Company profile

WDI Corporation.

EDINET
E03496
Securities
3068
Industry
Retail Trade
Latest annual securities report
2026-06-25 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-29 Extraordinary Report PDF HTML
Compare this company

Industry position

Retail Trade

View details
Profitability Average Current Bottom 46% 5-year trend Broadly stable
Financial strength Weak Based on Equity ratio Current Bottom 16% 5-year trend Broadly stable
Growth Strong Current Top 28% 5-year trend Improving
Cash generation Below average Current Bottom 38% 5-year trend Broadly stable

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥34.61 billion, up 8.0% year over year. Operating income was ¥1.86 billion, up 43.2% year over year. Operating margin was 5.4%. Net income was ¥235.88 million, down 74.6% year over year. ROE was 3.0%; equity ratio was 27.4%; free cash flow was -¥386 million.

Revenue ¥34.61B up 8.0% year over year
Operating income ¥1.86B up 43.2% year over year
Net income ¥235.88M down 74.6% year over year
Total assets¥28.46B
Total equity—
Operating cash flow¥1.72B
Free cash flow-¥386M

Industry position details

Retail Trade

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Average

Operating margin Top 32% / ROE Bottom 78%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 85%

Growth Strong

Revenue growth Top 33% / 3-year revenue CAGR Top 24%

Cash generation Below average

Operating cash flow margin Bottom 52% / Free cash flow margin Bottom 74%

Profitability Industry position history Broadly stable
2026 Bottom 46% 2025 Top 38% 2024 Top 25% 2023 Top 23% 2022 Top 49%
Financial strength Industry position history Broadly stable
2026 Bottom 16% 2025 Bottom 17% 2024 Bottom 16% 2023 Bottom 17% 2022 Bottom 20%
Growth Industry position history Improving
2026 Top 28% 2025 Top 39% 2024 Top 11% 2023 Top 45% 2022 Top 49%
Cash generation Industry position history Broadly stable
2026 Bottom 38% 2025 Bottom 31% 2024 Bottom 47% 2023 Top 34% 2022 Bottom 38%
Profitability Operating margin 5.4% Industry median 3.8% Top 32% Comparison sample 246
Profitability ROE 3.0% Industry median 7.3% Bottom 78% Comparison sample 250
Financial strength Equity ratio 27.4% Industry median 46.6% Bottom 85% Comparison sample 250
Growth Revenue growth +8.0% Industry median +4.3% Top 33% Comparison sample 240
Growth 3-year revenue CAGR +9.6% Industry median +5.5% Top 24% Comparison sample 167
Cash generation Operating cash flow margin 5.0% Industry median 5.0% Bottom 52% Comparison sample 250
Cash generation Free cash flow margin -1.1% Industry median 1.3% Bottom 74% Comparison sample 250

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 34605448000 1857951000 1385979000 235882000 235882000 44419000 28461316000 22270220000 7936831000 7108236000 7936831000 1722042000 -2108037000 764762000 -385995000 5776476000 37.67 78.69 2964.2523 18769408423.4160 1048.11 6331920 0.2788638094 0.274 0.0297199222 0.0082878107 0.053689552 0.0400508903 0.0068163256 0.0497621646 -0.0111541686 0.0800350039 0.4318508123 0.9772329447 -0.7463650772 0.1193098449 -0.0213286342 4.2017737555 -7.447014746 2.1455340974 -5.7367742886 0.1210759268 -0.7467903475 0.0 0.052956752 2386
FY2025 Consolidated Japanese GAAP 32041043000 1297587000 700969000 930006000 930006000 868369000 25427558000 19890371000 8109802000 6946338000 8109802000 331049000 -249560000 -667603000 81489000 5152618000 148.77 20.53 3054.2481 19339254629.3520 1027.54 6331920 0.3189375087 0.285 0.1146767825 0.0365747273 0.0404976517 0.0218772217 0.0290254596 0.0103320295 0.0025432693 0.0321879126 -0.3229692396 -0.5603887063 -0.1173491033 -0.0077436984 0.0996211977 -0.8146348483 0.8167504859 -4.7480132593 -0.8078406867 -0.1327200038 -0.1163578047 0.0 0.055917987 2266
FY2024 Consolidated Japanese GAAP 31041870000 1916585000 1594520000 1053651000 1053651000 1457280000 25625998000 20790067000 7375087000 6072253000 7375087000 1785929000 -1361859000 -116145000 424070000 5941124000 168.36 20.58 3464.8488 21939145413.6960 885.65 6331920 0.2877970645 0.24 0.1428662469 0.0411164865 0.0617419311 0.0513667508 0.0339428971 0.0575329064 0.013661226 0.1821707102 0.5053420977 0.7476547524 0.1202772488 0.1201185387 0.1770015493 0.0630529762 -0.242217323 0.9158808448 -0.2734633459 0.0907955922 0.1257020594 0.0 0.1475935829 2146
FY2023 Consolidated Japanese GAAP 26258365000 1273189000 912377000 940527000 940527000 1277170000 22877934000 18665398000 6265996000 5198126000 6265996000 1680000000 -1096313000 -1380720000 583687000 5446597000 149.56 14.57 2179.0892 13797818487.2640 748.67 6331920 0.2738881929 0.223 0.1501001597 0.0411106615 0.0484869869 0.0347461466 0.0358181859 0.0639796118 0.0222286117 0.3646756908 3.8357807708 2.3847455595 0.2958290795 0.2160887119 0.193743606 0.2497349892 0.7451149155 -1.8662129158 1.1973969536 -0.1178884311 0.3046057223 0.0 0.1865482234 1870
FY2022 Consolidated Japanese GAAP 19241469000 -448973000 -658877000 725811000 725811000 897296000 18812718000 15200271000 5249030000 4427478000 5249030000 1344285000 -4301205000 1593973000 -2956920000 6174499000 114.64 15.28 1751.6992 11091619198.4640 658.89 6331920 0.2790149727 0.246 0.1382752623 0.0385808685 -0.0233336135 -0.0342425519 0.0377211844 0.0698639485 -0.1536743374 0.2148864635 0.5575757635 0.5542004659 -0.569314254 0.3138612449 0.1789781469 1.9697724548 -1.6859863387 3.4519077981 -1.6054402644 -0.1677172926 -0.569313998 0.0 0.0677506775 1576
FY2021 Consolidated Japanese GAAP 15838080000 -1014802000 -1477967000 1685245000 1685245000 1758722000 14318649000 13068359000 4452186000 3752389000 4452186000 -1386186000 6270103000 -650095000 4883917000 7418752000 266.18 6.1 1623.698 10281125840.160 569.17 6331920 0.3109361784 0.252 0.3785207985 0.1176958105 -0.0640735493 -0.0933173087 0.1064046273 -0.0875223512 0.3083654711 -0.4717189973 -2.0130089741 -5.0951350483 3.7083085577 -0.1793232182 0.6257119039 -2.3837699377 5.1461120093 -2.0370177177 10.5661976852 1.352692399 3.7083842084 0.0 -0.2450127877 1476
FY2020 Consolidated Japanese GAAP 29980408000 1001770000 360908000 -622250000 -622250000 -308113000 17447367000 13425468000 2738607000 2067144000 2738607000 1001746000 -1512285000 626889000 -510539000 3153303000 -98.28 301.41 6331920 0.1569639132 0.148 -0.2272140544 -0.0356644071 0.033414155 0.0120381284 -0.0207552212 0.0334133545 -0.0170290878 0.0036760894 -0.5444029421 -0.7909862578 -2.5788458757 -0.016671151 -0.1993510275 -0.5770630686 -0.1853509765 1.7782259266 -1.4672120871 0.0234776786 -2.5787951807 0.0 -0.2192492013 1955
FY2019 Consolidated Japanese GAAP 29870601000 2198807000 1726719000 394117000 394117000 940179000 17743166000 12797140000 3420484000 2753180000 3420484000 2368547000 -1275812000 -805536000 1092735000 3080969000 62.25 27.5 1711.875 10839455550.000 412.22 6331920 0.192777546 0.196 0.1152225825 0.0222123267 0.0736110733 0.0578066374 0.0131941436 0.0792935837 0.0365822904 0.0364326684 0.1941127626 0.3987612427 4.4532460704 0.0611328317 0.1297768016 0.7102558437 -0.0236238414 0.0021405637 6.8875054136 0.1272041251 4.4509632224 0.0241308793 2504
FY2018 Consolidated Japanese GAAP 28820590000 1841373000 1234463000 72272000 72272000 545956000 16720966000 12454784000 3027575000 2435097000 3027575000 1384908000 -1246368000 -807264000 138540000 2733284000 11.42 138.9 1586.238 367.04 0.1810645988 0.181 0.0238712501 0.0043222383 0.063890885 0.0428326762 0.0025076516 0.048052729 0.00480698 0.0571018053 -0.0540271734 -0.1543598185 -0.7787783713 0.0336544504 -0.0301686167 -0.2374333329 0.1205201935 -9.1031763911 -0.652737568 -0.2126257169 -0.7786821705 0.0204507513 2445
FY2017 Consolidated Japanese GAAP 27263779000 1946539000 1459797000 326695000 326695000 711285000 16176553000 11953619000 3121754000 2438874000 3121754000 1816114000 -1417165000 -79902000 398949000 3471391000 51.6 25.5 1315.80 374.05 0.1929801732 0.185 0.1046511032 0.020195588 0.0713965221 0.0535434578 0.0119827482 0.0666127025 0.0146329311 -0.0161883507 0.0182070499 0.0274992821 -0.2925601831 0.0742917478 0.1534160543 0.0678369017 -0.0581575418 -1.1181354872 0.1037002199 0.093774537 -0.292569235 -0.0396793587 2396

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp