Company profile
GEO HOLDINGS CORPORATION
Industry position
Retail Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥481.25 billion, up 12.5% year over year. Operating income was ¥14.24 billion, up 26.6% year over year. Operating margin was 3.0%. Net income was ¥8.74 billion, up 92.6% year over year. ROE was 8.9%; equity ratio was 33.2%; free cash flow was ¥4.14 billion.
Industry position details
Retail Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 64% / ROE Top 40%
Equity ratio Bottom 76%
Revenue growth Top 17% / 3-year revenue CAGR Top 32%
Operating cash flow margin Bottom 63% / Free cash flow margin Bottom 59%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 481249000000 | 14239000000 | 15348000000 | 8738000000 | 8738000000 | 9121000000 | 295211000000 | 197020000000 | 98190000000 | 97961000000 | 98190000000 | 19475000000 | -15339000000 | 22489000000 | 4136000000 | 91747000000 | 219.77 | 7.7 | 1692.229 | 67322880417.408 | 2463.88 | 39783552 | 0.3326095572 | 0.332 | 0.0889907323 | 0.0295991681 | 0.0295875939 | 0.0318920143 | 0.0181569208 | 0.0404676166 | 0.0085943036 | 0.1252838059 | 0.2656888889 | 0.2555628272 | 0.9259422526 | 0.1677326973 | 0.085344151 | 1.4307289066 | -0.2277093005 | 1.0865652255 | 1.9228023204 | 0.416723286 | 0.9232519471 | 0.0016491242 | 0.1131756757 | 7249 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 427669000000 | 11250000000 | 12224000000 | 4537000000 | 4537000000 | 4537000000 | 252807000000 | 162338000000 | 90469000000 | 90467000000 | 90469000000 | 8012000000 | -12494000000 | 10778000000 | -4482000000 | 64760000000 | 114.27 | 15.9 | 1816.893 | 72163450652.436 | 2272.11 | 39718052 | 0.3578579707 | 0.357 | 0.0501497751 | 0.0179464967 | 0.0263053904 | 0.0285828526 | 0.0106086717 | 0.0187341145 | -0.0104800675 | -0.0142423153 | -0.3309147139 | -0.348018561 | -0.5838378279 | 0.0938107085 | 0.0357187833 | -0.1381239243 | -0.2012306509 | -0.1305259761 | -3.0561085973 | 0.10594986 | -0.5849406124 | 0.0003904031 | 0.101488498 | 6512 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 433848000000 | 16814000000 | 18749000000 | 10902000000 | 10902000000 | 10893000000 | 231125000000 | 143775000000 | 87349000000 | 87254000000 | 87349000000 | 9296000000 | -10401000000 | 12396000000 | -1105000000 | 58556000000 | 275.31 | 7.0 | 1927.170 | 76513567137.840 | 2194.58 | 39702552 | 0.3779296917 | 0.377 | 0.1248096715 | 0.0471692807 | 0.0387555088 | 0.0432155962 | 0.0251286165 | 0.0214268592 | -0.002546975 | 0.1498754307 | 0.5832391714 | 0.5721113533 | 0.9190283401 | 0.1452944441 | 0.1312878827 | 1.1704412795 | -0.0846803629 | 2.1477907567 | 0.7917451941 | 0.2575380122 | 1.0253807107 | 0.0049968166 | 0.0553373795 | 5912 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 377300000000 | 10620000000 | 11926000000 | 5681000000 | 5681000000 | 5669000000 | 201804000000 | 124592000000 | 77212000000 | 76962000000 | 77212000000 | 4283000000 | -9589000000 | 3938000000 | -5306000000 | 46564000000 | 135.93 | 11.8 | 1603.974 | 63365236674.048 | 1946.46 | 39505152 | 0.382608868 | 0.381 | 0.0735766461 | 0.0281510773 | 0.0281473628 | 0.0316087994 | 0.0150569838 | 0.0113517095 | -0.0140630798 | 0.1269818512 | 0.2994004649 | 0.2343200166 | -0.0507936508 | 0.1572989247 | 0.0002461363 | 1.7473390333 | -0.4324768449 | -0.2961572833 | 0.5729577465 | -0.0268959896 | -0.0369819341 | -0.0684054918 | 0.0504406525 | 5602 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 334788000000 | 8173000000 | 9662000000 | 5985000000 | 5985000000 | 5746000000 | 174375000000 | 97181000000 | 77193000000 | 76887000000 | 77193000000 | -5731000000 | -6694000000 | 5595000000 | -12425000000 | 47851000000 | 141.15 | 8.9 | 1256.235 | 53271841110.720 | 1811.83 | 42405952 | 0.442683871 | 0.441 | 0.0775329369 | 0.0343225806 | 0.024412464 | 0.0288600547 | 0.0178769848 | -0.0171182958 | -0.0371130387 | 0.0195822852 | 0.8958478311 | 1.0150156413 | 8.9587765957 | 0.0273185733 | 0.0576991587 | -1.4611361442 | 0.1861398176 | -0.6189470817 | -3.9562217464 | -0.123222662 | 8.9521126761 | 0.0 | 0.0054675716 | 5333 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 328358000000 | 4311000000 | 4795000000 | -752000000 | -752000000 | -676000000 | 169738000000 | 96755000000 | 72982000000 | 72388000000 | 72982000000 | 12428000000 | -8225000000 | 14683000000 | 4203000000 | 54576000000 | -17.75 | 1711.37 | 42405952 | 0.4299685397 | 0.428 | -0.0103039106 | -0.0044303574 | 0.0131289629 | 0.0146029638 | -0.0022901833 | 0.0378489332 | 0.0128000536 | 0.0763824466 | -0.5698463381 | -0.5545750116 | -1.1956295525 | 0.1730176501 | -0.0271142156 | 1.433046202 | 0.2748192559 | 3.8347053013 | 1.6742059673 | 0.5301968261 | -1.1990356582 | -0.0346813967 | 0.0754257908 | 5304 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 305057000000 | 10022000000 | 10765000000 | 3844000000 | 3844000000 | 3809000000 | 144702000000 | 69686000000 | 75016000000 | 74569000000 | 75016000000 | 5108000000 | -11342000000 | 3037000000 | -6234000000 | 35666000000 | 89.18 | 14.7 | 1310.946 | 57589186575.648 | 1761.32 | 43929488 | 0.5184171608 | 0.516 | 0.0512424016 | 0.0265649404 | 0.0328528767 | 0.0352884871 | 0.0126009238 | 0.0167444117 | -0.0204355252 | 0.0427160241 | -0.3603523104 | -0.3894623412 | -0.6268323464 | 0.0593894136 | 0.005455106 | -0.3536631659 | -0.7951883507 | 1.3771733731 | -4.9331230284 | -0.0801568061 | -0.6116191969 | 0.001068761 | 0.1234624146 | 4932 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 292560000000 | 15668000000 | 17632000000 | 10301000000 | 10301000000 | 10191000000 | 136590000000 | 61980000000 | 74609000000 | 74193000000 | 74609000000 | 7903000000 | -6318000000 | -8052000000 | 1585000000 | 38774000000 | 229.62 | 6.7 | 1538.454 | 67511343038.952 | 1693.99 | 43882588 | 0.5462259316 | 0.544 | 0.1380664531 | 0.075415477 | 0.0535548264 | 0.0602679792 | 0.0352098715 | 0.0270132622 | 0.0054176921 | -0.0223950919 | 0.0681756204 | 0.1563483736 | 0.5574538857 | -0.0054246914 | 0.0334944799 | -0.5164882227 | -1.127989222 | -0.5328383781 | -0.8815041866 | -0.1416934145 | 0.6643954769 | 0.039791568 | 4390 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 299262000000 | 14668000000 | 15248000000 | 6614000000 | 6614000000 | 6636000000 | 137335000000 | 65144000000 | 72191000000 | 71738000000 | 72191000000 | 16345000000 | -2969000000 | -5253000000 | 13376000000 | 45175000000 | 137.96 | 12.4 | 1710.704 | 1502.96 | 0.525656242 | 0.524 | 0.0916180687 | 0.0481596097 | 0.0490139075 | 0.0509520086 | 0.0221010352 | 0.0546176929 | 0.0446966204 | 0.1163201892 | 0.6933733549 | 0.6867256637 | 0.5661851764 | 0.0502187079 | 0.066163548 | 0.860346005 | 0.6326404355 | -0.6508485229 | 18.0 | 0.223989379 | 0.5772264776 | 0.0594730238 | 4222 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 268079000000 | 8662000000 | 9040000000 | 4223000000 | 4223000000 | 4303000000 | 130768000000 | 63056000000 | 67711000000 | 67331000000 | 67711000000 | 8786000000 | -8082000000 | -3182000000 | 704000000 | 36908000000 | 87.47 | 14.0 | 1224.580 | 1399.06 | 0.5177948734 | 0.517 | 0.0623680052 | 0.0322938334 | 0.0323113709 | 0.033721403 | 0.0157528191 | 0.0327739211 | 0.0026260916 | 0.0006308089 | -0.4766795553 | -0.4928186715 | -0.6002082742 | 0.0043085241 | 0.0423330922 | -0.5564194477 | -0.920171062 | 0.6857283951 | -0.9548660085 | -0.0629157569 | -0.574934396 | 0.0418300654 | 3985 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp