Company profile

AMIYAKI TEI CO.,LDT.

EDINET
E03398
Securities
2753
Industry
Retail Trade
Latest annual securities report
2026-06-12 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-16 Extraordinary Report PDF HTML
Compare this company

Industry position

Retail Trade

View details
Profitability Above average Current Top 39% 5-year trend Improving
Financial strength Very strong Based on Equity ratio Current Top 3% 5-year trend Broadly stable
Growth Average Current Top 46% 5-year trend Improving
Cash generation Very strong Current Top 5% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Standalone Japanese GAAP

Revenue reached ¥24.96 billion, up 3.9% year over year. Operating income was ¥1.71 billion, down 9.7% year over year. Operating margin was 6.9%. Net income was ¥1.27 billion, down 26.8% year over year. ROE was 6.3%; equity ratio was 85.0%; free cash flow was ¥2.97 billion.

Revenue ¥24.96B up 3.9% year over year
Operating income ¥1.71B down 9.7% year over year
Net income ¥1.27B down 26.8% year over year
Total assets¥23.67B
Total equity—
Operating cash flow¥3.78B
Free cash flow¥2.97B

Industry position details

Retail Trade

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Top 20% / ROE Bottom 59%

Financial strength Very strong
Based on Equity ratio

Equity ratio Top 3%

Growth Average

Revenue growth Bottom 52% / 3-year revenue CAGR Top 41%

Cash generation Very strong

Operating cash flow margin Top 6% / Free cash flow margin Top 5%

Profitability Industry position history Improving
2026 Top 39% 2025 Top 32% 2024 Top 39% 2023 Bottom 27% 2022 Bottom 18%
Financial strength Industry position history Broadly stable
2026 Top 3% 2025 Top 2% 2024 Top 3% 2023 Top 2% 2022 Top 2%
Growth Industry position history Improving
2026 Top 46% 2025 Top 33% 2024 Top 25% 2023 Top 45% 2022 Bottom 20%
Cash generation Industry position history Improving
2026 Top 5% 2025 Top 8% 2024 Top 7% 2023 Top 18% 2022 Top 32%
Profitability Operating margin 6.9% Industry median 3.8% Top 20% Comparison sample 246
Profitability ROE 6.3% Industry median 7.3% Bottom 59% Comparison sample 250
Financial strength Equity ratio 85.0% Industry median 46.6% Top 3% Comparison sample 250
Growth Revenue growth +3.9% Industry median +4.3% Bottom 52% Comparison sample 240
Growth 3-year revenue CAGR +7.2% Industry median +5.5% Top 41% Comparison sample 167
Cash generation Operating cash flow margin 15.2% Industry median 5.0% Top 6% Comparison sample 250
Cash generation Free cash flow margin 11.9% Industry median 1.3% Top 5% Comparison sample 250

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Standalone Japanese GAAP 24960000000 1710000000 1853000000 1270000000 1270000000 1270000000 23668000000 3553000000 20114000000 20110000000 20114000000 3782000000 -814000000 -1224000000 2968000000 9295000000 57.44 24.3 1395.792 28678500748.800 978.83 34.0 20546400 0.8498394457 0.85 0.0631401014 0.0536589488 0.0685096154 0.0742387821 0.0508814103 0.1515224359 0.1189102564 0.5919220056 0.0393071286 -0.0971488912 -0.0826732673 -0.2684331797 0.0314202292 0.0246561386 0.3945427729 -16.0740740741 -0.3721973094 0.0730296457 0.2309627864 -0.131670446 0.0 0.0 0.0613496933 0.0174244939 346 6131000
FY2025 Standalone Japanese GAAP 24016000000 1894000000 2020000000 1736000000 1736000000 1736000000 22947000000 3317000000 19630000000 19627000000 19630000000 2712000000 54000000 -892000000 2766000000 7551000000 66.15 23.2 1534.680 31532149152.000 955.36 34.0 20546400 0.8554495141 0.855 0.0884360672 0.0756525908 0.0788640906 0.0841105929 0.0722851432 0.1129247169 0.1151732179 0.5139833711 0.0527330908 0.0545657016 0.0423116615 0.3282325937 0.0026215756 0.0353375527 -0.2319456245 1.0333539222 -0.3136966127 0.4466527197 0.3301039281 -0.6201986565 -0.6222222222 2.0 0.0448717949 0.090678733 326 6026000
FY2024 Standalone Japanese GAAP 22813000000 1796000000 1938000000 1307000000 1307000000 1307000000 22887000000 3926000000 18960000000 18960000000 18960000000 3531000000 -1619000000 -679000000 1912000000 5677000000 174.17 31.0 5399.270 36978520376.000 2768.65 90.0 6848800 0.8284178791 0.828 0.0689345992 0.0571066544 0.0787270416 0.0849515627 0.057291895 0.1547801692 0.0838118617 0.5167365218 0.1271245059 6.4522821577 3.8208955224 8.9015151515 0.0662970555 0.0390749164 0.7385524372 -0.465158371 -1.1832797428 1.0647948164 0.2771653543 31.9867424242 1.25 0.0 -0.2676056338 0.0633179369 312 5525000
FY2023 Standalone Japanese GAAP 20240000000 241000000 402000000 132000000 132000000 132000000 21464000000 3217000000 18247000000 18247000000 18247000000 2031000000 -1105000000 -311000000 926000000 4445000000 5.28 577.7 3050.256 20890593292.800 2664.49 40.0 6848800 0.8501211331 0.848 0.0072340659 0.0061498323 0.0119071146 0.0198616601 0.0065217391 0.1003458498 0.0457509881 7.5757575758 0.3200286963 1.0973344103 -0.5 -0.7894736842 0.0043516915 -0.0091768028 0.7358974359 -0.3675742574 -0.1028368794 1.5580110497 0.1657487543 -0.8529247911 0.3333333333 0.0 -0.0858369099 0.0450522928 426 5196000
FY2022 Standalone Japanese GAAP 15333000000 -2476000000 804000000 627000000 627000000 627000000 21371000000 2954000000 18416000000 18416000000 18416000000 1170000000 -808000000 -282000000 362000000 3813000000 35.9 82.3 2954.57 20235259016.00 2689.21 30.0 6848800 0.8617285106 0.862 0.0340464813 0.0293388236 -0.1614817713 0.0524359225 0.0408921933 0.0763060067 0.0236092089 0.8356545961 -0.0351749308 -0.6550802139 2.9514563107 1.4375436148 -0.0071083442 0.0021767523 2.0165073849 0.7290409121 -7.8780487805 1.0875877087 0.0214304849 1.3763497222 0.5 0.0 -0.0127118644 -0.0097590121 466 4972000
FY2021 Standalone Japanese GAAP 15892000000 -1496000000 -412000000 -1433000000 -1433000000 -1433000000 21524000000 3147000000 18376000000 18376000000 18376000000 -1151000000 -2982000000 41000000 -4133000000 3733000000 -95.39 2683.31 20.0 6848800 0.8537446571 0.854 -0.0779821506 -0.0665768445 -0.094135414 -0.0259249937 -0.0901711553 -0.0724263781 -0.2600679587 -0.2096655834 -0.2950674237 -2.2852233677 -1.3152257077 -2.555917481 -0.033367764 -0.0514144126 -1.7673333333 -2.9201545396 1.0555555556 -2.3537504094 -0.5230002556 -1.9928184846 -0.8 0.0 0.0283224401 -0.0368309994 472 5021000
FY2020 Standalone Japanese GAAP 22544000000 1164000000 1307000000 921000000 921000000 921000000 22267000000 2895000000 19372000000 19372000000 19372000000 1500000000 1553000000 -738000000 3053000000 7826000000 96.08 31.1 2988.088 20464817094.400 2828.7 100.0 6848800 0.8699869762 0.87 0.0475428453 0.0413616563 0.0516323634 0.0579755145 0.0408534422 0.0665365507 0.1354240596 1.0407993339 -0.0405175349 -0.4288518155 -0.4045558087 -0.4366972477 -0.0291257903 -0.0013918243 -0.4838265657 1.8075923037 0.0199203187 2.1057985758 0.4203266788 -0.5241679873 0.0 0.0 0.0177383592 -0.009500285 459 5213000
FY2019 Standalone Japanese GAAP 23496000000 2038000000 2195000000 1635000000 1635000000 1635000000 22935000000 3535000000 19399000000 19399000000 19399000000 2906000000 -1923000000 -753000000 983000000 5510000000 201.92 17.3 3493.216 23924337740.800 2832.63 100.0 6848800 0.8458251581 0.846 0.084282695 0.0712884238 0.0867381682 0.0934201566 0.0695863126 0.1236806265 0.0418369084 0.4952456418 0.0043600923 -0.0885509839 -0.0792785235 -0.1933892452 0.0385346857 0.0373242073 -0.08299148 -0.0473856209 -0.0343406593 -0.2625656414 0.0433629994 -0.1258496039 0.0 0.0712589074 451 5263000
FY2018 Standalone Japanese GAAP 23394000000 2236000000 2384000000 2027000000 2027000000 2027000000 22084000000 3382000000 18701000000 18701000000 18701000000 3169000000 -1836000000 -728000000 1333000000 5281000000 230.99 24.6 5682.354 2730.75 100.0 0.8468121717 0.847 0.1083899257 0.0917859083 0.0955800633 0.1019064717 0.0866461486 0.1354620843 0.0569804223 0.432919174 0.0261876563 -0.0403433476 -0.0308943089 -0.0628756357 0.0459906219 0.050322943 0.0222580645 -0.3711725168 0.0215053763 -0.2430437252 0.129384089 -0.0735571331 0.0 0.0169082126 421
FY2017 Standalone Japanese GAAP 22797000000 2330000000 2460000000 2163000000 2163000000 2163000000 21113000000 3308000000 17805000000 17805000000 17805000000 3100000000 -1339000000 -744000000 1761000000 4676000000 249.33 16.6 4138.878 2599.8 100.0 0.843319282 0.843 0.1214827296 0.1024487283 0.1022064307 0.1079089354 0.0948809054 0.1359828048 0.0772470062 0.4010748807 0.0029917726 -0.077958053 -0.07239819 -0.0032258065 0.0442158366 0.0609581695 0.0048622366 0.0550458716 -0.128983308 0.0557553957 0.2779447937 0.0122609719 0.0526315789 0.0024213075 414

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp