Company profile
Yakiniku Sakai Holdings Inc.
Industry position
Retail Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥24.25 billion, up 3.0% year over year. Operating income was ¥157.26 million, down 66.4% year over year. Operating margin was 0.6%. Net income was -¥418.98 million, up 31.7% year over year. ROE was -6.7%; equity ratio was 35.6%; free cash flow was -¥1.07 billion.
Industry position details
Retail Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 87% / ROE Bottom 92%
Equity ratio Bottom 72%
Revenue growth Bottom 59% / 3-year revenue CAGR Bottom 73%
Operating cash flow margin Bottom 79% / Free cash flow margin Bottom 88%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 24249704000 | 157255000 | 243264000 | -418980000 | -418980000 | -418356000 | 17534454000 | 11300548000 | 6233906000 | 6232434000 | 6233906000 | 555228000 | -1625411000 | 1247732000 | -1070183000 | 4880484000 | -1.78 | 26.44 | 239866162 | 0.3555232458 | 0.356 | -0.0672098681 | -0.0238946705 | 0.0064848214 | 0.0100316276 | -0.0172777367 | 0.0228962795 | -0.0441317964 | 0.0304534803 | -0.6644496509 | -0.4328505749 | 0.3174198215 | 0.0556084263 | -0.0767331619 | -0.3270917943 | -1.9227019436 | 0.2104407416 | -4.9786121108 | 0.0395671569 | 0.3180076628 | 0.0 | 0.058910162 | 719 | ||||||||||||
| FY2025 | Consolidated | Japanese GAAP | 23533041000 | 468648000 | 428924000 | -613818000 | -613818000 | -611739000 | 16610756000 | 9858747000 | 6752009000 | 6749458000 | 6752009000 | 825117000 | -556133000 | 1030808000 | 268984000 | 4694727000 | -2.61 | 28.67 | 239866162 | 0.406484148 | 0.406 | -0.0909089428 | -0.0369530442 | 0.0199144683 | 0.0182264587 | -0.0260832419 | 0.0350620644 | 0.011430057 | 0.0313802809 | -0.1151173681 | -0.2925770098 | -3.6034389156 | 0.0338506895 | -0.0949981289 | 0.6296032232 | 0.215947701 | 1.9506961619 | 2.325201009 | 0.3822749948 | -3.61 | 0.0 | 0.0726698262 | 679 | ||||||||||||
| FY2024 | Consolidated | Japanese GAAP | 22817036000 | 529616000 | 606319000 | 235772000 | 235772000 | 235763000 | 16066881000 | 8606113000 | 7460768000 | 7460296000 | 7460768000 | 506330000 | -709306000 | 349344000 | -202976000 | 3396377000 | 1.0 | 84.8 | 84.80 | 20340650537.60 | 31.72 | 239866162 | 0.4643569589 | 0.464 | 0.0316015724 | 0.01467441 | 0.0232114285 | 0.0265730834 | 0.0103331563 | 0.0221908753 | -0.0088958093 | -0.010327932 | 3.1253074901 | 0.2613723834 | -0.1513131371 | 0.0353591261 | 0.0180151022 | -0.2412235613 | -2.6291466174 | 1.450756564 | -1.1840746615 | 0.0494918286 | -0.1525423729 | 0.0 | 0.039408867 | 633 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 23055148000 | -249195000 | 480682000 | 277808000 | 277808000 | 278268000 | 15518172000 | 8189431000 | 7328740000 | 7328260000 | 7328740000 | 667298000 | 435385000 | -775017000 | 1102683000 | 3236211000 | 1.18 | 61.7 | 72.806 | 17463695790.572 | 31.19 | 239866162 | 0.4722682543 | 0.472 | 0.0379066524 | 0.0179021086 | -0.0108086489 | 0.0208492264 | 0.0120497166 | 0.0289435574 | 0.0478280599 | 0.2597322227 | 0.8719073643 | -0.519054923 | -0.3971886975 | -0.0464368083 | 0.0155034313 | -0.4148736358 | 0.8717300558 | 0.541122514 | -0.1969068749 | 0.1157797727 | -0.3979591837 | 0.0 | -0.1212121212 | 609 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 18301626000 | -1945428000 | 999453000 | 460854000 | 460854000 | 461028000 | 16273879000 | 9057024000 | 7216854000 | 7176991000 | 7216854000 | 1140434000 | 232611000 | -1688941000 | 1373045000 | 2900403000 | 1.96 | 33.1 | 64.876 | 15561557125.912 | 30.56 | 239866162 | 0.4434624345 | 0.441 | 0.063858019 | 0.0283186326 | -0.1062980961 | 0.0546100658 | 0.0251810413 | 0.0623132611 | 0.0750231154 | -0.0725535668 | -0.0413225795 | 1.7730343353 | 1.228703604 | -0.0769343033 | 0.066272299 | 2.2202205619 | -0.4421999209 | -18.2454363135 | 3.6527247014 | -0.096572905 | 1.2242562929 | 0.0 | -0.0571428571 | 693 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 19733351000 | -1868228000 | -1292896000 | -2015071000 | -2015071000 | -2015308000 | 17630250000 | 10861947000 | 6768303000 | 6722709000 | 6768303000 | -934613000 | 417015000 | -87758000 | -517598000 | 3210445000 | -8.74 | 28.64 | 239866162 | 0.3839028375 | 0.381 | -0.297721748 | -0.1142962238 | -0.0946736315 | -0.0655183197 | -0.102114993 | -0.0473621029 | -0.0262296049 | -0.2947676032 | -11.4165440029 | -5.5630549869 | -0.3429240725 | -0.1118819443 | -0.0547930169 | -2.2404874281 | 1.249272682 | 0.8623190111 | 0.4370893842 | -0.1536522489 | -0.1162196679 | 0.2172750387 | -0.1393442623 | 735 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 27981345000 | 179352000 | 283340000 | -1500510000 | -1500510000 | -1509950000 | 19851246000 | 12690588000 | 7160657000 | 7114641000 | 7160657000 | 753424000 | -1672927000 | -637401000 | -919503000 | 3793293000 | -7.83 | 37.11 | 197051738 | 0.3607157455 | 0.358 | -0.2095492076 | -0.0755876986 | 0.006409699 | 0.0101260322 | -0.0536253708 | 0.0269259394 | -0.0328612867 | 0.1283496067 | 0.121153209 | 0.065961393 | -1.1312336927 | -0.1147884549 | -0.1800473674 | 0.3155901371 | 0.4974914025 | -1.4208584072 | 0.6664191271 | -0.2905481303 | -1.1277173913 | 0.0 | 0.0769230769 | 854 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 24798471000 | 159971000 | 265807000 | -704057000 | -704057000 | -704434000 | 22425426000 | 13692412000 | 8733013000 | 8694046000 | 8733013000 | 572689000 | -3329151000 | 1514526000 | -2756462000 | 5346794000 | -3.68 | 45.4 | 197051738 | 0.3894246201 | 0.388 | -0.0806201708 | -0.0313954794 | 0.0064508413 | 0.010718685 | -0.0283911456 | 0.0230937222 | -0.1111545143 | -0.0221866131 | -0.6179578053 | -0.5057153643 | -0.9021986988 | 0.0850984578 | -0.0841159535 | -0.277356743 | -3.04486572 | 12.4973665214 | -89.1865593509 | -0.1881095297 | -0.9067357513 | 0.2894308943 | 793 | |||||||||||||
| FY2018 | Consolidated | Japanese GAAP | 25361149000 | 418726000 | 537761000 | -370128000 | -370128000 | -370128000 | 20666720000 | 11131656000 | 9535064000 | 9502466000 | 9535064000 | 792492000 | -823056000 | 112209000 | -30564000 | 6585610000 | -1.93 | 49.66 | 0.4613728739 | 0.46 | -0.0388175685 | -0.0179093731 | 0.0165105296 | 0.021204126 | -0.0145942914 | 0.0312482688 | -0.0012051504 | -0.0515557801 | -0.3367116118 | -0.1374059026 | -1.9035340263 | -0.0340953491 | -0.0458349399 | -0.411327583 | -0.4086935983 | -0.6905484189 | -1.0401119734 | 0.0117400132 | -1.8805970149 | -0.1621253406 | 615 | ||||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 26739737000 | 631288000 | 623423000 | -127475000 | -127475000 | -127475000 | 21396232000 | 11403135000 | 9993097000 | 9968299000 | 9993097000 | 1346236000 | -584269000 | 362606000 | 761967000 | 6509192000 | -0.67 | 52.1 | 0.4670493851 | 0.466 | -0.0127563057 | -0.0059578247 | 0.0236086092 | 0.0233144776 | -0.0047672496 | 0.0503458953 | 0.0284956804 | -0.0311148883 | -0.2939150042 | -0.3186887045 | -1.2315071255 | 0.0135933541 | -0.020709927 | -0.0359431349 | 0.1329442283 | -0.4212176256 | 0.0545175996 | 0.2088480087 | -1.2326388889 | 0.0027322404 | 734 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp