Company profile
YUMEMITSUKETAI Co., Ltd.
Industry position
Retail Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥349.86 million, up 39.3% year over year. Operating income was ¥84.74 million, up 115.7% year over year. Operating margin was 24.2%. Net income was ¥154.87 million, up 71.2% year over year. ROE was 5.4%; equity ratio was 79.3%; free cash flow was ¥2.07 million.
Industry position details
Retail Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 3% / ROE Bottom 67%
Equity ratio Top 5%
Revenue growth Top 3% / 3-year revenue CAGR Top 22%
Operating cash flow margin Bottom 94% / Free cash flow margin Bottom 62%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 349856000 | 84735000 | 156472000 | 154870000 | 154870000 | 469512000 | 709529000 | 756588000 | 2894590000 | 2530199000 | 2894590000 | -8513000 | 10579000 | -11995000 | 2066000 | 23204000 | 15.31 | 11.2 | 171.472 | 1793254176.000 | 286.1 | 10458000 | 4.0795936459 | 0.793 | 0.0535032595 | 0.2182715576 | 0.2421996479 | 0.4472468673 | 0.4426678405 | -0.0243328684 | 0.0059052867 | 0.3927000442 | 1.1570399409 | 0.7050452218 | 0.7115733168 | -0.1139094913 | 0.1934819645 | 0.8564151866 | -1.2088447811 | -0.301231668 | 0.7125279642 | 0.0 | -0.3 | 7 | |||||||||||
| FY2025 | Consolidated | Japanese GAAP | 251207000 | 39283000 | 91770000 | 90484000 | 90484000 | -48768000 | 800741000 | 873601000 | 2425332000 | 2375473000 | 2425332000 | -59289000 | 57435000 | 33207000 | 8.94 | 11.3 | 101.022 | 1056488076.000 | 239.71 | 10458000 | 3.0288595189 | 0.735 | 0.037307882 | 0.1130003334 | 0.1563770118 | 0.3653162531 | 0.360196969 | -0.2360165123 | -0.5357895884 | -0.6667769408 | -0.4191992709 | -0.3550125456 | -0.013509801 | -0.0197118064 | -1.2400510152 | 1.2203250691 | -0.0528792676 | -0.355443403 | 0.0 | -0.0909090909 | 10 | ||||||||||||||
| FY2024 | Consolidated | Japanese GAAP | 541149000 | 117888000 | 158006000 | 140288000 | 140288000 | 385692000 | 811707000 | 868972000 | 2474101000 | 2285297000 | 2474101000 | 246985000 | -161000 | -260683000 | 246824000 | 35061000 | 13.87 | 8.3 | 115.121 | 1203935418.000 | 244.56 | 10458000 | 3.0480222543 | 0.74 | 0.0567026164 | 0.1728308367 | 0.2178475799 | 0.29198243 | 0.2592409854 | 0.4564084938 | 0.4561109787 | 1.0579998403 | 4.6928723199 | 4.9595670049 | 5.2400142336 | -0.2224887235 | 0.1846776769 | 4.7395905884 | 0.9678835029 | -3.8085848152 | 4.47350793 | -0.2832992641 | 5.2477477477 | 0.0 | -0.0833333333 | 11 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 262949000 | 20708000 | 26513000 | 22482000 | 22482000 | -126399000 | 1043981000 | 1145892000 | 2088417000 | 2143298000 | 2088417000 | -66046000 | -5013000 | -54212000 | -71059000 | 48920000 | 2.22 | 49.5 | 109.890 | 1149229620.000 | 206.24 | 10458000 | 2.0004358317 | 0.645 | 0.0107650915 | 0.0215348747 | 0.0787529141 | 0.1008294384 | 0.0854994695 | -0.2511741821 | -0.2702387155 | -0.5248576555 | -0.6129924497 | -0.6900441909 | -0.7232814327 | -0.1293737465 | -0.050206657 | -2.2662083972 | -0.0312692862 | -1.2844415529 | -1.8330675385 | -0.7191604666 | -0.7235367372 | 0.0 | -0.0769230769 | 12 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 553411000 | 53508000 | 85538000 | 81245000 | 81245000 | 79225000 | 1199115000 | 1251308000 | 2198812000 | 2104812000 | 2198812000 | -20221000 | -4861000 | 190591000 | -25082000 | 174192000 | 8.03 | 14.9 | 119.647 | 1251268326.000 | 217.15 | 10458000 | 1.8336956839 | 0.637 | 0.0369494982 | 0.0677541353 | 0.0966876336 | 0.154565052 | 0.1468077071 | -0.0365388473 | -0.0453225541 | -0.1728999339 | -0.3708937851 | -0.5131393966 | -0.5666124343 | 0.0896112487 | 0.0357127717 | -1.8540355619 | -4.6589057043 | 10.0861460717 | -2.0992199141 | 19.0612691466 | -0.5666486778 | 0.0 | 0.4444444444 | 13 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 669098000 | 85054000 | 175693000 | 187465000 | 187465000 | 300229000 | 1100498000 | 1130045000 | 2122994000 | 2026974000 | 2122994000 | 23677000 | -859000 | -20976000 | 22818000 | 8683000 | 18.53 | 6.9 | 127.857 | 1337128506.000 | 209.65 | 10458000 | 1.9291211797 | 0.652 | 0.0883021808 | 0.1703456072 | 0.1271174028 | 0.2625818639 | 0.2801756992 | 0.0353864456 | 0.0341026277 | 0.2855625001 | 0.1674261557 | 0.2868736587 | 5.8554741123 | -0.0874052575 | 0.1647107554 | 15.9484609878 | -0.0750938673 | -0.4107202905 | 37.1571906355 | 0.2690733704 | 5.8507853403 | 0.0 | 0.125 | 9 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 520471000 | 72856000 | 136527000 | -38609000 | -38609000 | 87184000 | 1205900000 | 1373749000 | 1822765000 | 1839508000 | 1822765000 | 1397000 | -799000 | -14869000 | 598000 | 6842000 | -3.82 | -23.6 | 179.96 | 10458000 | 1.5115390994 | 0.57 | -0.0211815566 | -0.032016751 | 0.1399809019 | 0.2623143268 | -0.0741808862 | 0.0026841073 | 0.0011489593 | 0.013770912 | -0.1963643584 | 0.5493480407 | -1.4583160219 | -0.0328637067 | 0.0502339276 | 1.0463058106 | 0.3112068966 | -1.557559622 | 1.0190877462 | -0.6759342585 | -1.4585834334 | 0.0 | 0.0 | 8 | |||||||||||
| FY2019 | Consolidated | Japanese GAAP | 513401000 | 90658000 | 88119000 | 84241000 | 84241000 | -53279000 | 1246877000 | 1404159000 | 1735580000 | 1878117000 | 1735580000 | -30169000 | -1160000 | 26668000 | -31329000 | 21113000 | 8.33 | 14.2 | 118.286 | 1237034988.000 | 171.35 | 10458000 | 1.391941627 | 0.552 | 0.0485376646 | 0.0675615959 | 0.1765832166 | 0.1716377646 | 0.1640842149 | -0.0587630332 | -0.0610224756 | 0.0859493154 | -0.0677361304 | 0.2259352523 | 0.3581562571 | 0.0588020006 | -0.0297843319 | -1.5294200228 | 0.1836734694 | 1.2941410041 | -1.5638362969 | -0.1814763123 | 0.3588907015 | 0.1428571429 | 8 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 472767000 | 97245000 | 71879000 | 62026000 | 62026000 | 76693000 | 1177630000 | 1328657000 | 1788860000 | 1793876000 | 1788860000 | 56985000 | -1421000 | -90664000 | 55564000 | 25794000 | 6.13 | 22.7 | 139.151 | 176.57 | 1.519033992 | 0.573 | 0.0346734792 | 0.0526701935 | 0.2056932908 | 0.1520389536 | 0.1311978205 | 0.1205350627 | 0.1175293538 | -0.4562490296 | -0.3367458293 | -0.4650984536 | -0.485107584 | -0.0559111476 | 0.0447929437 | -0.4832323709 | -1.0609165345 | 0.2390895663 | -0.5840986834 | -0.5764114691 | -0.4853064652 | 0.0 | 7 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 869455000 | 146618000 | 134378000 | 120464000 | 120464000 | 152698000 | 1247372000 | 1408645000 | 1712167000 | 1731850000 | 1712167000 | 110272000 | 23327000 | -119152000 | 133599000 | 60894000 | 11.91 | 13.1 | 156.021 | 168.92 | 1.372619395 | 0.548 | 0.0703576228 | 0.0965742377 | 0.1686320741 | 0.1545542898 | 0.1385511614 | 0.1268288756 | 0.1536583262 | -0.481855049 | -0.2249651119 | 1.4665112608 | 1.8686002762 | -0.1096712119 | 0.0979166627 | 0.0269132629 | 4.8228449689 | 0.4253913446 | 0.3191054502 | 0.3110426938 | 1.8698795181 | -0.6666666667 | 7 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp