 2162.135 1441.12 0.7163080017 0.784 0.0757607035 0.0542679981 0.0599343461 0.0613172399 0.0369554856 0.0924189228 0.0602834261 4290

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp