Company profile
COSMOS Pharmaceutical Corporation
Industry position
Retail Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥1.1 trillion, up 8.7% year over year. Operating income was ¥42.35 billion, up 4.8% year over year. Operating margin was 3.9%. Net income was ¥32.05 billion, up 3.4% year over year. ROE was 11.3%; equity ratio was 47.6%; free cash flow was -¥23.11 billion.
Industry position details
Retail Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 50% / ROE Top 28%
Equity ratio Top 49%
Revenue growth Top 29% / 3-year revenue CAGR Top 23%
Operating cash flow margin Top 46% / Free cash flow margin Bottom 79%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 1099583000000 | 42353000000 | 44614000000 | 32046000000 | 32046000000 | 32181000000 | 596485000000 | 312785000000 | 283700000000 | 283464000000 | 283700000000 | 58790000000 | -81903000000 | 19315000000 | -23113000000 | 53241000000 | 404.33 | 14.9 | 6024.517 | 481970999227.200 | 3579.49 | 80001600 | 0.4756196719 | 0.476 | 0.1129573493 | 0.0537247374 | 0.0385173288 | 0.0405735629 | 0.0291437754 | 0.0534657229 | -0.0210197866 | 0.0871997943 | 0.0482377982 | 0.0336886006 | 0.0344760798 | 0.1366923612 | 0.1019059049 | 0.1205138468 | -0.4771136921 | 1.5029156408 | -6.7534384435 | -0.0665696553 | 0.0344624674 | 0.0 | 0.0481695568 | 5984 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 1011390000000 | 40404000000 | 43160000000 | 30978000000 | 30978000000 | 30976000000 | 524755000000 | 267292000000 | 257463000000 | 257362000000 | 257463000000 | 52467000000 | -55448000000 | 7717000000 | -2981000000 | 57038000000 | 390.86 | 22.6 | 8833.436 | 706689013497.600 | 3248.45 | 80001600 | 0.4906346771 | 0.491 | 0.1203202013 | 0.0590332631 | 0.0399489811 | 0.0426739438 | 0.0306291342 | 0.0518761309 | -0.0029474288 | 0.0480844859 | 0.2826259484 | 0.2583457244 | 0.2667866198 | 0.1011633714 | 0.112429896 | -0.0490801994 | 0.0328106194 | -0.0949923772 | -0.3839368617 | 0.090571882 | -0.3667411944 | 1.0 | 0.0357402032 | 5709 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 964989000000 | 31501000000 | 34299000000 | 24454000000 | 24454000000 | 24516000000 | 476546000000 | 245104000000 | 231442000000 | 231339000000 | 231442000000 | 55175000000 | -57329000000 | 8527000000 | -2154000000 | 52301000000 | 617.22 | 20.6 | 12714.732 | 508599451785.600 | 5840.26 | 40000800 | 0.4856656021 | 0.486 | 0.1056593013 | 0.0513150882 | 0.0326438954 | 0.0355434103 | 0.0253412215 | 0.0571768176 | -0.0022321498 | 0.1658722938 | 0.0455722252 | 0.0366620323 | 0.0276085221 | 0.132026976 | 0.0965073529 | 0.0136128155 | -0.1672876835 | 1.6277349769 | -1.4048111257 | 0.1387606689 | 0.0270567093 | 0.0 | 0.0419659735 | 5512 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 827697000000 | 30128000000 | 33086000000 | 23797000000 | 23797000000 | 23832000000 | 420967000000 | 209895000000 | 211072000000 | 211031000000 | 211072000000 | 54434000000 | -49113000000 | 3245000000 | 5321000000 | 45928000000 | 600.96 | 22.1 | 13281.216 | 531259264972.800 | 5330.26 | 40000800 | 0.5013979718 | 0.501 | 0.1127435188 | 0.0565293717 | 0.0363997936 | 0.0399735652 | 0.0287508593 | 0.0657656123 | 0.006428681 | 0.0956866036 | 0.0111424352 | 0.0068470223 | 0.027726193 | 0.1595226028 | 0.1079487893 | 0.6908119525 | -0.1234302445 | 1.5215364834 | 1.461772108 | 0.2292703817 | 0.0277036733 | 0.0 | 0.0370515585 | 5290 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 755414000000 | 29796000000 | 32861000000 | 23155000000 | 23155000000 | 23198000000 | 363052000000 | 172545000000 | 190507000000 | 190501000000 | 190507000000 | 32194000000 | -43717000000 | -6222000000 | -11523000000 | 37362000000 | 584.76 | 20.9 | 12221.484 | 488869137187.200 | 4810.92 | 40000800 | 0.5247375032 | 0.525 | 0.1215440902 | 0.0637787424 | 0.0394432722 | 0.04350065 | 0.0306520663 | 0.0426176904 | -0.0152538873 | 0.0399078224 | -0.1010951217 | -0.0829914888 | -0.1473339225 | 0.0636766886 | 0.1168321823 | 0.154941704 | -1.2556627625 | -0.1298347558 | -2.3566046621 | -0.3220222109 | -0.1473315836 | 0.0 | 0.0470032841 | 5101 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 726424000000 | 33147000000 | 35835000000 | 27156000000 | 27156000000 | 27179000000 | 341318000000 | 170740000000 | 170578000000 | 170615000000 | 170578000000 | 27875000000 | -19381000000 | -5507000000 | 8494000000 | 55108000000 | 685.8 | 22.2 | 15224.76 | 609002579808.00 | 4307.63 | 40000800 | 0.4997626847 | 0.5 | 0.1591998968 | 0.0795621678 | 0.0456303756 | 0.0493306939 | 0.0373831261 | 0.0383729062 | 0.0116928956 | 0.061398036 | 0.1393070736 | 0.1353843229 | 0.26689993 | 0.0656762925 | 0.1709490304 | -0.5741739356 | 0.2810135035 | -0.0188714154 | -0.779405272 | 0.0572886689 | 0.2669499353 | 1.0 | 0.1108071135 | 4872 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 684403000000 | 29094000000 | 31562000000 | 21435000000 | 21435000000 | 21465000000 | 320283000000 | 174607000000 | 145675000000 | 145736000000 | 145675000000 | 65461000000 | -26956000000 | -5405000000 | 38505000000 | 52122000000 | 541.3 | 28.6 | 15481.18 | 309629792472.00 | 3678.76 | 20000400 | 0.4548321328 | 0.455 | 0.147142612 | 0.066925188 | 0.0425100416 | 0.0461161041 | 0.0313192666 | 0.095646863 | 0.0562607119 | 0.1198847394 | 0.1743289606 | 0.1564561044 | 0.1172791243 | 0.1707918892 | 0.1535050559 | 0.9040984322 | 0.1027228547 | 0.2258665139 | 7.8782568596 | 1.7400904216 | -0.4413655738 | 0.0 | 0.0344339623 | 4386 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 611137000000 | 24775000000 | 27292000000 | 19185000000 | 19185000000 | 19182000000 | 273561000000 | 147272000000 | 126289000000 | 126380000000 | 126289000000 | 34379000000 | -30042000000 | -6982000000 | 4337000000 | 19022000000 | 968.97 | 17.7 | 17150.769 | 343022240307.600 | 6378.39 | 20000400 | 0.4616484075 | 0.462 | 0.1519134683 | 0.0701306107 | 0.0405391917 | 0.0446577445 | 0.0313923065 | 0.0562541623 | 0.0070966085 | 0.0952295613 | 0.0890588597 | 0.0806572956 | 0.0880167867 | 0.0915848992 | 0.1598064066 | 0.0550236298 | 0.0136581522 | 0.1472887152 | 1.0380639098 | -0.1221155621 | 0.0880090726 | 0.1015848272 | 4240 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 557999000000 | 22749000000 | 25255000000 | 17633000000 | 17633000000 | 17617000000 | 250609000000 | 141720000000 | 108888000000 | 108977000000 | 108888000000 | 32586000000 | -30458000000 | -8188000000 | 2128000000 | 21668000000 | 890.59 | 26.3 | 23422.517 | 5499.55 | 0.4344935737 | 0.434 | 0.1619370362 | 0.0703606016 | 0.0407688903 | 0.0452599377 | 0.0316004151 | 0.0583979541 | 0.0038136269 | 0.1099333243 | 0.0230246886 | 0.0270017486 | -0.0319516882 | 0.1104075927 | 0.1701718376 | -0.1178190481 | -0.0723137586 | -0.012363996 | -0.7506444809 | -0.2185516445 | -0.0319568691 | 0.0894424002 | 3849 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 502732000000 | 22237000000 | 24591000000 | 18215000000 | 18215000000 | 18260000000 | 225691000000 | 132638000000 | 93053000000 | 93125000000 | 93053000000 | 36938000000 | -28404000000 | -8088000000 | 8534000000 | 27728000000 | 919.99 | 25.4 | 23367.746 | 4699.76 | 0.4123026616 | 0.412 | 0.1957486594 | 0.0807076933 | 0.0442323146 | 0.0489147299 | 0.0362320282 | 0.0734745351 | 0.0169752472 | 0.1239936236 | 0.1924603175 | 0.1884877483 | 0.4648170487 | 0.1140008391 | 0.2215046141 | 0.1920867489 | 0.0051138354 | -2.302205764 | 2.5032840722 | 0.0163477751 | 0.4648356023 | 0.1714190981 | 3533 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp