Company profile
MatsukiyoCocokara & Co
Industry position
Retail Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥1.12 trillion, up 5.3% year over year. Operating income was ¥84.94 billion, up 3.5% year over year. Operating margin was 7.6%. Net income was ¥55.78 billion, up 2.0% year over year. ROE was 10.2%; equity ratio was 71.9%; free cash flow was ¥38.98 billion.
Industry position details
Retail Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 15% / ROE Top 34%
Equity ratio Top 13%
Revenue growth Top 44% / 3-year revenue CAGR Top 51%
Operating cash flow margin Top 34% / Free cash flow margin Top 31%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 1117440000000 | 84935000000 | 89855000000 | 55776000000 | 55776000000 | 58078000000 | 755831000000 | 211380000000 | 544451000000 | 535307000000 | 544451000000 | 73201000000 | -34223000000 | -34141000000 | 38978000000 | 119670000000 | 139.94 | 18.1 | 2532.914 | 1039193393668.620 | 1365.78 | 410275830 | 0.7203343075 | 0.719 | 0.1024444808 | 0.0737942741 | 0.0760085553 | 0.0804114762 | 0.0499140893 | 0.0655077678 | 0.0348815149 | 0.0525740703 | 0.034757925 | 0.0415435082 | 0.0201371742 | 0.0603987205 | 0.0440115897 | -0.1015195405 | -0.6459696037 | 0.4878491494 | -0.3576466711 | 0.0708724832 | 0.0454986926 | -0.0129904176 | 0.1207559006 | 14293 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 1061626000000 | 82082000000 | 86271000000 | 54675000000 | 54675000000 | 54057000000 | 712780000000 | 191280000000 | 521499000000 | 514924000000 | 521499000000 | 81472000000 | -20792000000 | -66662000000 | 60680000000 | 111750000000 | 133.85 | 17.5 | 2342.375 | 973668203821.250 | 1290.38 | 415675630 | 0.731640899 | 0.731 | 0.1048420035 | 0.0767066977 | 0.0773172473 | 0.0812630813 | 0.0515011878 | 0.076742657 | 0.0571576054 | 0.0382335597 | 0.084234859 | 0.0717027541 | 0.0444724626 | -0.016511969 | 0.0122734755 | 0.2829024029 | 0.0864674868 | -2.6481147048 | 0.4892259363 | -0.0507135576 | 0.0681509856 | -0.0308335183 | -0.0462194301 | 12753 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 1022531000000 | 75705000000 | 80499000000 | 52347000000 | 52347000000 | 48907000000 | 724747000000 | 209570000000 | 515176000000 | 507902000000 | 515176000000 | 63506000000 | -22760000000 | -18273000000 | 40746000000 | 117720000000 | 125.31 | 19.5 | 2443.545 | 1048036768160.850 | 1233.84 | 428900130 | 0.7108356433 | 0.71 | 0.1016099352 | 0.0722279637 | 0.0740368752 | 0.0787252416 | 0.0511935579 | 0.0621066745 | 0.0398481806 | 0.0749374242 | 0.2156368424 | 0.2065017011 | 0.2910839808 | 0.053209268 | 0.0672400863 | -0.0086636175 | -0.1571508465 | 0.2300918514 | -0.0821319157 | 0.236242964 | -0.5650015621 | 2.0 | -0.0209416416 | 13371 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 951247000000 | 62276000000 | 66721000000 | 40545000000 | 40545000000 | 44798000000 | 688132000000 | 205413000000 | 482718000000 | 471937000000 | 482718000000 | 64061000000 | -19669000000 | -23734000000 | 44392000000 | 95224000000 | 288.07 | 24.3 | 7000.101 | 1000781409637.710 | 3460.75 | 142966710 | 0.7014904117 | 0.701 | 0.0839931389 | 0.0589203816 | 0.0654677492 | 0.0701405629 | 0.0426229991 | 0.0673442334 | 0.0466671643 | 0.3031334207 | 0.5039969087 | 0.4866201733 | 0.1722273621 | 0.0478077154 | 0.0395765181 | 0.6090877122 | -0.2701969648 | -0.1670354526 | 0.824803716 | 0.2778486024 | 0.0173759491 | 0.0 | 0.0252233316 | 13657 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 729969000000 | 41407000000 | 44881000000 | 34588000000 | 34588000000 | 29794000000 | 656735000000 | 192393000000 | 464341000000 | 457813000000 | 464341000000 | 39812000000 | -15485000000 | -20337000000 | 24327000000 | 74519000000 | 283.15 | 15.3 | 4332.195 | 619359666228.450 | 3285.02 | 142966710 | 0.7070446984 | 0.707 | 0.0744883609 | 0.0526666007 | 0.0567243266 | 0.0614834329 | 0.0473828341 | 0.0545393024 | 0.0333260728 | 0.3107556558 | 0.3131322741 | 0.3165058227 | 0.6036721068 | 0.7801362882 | 0.8840343908 | 0.5386280193 | -1.453652353 | -1.1614411733 | 0.2434573707 | 0.9347041566 | 0.3475632972 | 0.3083537412 | 0.9905857741 | 13321 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 556907000000 | 31533000000 | 34091000000 | 21568000000 | 21568000000 | 24316000000 | 368924000000 | 122462000000 | 246461000000 | 235003000000 | 246461000000 | 25875000000 | -6311000000 | -9409000000 | 19564000000 | 38517000000 | 210.12 | 23.5 | 4937.820 | 539566523733.480 | 2400.47 | 109272214 | 0.6680535829 | 0.668 | 0.0875108029 | 0.0584619054 | 0.0566216621 | 0.0612148887 | 0.0387281898 | 0.0464619766 | 0.0351297434 | -0.0570375876 | -0.1605303091 | -0.147405277 | -0.1760391198 | 0.0486485565 | 0.0748220703 | 0.0448635115 | 0.8707821458 | -2.0352073936 | 1.8125934541 | 0.3580016218 | -0.1761292346 | 0.0 | 0.0187243112 | 6692 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 590593000000 | 37563000000 | 39985000000 | 26176000000 | 26176000000 | 27169000000 | 351809000000 | 122504000000 | 229304000000 | 220593000000 | 229304000000 | 24764000000 | -48840000000 | 9089000000 | -24076000000 | 28363000000 | 255.04 | 15.4 | 3927.616 | 429179296061.824 | 2233.54 | 109272214 | 0.6517854859 | 0.652 | 0.114154136 | 0.074404009 | 0.0636021761 | 0.067703139 | 0.0443215548 | 0.0419307374 | -0.0407658066 | 0.0253510906 | 0.0426057511 | 0.0258350865 | 0.0455761933 | 0.1051915658 | 0.0957380214 | 0.1309311778 | -5.2042682927 | 1.4077613279 | -2.7166488414 | -0.3457057833 | 0.0652409991 | 0.0 | 0.0214585601 | 6569 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 575991000000 | 36028000000 | 38978000000 | 25035000000 | 25035000000 | 24709000000 | 318324000000 | 109054000000 | 209269000000 | 201551000000 | 209269000000 | 21897000000 | -7872000000 | -22290000000 | 14025000000 | 43349000000 | 239.42 | 15.4 | 3687.068 | 402894083528.552 | 2038.76 | 109272214 | 0.6574088036 | 0.657 | 0.1196307145 | 0.0786462849 | 0.0625495884 | 0.0676711963 | 0.0434642208 | 0.038016219 | 0.0243493388 | 0.0306184344 | 0.0733800089 | 0.0790355175 | 0.1001977587 | 0.0100361403 | 0.0214671671 | -0.2162287923 | -0.0169228782 | -2.157223796 | -0.3055899391 | -0.1601146998 | 0.1134260336 | 0.0291246599 | 6431 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 558879000000 | 33565000000 | 36123000000 | 22755000000 | 22755000000 | 26093000000 | 315161000000 | 110290000000 | 204871000000 | 196813000000 | 204871000000 | 27938000000 | -7741000000 | -7060000000 | 20197000000 | 51613000000 | 215.03 | 20.9 | 4494.127 | 1935.39 | 0.6500518782 | 0.65 | 0.1110698928 | 0.0722011924 | 0.0600577227 | 0.064634742 | 0.0407154321 | 0.0499893537 | 0.0361384128 | 0.0443740154 | 0.1805775386 | 0.1717594395 | 0.1310204285 | 0.1029912541 | 0.1130663914 | 0.1777253183 | -0.0386421575 | 0.2813517915 | 0.2414407769 | 0.3413987577 | -0.4313632157 | 0.0009610764 | 6249 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 535133000000 | 28431000000 | 30828000000 | 20119000000 | 20119000000 | 20606000000 | 285733000000 | 101673000000 | 184060000000 | 179336000000 | 184060000000 | 23722000000 | -7453000000 | -9824000000 | 16269000000 | 38477000000 | 378.15 | 14.0 | 5294.100 | 3477.75 | 0.644167807 | 0.644 | 0.1093067478 | 0.070411888 | 0.0531288483 | 0.0576081086 | 0.0375962611 | 0.0443291668 | 0.030401788 | -0.0017143859 | 0.0369465315 | 0.0343231002 | 0.1269254467 | 0.0315643164 | 0.0723607551 | -0.236621078 | -0.8688565697 | -0.6139313291 | -0.3993797763 | 0.201205045 | 0.1359949531 | -0.0030341744 | 6243 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp