Company profile
UKAI CO.,LTD.
Industry position
Retail Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥13.57 billion, up 0.8% year over year. Operating income was ¥1.88 billion, up 3.0% year over year. Operating margin was 13.8%. Net income was ¥295.5 million, up 115.8% year over year. ROE was 5.9%; equity ratio was 47.9%; free cash flow was -¥1.67 billion.
Industry position details
Retail Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 6% / ROE Bottom 62%
Equity ratio Top 48%
Revenue growth Bottom 72% / 3-year revenue CAGR Bottom 68%
Operating cash flow margin Bottom 59% / Free cash flow margin Bottom 95%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 13570037000 | 1877263000 | 846075000 | 295495000 | 3580046000 | 5456715000 | 5016432000 | 4964861000 | 5016432000 | 617131000 | -2284889000 | -669770000 | -1667758000 | 3076397000 | 52.64 | 62.6 | 3295.264 | 893.1 | 15.0 | 1.4012199843 | 0.479 | 0.0589054132 | 0.0825394422 | 0.1383388269 | 0.0623487615 | 0.0217755486 | 0.0454774736 | -0.1229000334 | 0.2849544073 | 0.0079610133 | 0.0299346958 | 0.2096583947 | 1.1580950016 | 0.0801461135 | 0.0518801052 | -0.5006978229 | -1.7875638828 | -0.2388488437 | -1.4031129281 | -0.4317622738 | 1.1564932405 | 0.0 | -0.1048632219 | 0.0092896096 | 589 | 4984188 | |||||||||
| FY2025 | Standalone | Japanese GAAP | 13462859000 | 1822701000 | 699433000 | 136924000 | 3314409000 | 6132218000 | 4769015000 | 4734293000 | 4769015000 | 1235987000 | 2901211000 | -540639000 | 4137198000 | 5413926000 | 24.41 | 147.3 | 3595.593 | 849.86 | 15.0 | 1.438873416 | 0.437 | 0.0287111699 | 0.0413117391 | 0.1353873646 | 0.0519527836 | 0.0101704994 | 0.0918071711 | 0.3073045629 | 0.6145022532 | 0.0102677234 | -0.0166055294 | -0.1930953727 | -0.842630201 | -0.5038859468 | 0.0147343475 | 0.0525147362 | 13.1130595254 | 0.6156778751 | 3.4257242404 | 1.9789943363 | -0.8427494685 | -0.1176470588 | 0.0313479624 | -0.0134819582 | 658 | 4938313 | |||||||||
| FY2024 | Standalone | Japanese GAAP | 13326031000 | 1853479000 | 866810000 | 870078000 | 6680740000 | 6060717000 | 4699767000 | 4672705000 | 4699767000 | 1174318000 | -239511000 | -1406734000 | 934807000 | 1817367000 | 155.23 | 24.7 | 3834.181 | 838.26 | 17.0 | 0.7034800037 | 0.437 | 0.1851321566 | 0.1302367702 | 0.1390870995 | 0.0650463743 | 0.0652916086 | 0.0881221123 | 0.0701489438 | 0.1095149134 | 0.0532386143 | 0.1271145419 | 0.016551014 | -0.0524637545 | -0.0164201364 | 0.2050527032 | -0.202237207 | -0.8742106375 | -0.5269757016 | -0.3045734295 | -0.2061452133 | -0.0524356 | 0.1333333333 | -0.0015649452 | 0.1127293428 | 638 | 5005801 | |||||||||
| FY2023 | Standalone | Japanese GAAP | 12652433000 | 1644446000 | 852697000 | 918253000 | 6792270000 | 7356400000 | 3900051000 | 3887176000 | 3900051000 | 1472014000 | -127793000 | -921255000 | 1344221000 | 2289294000 | 163.82 | 19.3 | 3161.726 | 695.57 | 15.0 | 0.5741896303 | 0.346 | 0.2354464083 | 0.1351908861 | 0.1299707337 | 0.0673939155 | 0.0725752114 | 0.1163423667 | 0.1062420959 | 0.0915639116 | 0.2890884718 | 6.6838899892 | 2.7849940235 | 2.0563155558 | -0.0377586788 | 0.306768638 | 8.2309535008 | -0.1658349678 | -1.6566780859 | 25.9653159478 | 0.2266300457 | 1.9879983113 | -0.0434131737 | 0.005866833 | 639 | 4498669 | ||||||||||
| FY2022 | Standalone | Japanese GAAP | 9815023000 | -289317000 | -477703000 | -869298000 | 7058801000 | 7996556000 | 2984500000 | 2969048000 | 2984500000 | 159465000 | -109615000 | 1402902000 | 49850000 | 1866328000 | -165.81 | 532.23 | 0.4228055161 | 0.272 | -0.2912708996 | -0.1231509431 | -0.0294769559 | -0.048670594 | -0.0885681063 | 0.0162470327 | 0.0050789489 | 0.1445993521 | 0.32450076 | 0.5874719017 | 0.4817435349 | -0.097684567 | 0.0425967769 | 1.1753877525 | 0.6386576783 | 0.1179499684 | 1.0411110625 | 3.5126712205 | 0.4825390881 | -0.0617977528 | 0.0337386608 | 668 | 4472430 | ||||||||||||||
| FY2021 | Standalone | Japanese GAAP | 8575073000 | -428301000 | -1157989000 | -1677351000 | 7822986000 | 7377823000 | 2862564000 | 2814464000 | 2862564000 | -909214000 | -303355000 | 1254888000 | -1212569000 | 413575000 | -320.43 | 542.39 | 0.3659170552 | 0.277 | -0.5859610475 | -0.214413141 | -0.0499472133 | -0.1350412994 | -0.1956077808 | -0.1060298845 | -0.1414062597 | -0.3547210202 | -1.7229440956 | -3.085712572 | -2.3836525311 | -0.085855959 | -0.3677352751 | -99.0813376483 | -0.1584315702 | 2.6443071133 | -3.8004093477 | 0.1139887301 | -2.3836325238 | -0.029972752 | -0.0910565164 | 712 | 4326461 | ||||||||||||||
| FY2020 | Standalone | Japanese GAAP | 13288939000 | 592440000 | -283424000 | -495722000 | 8557717000 | 6378286000 | 4527477000 | 4491815000 | 4527477000 | 9270000 | -261867000 | 344342000 | -252597000 | 371256000 | -94.7 | 860.44 | 0.5290519656 | 0.413 | -0.109491887 | -0.057926898 | 0.0445814372 | -0.0213278126 | -0.0373033543 | 0.0006975726 | -0.0190080638 | -0.0447868982 | -0.484807903 | -2.4399065207 | -6.1354722415 | -0.0273078872 | -0.1167534051 | -0.9845339927 | 0.6411187979 | 2.9645365389 | -0.938624834 | 0.3282339514 | -6.1355748373 | -0.0252324037 | -0.0249000958 | 734 | 4759879 | ||||||||||||||
| FY2019 | Standalone | Japanese GAAP | 13912015000 | 1149940000 | 196835000 | 96529000 | 8797971000 | 5910889000 | 5125949000 | 5081982000 | 5125949000 | 599379000 | -729676000 | -175279000 | -130297000 | 279511000 | 18.44 | 178.4 | 3289.696 | 974.76 | 18.0 | 0.5826285401 | 0.462 | 0.0188314398 | 0.0109717343 | 0.0826580477 | 0.0141485615 | 0.0069385348 | 0.0430835504 | -0.0093657892 | 0.9761388286 | 0.0508992914 | -0.262296712 | -0.4272991248 | -0.5584601521 | -0.0084869425 | 0.0013983771 | -0.049513005 | -0.5050482757 | -2.4521752098 | -1.8937736224 | -0.5222752817 | -0.5614744352 | 0.0 | 0.1443768997 | 753 | 4881427 | ||||||||||
| FY2018 | Standalone | Japanese GAAP | 13238200000 | 1558811000 | 343696000 | 218619000 | 8873278000 | 6145093000 | 5118791000 | 5079682000 | 5118791000 | 630602000 | -484819000 | 120701000 | 145783000 | 585088000 | 42.05 | 105.9 | 4453.095 | 973.39 | 18.0 | 0.5768771135 | 0.452 | 0.0427091085 | 0.0246379072 | 0.1177509782 | 0.025962442 | 0.0165142542 | 0.0476350259 | 0.0110122977 | 0.4280618312 | 0.0529516602 | 0.093049494 | -0.1720343332 | -0.0911286735 | 0.0513205609 | 0.0635500752 | -0.3584917177 | -0.9644842621 | 1.1918187669 | -0.8019809646 | 0.8364113445 | -0.0968642612 | 0.0 | 0.034591195 | 658 | |||||||||||
| FY2017 | Standalone | Japanese GAAP | 12572467000 | 1426112000 | 415109000 | 240539000 | 8440126000 | 5775789000 | 4812929000 | 4762528000 | 4812929000 | 982999000 | -246792000 | -629245000 | 736207000 | 318604000 | 46.56 | 61.4 | 2858.784 | 923.97 | 18.0 | 0.5702437381 | 0.451 | 0.0499776747 | 0.0284994561 | 0.1134313576 | 0.0330173068 | 0.0191322037 | 0.0781866439 | 0.0585570835 | 0.3865979381 | 0.0415180979 | 0.2775335685 | 2.2215953187 | 2.8513538476 | -0.0220537492 | 0.0428567807 | 0.9346870252 | -0.0617266955 | 0.1055838732 | 1.6708229336 | 0.5053840666 | 2.8476190476 | 0.2 | 0.0779661017 | 636 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp