Company profile
KICHIRI HOLDINGS&Co.,Ltd.
Industry position
Retail Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥16.73 billion, up 11.1% year over year. Operating income was ¥638.8 million, up 9.8% year over year. Operating margin was 3.8%. Net income was ¥222.77 million, down 28.2% year over year. ROE was 9.6%; equity ratio was 28.9%; free cash flow was -¥407.27 million.
Industry position details
Retail Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 50% / ROE Top 37%
Equity ratio Bottom 84%
Revenue growth Top 21% / 3-year revenue CAGR Top 11%
Operating cash flow margin Bottom 58% / Free cash flow margin Bottom 82%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 16730706000 | 638798000 | 576571000 | 222769000 | 222769000 | 240373000 | 7236557000 | 4917234000 | 2319323000 | 2095805000 | 2319323000 | 771052000 | -1178320000 | -62372000 | -407268000 | 1655002000 | 19.71 | 47.58 | 937.8018 | 10620230264.2800 | 185.28 | 11324600 | 0.3205008957 | 0.289 | 0.0960491488 | 0.0307838382 | 0.0381811742 | 0.0344618452 | 0.0133149791 | 0.0460860408 | -0.0243425472 | 0.1111928328 | 0.0979174222 | 0.0426596936 | -0.2823834113 | 0.0204176396 | 0.1010247741 | 0.0440474353 | -0.5053631565 | 0.9225977146 | -8.2087912088 | -0.2213770554 | -0.2814436748 | 0.0 | 0.2580645161 | 702 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 15056528000 | 581827000 | 552981000 | 310429000 | 310429000 | 295555000 | 7091760000 | 4985246000 | 2106513000 | 1957783000 | 2106513000 | 738522000 | -782748000 | -805816000 | -44226000 | 2125550000 | 27.43 | 31.71 | 869.8053 | 9850197100.3800 | 172.67 | 11324600 | 0.2970367017 | 0.275 | 0.1473662873 | 0.0437731959 | 0.0386428398 | 0.0367269931 | 0.0206175687 | 0.0490499536 | -0.0029373306 | 0.0952552002 | -0.2587681191 | 0.2413038403 | 0.2099900606 | -0.0596226323 | 0.1449709642 | -0.2109917277 | -0.1008695872 | -3.7266531995 | -1.1965722312 | -0.2875642241 | 0.1223404255 | 0.0 | 0.1071428571 | 558 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 13747050000 | 784946000 | 445484000 | 256555000 | 256555000 | 235950000 | 7541398000 | 5701602000 | 1839796000 | 1761283000 | 1839796000 | 936013000 | -711027000 | 295533000 | 224986000 | 2983497000 | 24.44 | 36.42 | 890.1048 | 10080080818.0800 | 155.3 | 11324600 | 0.2439595417 | 0.233 | 0.1394475257 | 0.0340195545 | 0.0570992322 | 0.0324057889 | 0.0186625494 | 0.0680882808 | 0.0163661295 | 0.2563604903 | 10.4321797645 | 2.6229280057 | 2.0131823693 | 0.1100168694 | 1.9677096742 | 1.3681123927 | 0.1157810304 | 1.4243517692 | 1.5502588823 | 0.2136625962 | 1.9772091164 | 0.073381104 | 0.1748251748 | 504 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 10941963000 | -83220000 | -274494000 | -253217000 | -253217000 | -292944000 | 6793949000 | 6174011000 | 619938000 | 522582000 | 619938000 | 395257000 | -804130000 | -696434000 | -408873000 | 2458259000 | -25.01 | -33.59 | 51.44 | 10550400 | 0.0912485507 | 0.077 | -0.4084553617 | -0.0372709598 | -0.0076055823 | -0.0250863579 | -0.0231418256 | 0.036123043 | -0.0373674267 | 0.5810437959 | 0.9259170239 | -1.7716704993 | -2.6738521133 | -0.0796321915 | -0.3635107331 | -0.633676681 | -0.4908827974 | 0.4301301128 | -1.7577068265 | -0.3097422785 | -2.6785234899 | 0.0 | 0.1785714286 | 429 | |||||||||||
| FY2022 | Consolidated | Japanese GAAP | 6920721000 | -1123335000 | 355714000 | 151278000 | 151278000 | 119446000 | 7381776000 | 6407780000 | 973996000 | 852764000 | 973996000 | 1078984000 | -539365000 | -1222093000 | 539619000 | 3561364000 | 14.9 | 26.92 | 401.108 | 4231849843.200 | 84.69 | 10550400 | 0.1319460249 | 0.116 | 0.1553168596 | 0.0204934422 | -0.1623147357 | 0.051398402 | 0.0218587052 | 0.1559062994 | 0.0779715004 | 0.2324210865 | 0.1808008693 | 1.6348272096 | 1.2778098131 | -0.1014612713 | 0.1217985707 | 2.2598403867 | -0.7560769937 | -4.6137780327 | 1.4637547515 | -0.1593897146 | 1.2797596695 | 0.0 | 0.0833333333 | 364 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 5615549000 | -1371260000 | -560332000 | -544538000 | -544538000 | -543273000 | 8215312000 | 7347067000 | 868245000 | 757807000 | 868245000 | -856445000 | -307142000 | 338176000 | -1163587000 | 4236641000 | -53.26 | -11.17 | 74.3 | 10550400 | 0.105686187 | 0.092 | -0.6271709022 | -0.0662833012 | -0.2441898379 | -0.0997822297 | -0.0969696819 | -0.1525131381 | -0.2072080575 | -0.3022900788 | -2.7219212438 | -0.5293237844 | 0.1062305091 | -0.0144050952 | -0.3706622925 | -1.1448767587 | 0.3666901041 | -0.9320721669 | -0.3158625634 | -0.1603502292 | 0.1062258768 | 0.0 | 0.0029850746 | 336 | |||||||||||
| FY2020 | Consolidated | Japanese GAAP | 8048544000 | -368428000 | -366392000 | -609260000 | -609260000 | -639578000 | 8335384000 | 6955766000 | 1379617000 | 1311880000 | 1379617000 | -399298000 | -484979000 | 4978460000 | -884277000 | 5045724000 | -59.59 | -10.27 | 127.2 | 10550400 | 0.1655133105 | 0.156 | -0.4416153179 | -0.0730932132 | -0.0457757329 | -0.0455227678 | -0.0756981635 | -0.0496112092 | -0.1098679463 | -0.1881826425 | -1.9073553243 | -1.9732768055 | -4.7761084874 | 1.0413206969 | -0.2617106205 | -2.0302231258 | -1.7159801753 | 13.3384048794 | -5.2306058301 | 4.2374731287 | -4.7762991128 | 0.0 | 0.1019736842 | 335 | |||||||||||
| FY2019 | Consolidated | Japanese GAAP | 9914230000 | 406046000 | 376452000 | 161346000 | 161346000 | 161346000 | 4083329000 | 2214661000 | 1868667000 | 1858273000 | 1868667000 | 387584000 | -178565000 | -403493000 | 209019000 | 963389000 | 15.78 | 44.87 | 708.0486 | 7470195949.4400 | 181.74 | 10550400 | 0.4576332203 | 0.455 | 0.0863428315 | 0.0395133481 | 0.0409558786 | 0.0379708762 | 0.0162741837 | 0.0390937067 | 0.0210827265 | 304 | |||||||||||||||||||||||
| FY2018 | Standalone | Japanese GAAP | 9241583000 | 358048000 | 355558000 | 147719000 | 4392210000 | 2491491000 | 1900718000 | 1900718000 | 1900718000 | 554008000 | -164002000 | -321975000 | 390006000 | 1157862000 | 14.45 | 59.93 | 865.9885 | 185.89 | 10.0 | 0.4327475235 | 0.433 | 0.0777174731 | 0.033632044 | 0.0387431461 | 0.0384737117 | 0.0159841663 | 0.0599473056 | 0.0422012116 | 0.6920415225 | 0.0447950365 | 0.1239401692 | 0.1185430797 | -0.1349624633 | -0.0077043823 | 0.0388230973 | -0.053949703 | 0.8182360243 | -1.4678713109 | 2.2315499291 | 0.06242344 | -0.1469893743 | 0.3333333333 | -0.0297619048 | 326 | |||||||||||
| FY2017 | Standalone | Japanese GAAP | 8845355000 | 318565000 | 317876000 | 170766000 | 4426312000 | 2596627000 | 1829684000 | 1829684000 | 1829684000 | 585601000 | -902280000 | 688170000 | -316679000 | 1089831000 | 16.94 | 39.2 | 664.048 | 178.95 | 7.5 | 0.4133653479 | 0.413 | 0.0933308702 | 0.0385797477 | 0.036014948 | 0.035937054 | 0.019305726 | 0.0662043525 | -0.0358017287 | 0.4427390791 | 0.1012932486 | -0.2478745281 | -0.2503631733 | -0.3341677389 | 0.1053924666 | 0.1549409395 | 0.0921988858 | -1.0701712524 | 110.7034911526 | -4.156720063 | 0.517154157 | -0.3408560311 | 0.0 | 0.0029850746 | 336 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp