Company profile
The Monogatari Corporation
Industry position
Retail Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥151.69 billion, up 22.4% year over year. Operating income was ¥12.15 billion, up 31.4% year over year. Operating margin was 8.0%. Net income was ¥8.74 billion, up 42.0% year over year. ROE was 18.5%; equity ratio was 54.1%; free cash flow was ¥5.11 billion.
Industry position details
Retail Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 14% / ROE Top 10%
Equity ratio Top 38%
Revenue growth Top 5% / 3-year revenue CAGR Top 6%
Operating cash flow margin Top 15% / Free cash flow margin Top 34%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 151689000000 | 12145000000 | 12122000000 | 8743000000 | 8743000000 | 8801000000 | 86997000000 | 39782000000 | 47215000000 | 46913000000 | 47215000000 | 16033000000 | -10927000000 | -494000000 | 5106000000 | 16993000000 | 227.23 | 20.9 | 4749.107 | 186179151487.967 | 1227.09 | 39202981 | 0.5427198639 | 0.541 | 0.1851742031 | 0.1004977183 | 0.0800651333 | 0.0799135072 | 0.0576376665 | 0.1056965238 | 0.0336609774 | 0.2240782434 | 0.3141095001 | 0.3416712784 | 0.420009745 | 0.1752222192 | 0.1697304529 | 0.354252893 | 0.216927046 | -1.1824898412 | 3.4141843972 | 0.3772896742 | 0.3932797842 | 0.0 | 0.1343644273 | 2347 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 123921000000 | 9242000000 | 9035000000 | 6157000000 | 6157000000 | 6192000000 | 74026000000 | 33662000000 | 40364000000 | 40134000000 | 40364000000 | 11839000000 | -13954000000 | 2707000000 | -2115000000 | 12338000000 | 163.09 | 23.9 | 3897.851 | 152807378693.831 | 1044.96 | 39202981 | 0.5452678789 | 0.543 | 0.1525369141 | 0.0831734796 | 0.0745797726 | 0.0729093535 | 0.0496848799 | 0.0955366726 | -0.0170673252 | 0.1564541416 | 0.1319044703 | 0.0527848986 | 0.0918602589 | 0.2030879246 | 0.3655863049 | 0.114153962 | -0.5101731602 | -0.2307473714 | -2.525974026 | 0.0453274591 | 0.0312361682 | 0.0783454982 | 0.1437258154 | 2069 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 107156000000 | 8165000000 | 8582000000 | 5639000000 | 5639000000 | 5641000000 | 61530000000 | 31971000000 | 29558000000 | 29082000000 | 29558000000 | 10626000000 | -9240000000 | 3519000000 | 1386000000 | 11803000000 | 158.15 | 21.4 | 3384.410 | 123039379447.500 | 816.19 | 36354750 | 0.4803835527 | 0.472 | 0.1907774545 | 0.0916463514 | 0.0761973198 | 0.0800888424 | 0.0526242114 | 0.0991638359 | 0.0129344134 | 0.1612805341 | 0.1337128575 | 0.1954311185 | 0.2015768165 | 0.2303293275 | 0.184499479 | 0.0960288809 | -0.1489679184 | 2.089811087 | -0.1615245009 | 0.7223113965 | 0.2214241582 | 0.0 | 0.1442125237 | 1809 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 92274000000 | 7202000000 | 7179000000 | 4693000000 | 4693000000 | 4730000000 | 50011000000 | 25056000000 | 24954000000 | 24480000000 | 24954000000 | 9695000000 | -8042000000 | -3229000000 | 1653000000 | 6853000000 | 129.48 | 26.9 | 3483.012 | 126624030507.000 | 686.37 | 36354750 | 0.4989702266 | 0.489 | 0.1880660415 | 0.0938393553 | 0.078050155 | 0.0778008973 | 0.050859397 | 0.1050675163 | 0.0179140386 | 0.2592360558 | 1.5060711854 | 0.1639529652 | 0.2589849893 | 0.0825671833 | 0.0868328678 | 0.1043778929 | -0.0891378476 | 0.5547137391 | 0.1850515745 | -0.1904183717 | -0.5803733472 | 2.0014211751 | 0.0963938974 | 1581 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 73277762000 | 2873821000 | 6167775000 | 3727606000 | 3727606000 | 3757891000 | 46196671000 | 23236378000 | 22960292000 | 22694708000 | 22960292000 | 8778698000 | -7383822000 | -7251515000 | 1394876000 | 8464866000 | 308.56 | 18.9 | 5831.784 | 70637553681.408 | 1870.37 | 12112512 | 0.4970118301 | 0.49 | 0.162350113 | 0.0806899268 | 0.0392181874 | 0.0841698058 | 0.0508695394 | 0.1198003018 | 0.0190354613 | 0.1446338922 | 0.1246797261 | 0.4459537489 | 0.3666890073 | -0.0325843824 | 0.1502271194 | 0.5163904141 | -0.2782370567 | -2.7161115121 | 109.3541139241 | -0.4045081522 | 0.36482661 | 0.0034853736 | 0.0090972708 | 1442 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 64018515000 | 2555235000 | 4265541000 | 2727472000 | 2727472000 | 2708588000 | 47752662000 | 27791133000 | 19961529000 | 19689223000 | 19961529000 | 5789207000 | -5776567000 | 4225550000 | 12640000 | 14214915000 | 226.08 | 33.0 | 7460.640 | 90053222402.880 | 1625.38 | 12070442 | 0.4180191881 | 0.41 | 0.136636427 | 0.0571166483 | 0.0399139999 | 0.0666298023 | 0.0426044247 | 0.0904301982 | 0.0001974429 | 0.1045179628 | -0.1576858302 | 0.4084661025 | 4.9712806367 | 0.242837575 | 0.1411074835 | 1.0478516544 | -0.1859410389 | -0.2570596084 | 1.0061842374 | 0.4375794516 | 1.980619644 | 1.0025213924 | 0.1172791243 | 1429 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 57960592000 | 3033589000 | 3028501000 | 456765000 | 456765000 | 447780000 | 38422287000 | 20929167000 | 17493119000 | 17461316000 | 17493119000 | 2826966000 | -4870872000 | 5687603000 | -2043906000 | 9888090000 | 75.85 | 110.6 | 8389.010 | 50565781234.220 | 2888.25 | 6027622 | 0.4552857304 | 0.453 | 0.026111124 | 0.0118880222 | 0.0523388201 | 0.0522510364 | 0.0078806131 | 0.0487739325 | -0.0352637185 | -0.0163546343 | -0.2286839779 | -0.3538265998 | -0.8445569141 | 0.1737113412 | -0.0106677266 | -0.5129091819 | -0.0246013868 | 28.5431384323 | -2.9468422842 | 0.5795395895 | -0.8446747077 | 0.0012025815 | -0.075867052 | 1279 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 58924277000 | 3933004000 | 4686824000 | 2938471000 | 2938471000 | 2898123000 | 32735721000 | 15053977000 | 17681743000 | 17642986000 | 17681743000 | 5803776000 | -4753919000 | -206498000 | 1049857000 | 6260109000 | 488.33 | 17.5 | 8545.775 | 51448829986.050 | 2922.78 | 6020382 | 0.5401360489 | 0.537 | 0.1661867272 | 0.0897634422 | 0.0667467502 | 0.0795397795 | 0.0498685966 | 0.0984954979 | 0.0178170536 | 0.130464602 | 0.1719467288 | 0.2123823367 | 0.2314210114 | 0.1009063083 | 0.1581020971 | 0.0260306092 | 0.0102039839 | -2.0520154059 | 0.2299096186 | 0.140020072 | 0.2299574339 | -0.0149466192 | 1384 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 52123947000 | 3355958000 | 3865797000 | 2386244000 | 2386244000 | 2381648000 | 29735247000 | 14467384000 | 15267862000 | 15199482000 | 15267862000 | 5656533000 | -4802928000 | 196288000 | 853605000 | 5491227000 | 397.03 | 28.4 | 11275.652 | 2526.84 | 0.5134600698 | 0.51 | 0.156291955 | 0.0802496781 | 0.0643841879 | 0.0741654695 | 0.0457801862 | 0.108520811 | 0.0163764459 | 0.1687844235 | 0.3012138352 | 0.2649702 | 0.151437654 | 0.1760906068 | 0.1471568841 | 0.3020019155 | 0.0220459358 | 1.5835895179 | 2.5062439233 | 0.2338832212 | 0.1504447857 | 0.2080825451 | 1405 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 44596716000 | 2579098000 | 3056038000 | 2072404000 | 2072404000 | 2056684000 | 25283126000 | 11973820000 | 13309306000 | 13266786000 | 13309306000 | 4344489000 | -4911200000 | -336346000 | -566711000 | 4450362000 | 345.11 | 16.6 | 5728.826 | 2208.36 | 0.5264106187 | 0.524 | 0.1557108988 | 0.0819678706 | 0.0578315677 | 0.0685260771 | 0.0464698791 | 0.0974172403 | -0.0127074603 | 0.1499368107 | 0.062712926 | 0.1662775943 | 0.5109082054 | 0.1178136959 | 0.1458162012 | 0.3045792665 | -0.1838675627 | -1.2235176454 | 0.3074134772 | -0.1620358951 | 0.5093374153 | 0.1653306613 | 1163 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp