Company profile
HOSHIIRYO-SANKI CO., LTD.
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥15.6 billion, up 2.7% year over year. Operating income was ¥1.92 billion, down 3.2% year over year. Operating margin was 12.3%. Net income was ¥1.37 billion, down 6.2% year over year. ROE was 6.8%; equity ratio was 74.8%; free cash flow was ¥933.5 million.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 6% / ROE Bottom 61%
Equity ratio Top 9%
Revenue growth Bottom 61% / 3-year revenue CAGR Top 48%
Operating cash flow margin Top 4% / Free cash flow margin Top 18%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 15600461000 | 1919223000 | 2000922000 | 1372777000 | 1372777000 | 1845963000 | 6454031000 | 6417919000 | 20325936000 | 18644444000 | 20325936000 | 2477008000 | -1543510000 | -948385000 | 933498000 | 5910930000 | 439.59 | 12.0 | 5275.080 | 18040773600.000 | 6401.95 | 3420000 | 3.1493396917 | 0.748 | 0.0675381936 | 0.2127007137 | 0.1230234799 | 0.1282604405 | 0.0879959252 | 0.158777872 | 0.0598378471 | 0.0271662972 | -0.0318147354 | -0.0253572855 | -0.0619853064 | 0.0404466451 | 0.0860227745 | 0.1311690642 | 0.7079299854 | -0.2822251366 | 1.3016198328 | -0.0025123958 | -0.0630674794 | 0.0 | 0.054 | 527 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 15187863000 | 1982289000 | 2052980000 | 1463492000 | 1463492000 | 1543015000 | 6203135000 | 5874081000 | 18715939000 | 17507633000 | 18715939000 | 2189777000 | -5284726000 | -739640000 | -3094949000 | 5925818000 | 469.18 | 9.7 | 4551.046 | 15564577320.000 | 5900.59 | 3420000 | 3.0171742192 | 0.749 | 0.0781949546 | 0.235927801 | 0.1305179669 | 0.1351724071 | 0.0963593101 | 0.1441794017 | -0.2037777797 | 0.0217209143 | 0.0104424348 | 0.0072747237 | 0.0421416323 | 0.0906731802 | 0.0773045678 | -0.0858598593 | -6.0949823724 | 0.1808219026 | -2.8750493761 | -0.3925817044 | 0.0410028844 | 0.0 | 0.0288065844 | 500 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 14864982000 | 1961803000 | 2038153000 | 1404312000 | 1404312000 | 1966916000 | 5687437000 | 5664284000 | 17372932000 | 16244649000 | 17372932000 | 2395450000 | -744854000 | -902905000 | 1650596000 | 9755745000 | 450.7 | 11.5 | 5183.05 | 17726031000.00 | 5481.61 | 3420000 | 3.0546152863 | 0.742 | 0.0808333331 | 0.2469147351 | 0.1319747982 | 0.1371110305 | 0.0944711537 | 0.1611471847 | 0.1110392196 | 0.0720079386 | 0.1034662557 | 0.1212393441 | 0.1201482989 | -0.0219118254 | 0.1142593299 | 0.0469418215 | 0.2967290073 | 0.0572092965 | 0.3431305776 | 0.0849987989 | 0.1184177875 | 0.0 | 0.0340425532 | 486 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 13866485000 | 1777855000 | 1817768000 | 1253684000 | 1253684000 | 1248889000 | 5814851000 | 5655718000 | 15591462000 | 15035094000 | 15591462000 | 2288045000 | -1059128000 | -957694000 | 1228917000 | 8991480000 | 402.98 | 9.7 | 3908.906 | 13368458520.000 | 4931.68 | 3420000 | 2.6813175436 | 0.723 | 0.0804083671 | 0.2156003653 | 0.1282123768 | 0.1310907559 | 0.0904110883 | 0.1650054069 | 0.0886249832 | 0.0785786191 | 0.1144972944 | 0.1214006342 | 0.1322982326 | -0.0090543904 | 0.0745456628 | 0.1586762789 | -0.5343810484 | -0.0221955622 | -0.0432288885 | 0.0311025201 | 0.1246058103 | 0.0 | 0.0706150342 | 470 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 12856258000 | 1595208000 | 1620980000 | 1107203000 | 1107203000 | 1118145000 | 5867982000 | 5742464000 | 14509818000 | 13948655000 | 14509818000 | 1974706000 | -690264000 | -936899000 | 1284442000 | 8720258000 | 358.33 | 9.3 | 3332.469 | 11397043980.000 | 4594.54 | 3420000 | 2.472710039 | 0.706 | 0.0763071597 | 0.1886854799 | 0.1240802728 | 0.1260848997 | 0.086121716 | 0.1535988155 | 0.0999079203 | 0.0815805465 | 0.1070199508 | 0.1079934408 | 0.1139109719 | 0.111630345 | 0.0778896869 | -0.2036323 | -9.7614979265 | 0.3496548009 | -0.4682498316 | 0.0415091212 | 0.1443124481 | 0.0 | 0.0185614849 | 439 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 11886547000 | 1440993000 | 1462987000 | 993978000 | 993978000 | 1149890000 | 5278717000 | 5526940000 | 13461320000 | 12911099000 | 13461320000 | 2479641000 | -64142000 | -1440618000 | 2415499000 | 8372714000 | 313.14 | 12.0 | 3757.680 | 12851265600.000 | 4289.53 | 3420000 | 2.5501120822 | 0.698 | 0.073839564 | 0.1882991644 | 0.1212288985 | 0.1230792256 | 0.0836220982 | 0.2086090267 | 0.2032128422 | 0.0837206321 | 0.3887456126 | 0.3606055167 | 0.3526178634 | 0.0596107674 | 0.0328531728 | 0.6949282183 | 0.9534959258 | -0.6328909039 | 27.8590083632 | 0.1317791126 | 0.3924759872 | 0.0 | 0.0311004785 | 431 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 10968276000 | 1037622000 | 1075247000 | 734855000 | 734855000 | 728080000 | 4981751000 | 4375677000 | 13033140000 | 12638831000 | 13033140000 | 1462977000 | -1379277000 | -882250000 | 83700000 | 7397834000 | 224.88 | 24.2 | 5442.096 | 18611968320.000 | 3933.55 | 3420000 | 2.6161765211 | 0.737 | 0.056383573 | 0.1475093797 | 0.0946021052 | 0.0980324529 | 0.0669982229 | 0.1333825845 | 0.007631099 | 0.0044457143 | -0.2012744237 | -0.1853201903 | -0.1558930863 | 0.3961797917 | 0.0307980939 | -0.2178396316 | -0.828142707 | -0.3049452581 | -0.9249974461 | -0.0974269992 | -0.1468244935 | 0.0 | 0.027027027 | 418 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 10919730000 | 1299097000 | 1319840000 | 870571000 | 870571000 | 852683000 | 3568130000 | 4170499000 | 12643737000 | 12242653000 | 12643737000 | 1870431000 | -754469000 | -676082000 | 1115962000 | 8196383000 | 263.58 | 15.0 | 3953.700 | 13521654000.000 | 3769.15 | 3420000 | 3.5435191543 | 0.74 | 0.0688539314 | 0.2439852248 | 0.1189678683 | 0.1208674573 | 0.0797245903 | 0.1712891253 | 0.1021968492 | 0.0369702323 | 0.0397517268 | 0.0395936271 | 0.0093916201 | 0.1114627569 | 0.0574884562 | 0.3097935275 | -0.9577731589 | -0.0607537342 | 0.0702987731 | 0.0567111236 | 0.0094209559 | 0.0356234097 | 407 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 10530418000 | 1249430000 | 1269573000 | 862471000 | 862471000 | 909375000 | 3210301000 | 4120231000 | 11956383000 | 11537412000 | 11956383000 | 1428035000 | -385371000 | -637360000 | 1042664000 | 7756503000 | 261.12 | 16.3 | 4256.256 | 3562.02 | 3.7243806733 | 0.732 | 0.0721347752 | 0.2686573627 | 0.1186496111 | 0.1205624506 | 0.0819028266 | 0.1356104762 | 0.0990144931 | 0.0292075153 | 0.0244176808 | -0.0003173288 | 0.0812053243 | -0.0138690461 | 0.0682424793 | 0.1946394795 | -0.5618631909 | -0.0846170078 | 0.0991249495 | 0.0568672431 | 0.0812870098 | 0.0 | 393 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 10231579000 | 1219649000 | 1269976000 | 797694000 | 797694000 | 855812000 | 3255451000 | 3956149000 | 11192574000 | 10820507000 | 11192574000 | 1195369000 | -246738000 | -587636000 | 948631000 | 7339146000 | 241.49 | 16.0 | 3863.840 | 3332.72 | 3.4381024319 | 0.727 | 0.0712699331 | 0.2450333303 | 0.119204377 | 0.1241231681 | 0.0779639194 | 0.1168313317 | 0.0927159923 | 0.0055934012 | 0.0044620834 | 0.03129512 | -0.0435231993 | -0.0304235077 | 0.069046019 | -0.1232492401 | 0.4646929672 | -0.1946030668 | 0.0511379754 | 0.0517320345 | -0.0434903157 | 0.048 | 393 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp