Company profile
HS Holdings Co.,Ltd.
Industry position
Securities & Commodity Futures
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥55.26 billion, up 58.5% year over year. Operating income was -¥363 million, up 67.2% year over year. Operating margin was -0.7%. Net income was ¥14.69 billion, up 21.4% year over year. ROE was 14.6%; equity ratio was 75.8%; free cash flow was ¥1.91 billion.
Industry position details
Securities & Commodity Futures
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 88% / ROE Top 29%
Equity ratio Top 8%
Revenue growth Top 12% / 3-year revenue CAGR Top 4%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 55263000000 | -363000000 | 17713000000 | 14688000000 | 14688000000 | 14081000000 | 131996000000 | 31360000000 | 100635000000 | 102690000000 | 100635000000 | 2176000000 | -269000000 | -245000000 | 1907000000 | 18536000000 | 488.05 | 2.5 | 1220.125 | 49968389187.500 | 3325.93 | 40953500 | 0.762409467 | 0.758 | 0.1459531972 | 0.1112760993 | -0.0065685902 | 0.3205218682 | 0.2657836165 | 0.0393753506 | 0.0345077176 | 0.5854204321 | 0.6717902351 | 0.1713397699 | 0.2138842975 | 0.144467373 | 0.1607132559 | -0.519858782 | 0.9555665676 | 0.1463414634 | 2.252956636 | 0.0816362257 | 0.2138433606 | 0.0 | 0.2006802721 | 706 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 34857000000 | -1106000000 | 15122000000 | 12100000000 | 12100000000 | 14585000000 | 115334000000 | 28633000000 | 86701000000 | 88303000000 | 86701000000 | 4532000000 | -6054000000 | -287000000 | -1522000000 | 17137000000 | 402.07 | 2.2 | 884.554 | 36225582239.000 | 2869.94 | 40953500 | 0.7517384293 | 0.749 | 0.1395600973 | 0.1049126884 | -0.0317296382 | 0.4338296468 | 0.3471325702 | 0.1300169263 | -0.0436641134 | 0.1961087091 | -1.2208466454 | -0.0413946117 | 0.2786642714 | 0.1676554559 | 0.1972630358 | 1.1771281169 | 0.2529615005 | -1.023662297 | 0.9548233897 | -0.0583548547 | 0.2942028519 | 0.0 | 0.1094339623 | 588 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 29142000000 | 5008000000 | 15775000000 | 9463000000 | 9463000000 | 14370000000 | 98774000000 | 26358000000 | 72416000000 | 76503000000 | 72416000000 | -25586000000 | -8104000000 | 12129000000 | -33690000000 | 18199000000 | 310.67 | 3.2 | 994.144 | 40713676304.000 | 2388.07 | 40953500 | 0.7331483994 | 0.728 | 0.1306755413 | 0.095804564 | 0.1718481916 | 0.5413149406 | 0.3247203349 | -0.8779768032 | -1.1560634136 | 5.0498235416 | -0.7925606826 | -0.3860195384 | -0.1678684488 | -0.8411296276 | -0.1104887546 | -2.3826533369 | 0.5482216524 | 3.7048099302 | -60.417989418 | -0.9021858893 | -0.1463702808 | 0.0 | -0.9013402829 | 530 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 4817000000 | 24142000000 | 25693000000 | 11372000000 | 11372000000 | 16399000000 | 621727000000 | 540315000000 | 81411000000 | 68551000000 | 81411000000 | 18505000000 | -17938000000 | 2578000000 | 567000000 | 186057000000 | 363.94 | 2.7 | 982.638 | 40242465333.000 | 1908.27 | 40953500 | 0.130943324 | 0.096 | 0.1396862832 | 0.0182909862 | 5.0118330911 | 5.3338177289 | 2.3608054806 | 3.8416026573 | 0.1177081171 | 0.6290158945 | 0.5095354217 | 0.4423735474 | 0.7375095493 | 0.0766786331 | 0.093836914 | 4.8672936259 | -1.3429989551 | 2.4997091332 | 1.0455751145 | -0.0262415542 | 1.1467586858 | 0.0 | 0.0435120435 | 5372 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 2957000000 | 15993000000 | 17813000000 | 6545000000 | 6545000000 | 13947000000 | 577449000000 | 503022000000 | 74427000000 | 59684000000 | 74427000000 | -4785000000 | -7656000000 | -1719000000 | -12441000000 | 191071000000 | 169.53 | 7.7 | 1305.381 | 53459920783.500 | 1681.34 | 40953500 | 0.1288893045 | 0.091 | 0.0879385169 | 0.0113343343 | 5.4085221508 | 6.0240108218 | 2.2133919513 | -1.6181941157 | -4.2073047007 | -0.4070583517 | 0.8028407169 | 0.8320477219 | 3.1708126036 | 0.15584348 | 0.0432277869 | -1.0616329843 | 0.1204044118 | 0.8834497254 | -1.1804795961 | 0.0305212176 | 3.2288982382 | 0.0 | -0.0323308271 | 5148 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 4987000000 | 8871000000 | 9723000000 | -3015000000 | -3015000000 | -1942000000 | 499591000000 | 428247000000 | 71343000000 | 63870000000 | 71343000000 | 77637000000 | -8704000000 | -14749000000 | 68933000000 | 185412000000 | -76.06 | 1376.79 | 40953500 | 0.1428028127 | 0.109 | -0.0422606282 | -0.0060349366 | 1.7788249449 | 1.9496691398 | -0.6045718869 | 15.5678764788 | 13.8225386004 | -0.083440544 | -0.1862214476 | -0.1592009685 | -1.4184594032 | 0.0637313455 | -0.1149938596 | 0.8732989094 | -2.688457808 | -0.7984392147 | 0.4792806713 | 0.2699886982 | -1.4185099593 | 0.0 | -0.0200773623 | 5320 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 5441000000 | 10901000000 | 11564000000 | 7205000000 | 7205000000 | 8524000000 | 469659000000 | 389045000000 | 80613000000 | 68665000000 | 80613000000 | 41444000000 | 5155000000 | -8201000000 | 46599000000 | 145995000000 | 181.74 | 5.0 | 908.700 | 37214445450.000 | 1489.7 | 40953500 | 0.1716415527 | 0.126 | 0.0893776438 | 0.0153409176 | 2.0034920051 | 2.1253446058 | 1.3242051094 | 7.6169821724 | 8.5644183055 | 0.2064301552 | 0.1259037389 | 0.0667896679 | 0.2090954858 | 0.0663695315 | 0.1109074623 | -0.2092650538 | 2.8410714286 | -1.3358017659 | -0.0607312747 | 0.2839804758 | 0.2089403313 | 0.0 | 0.004254532 | 5429 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 4510000000 | 9682000000 | 10840000000 | 5959000000 | 5959000000 | 3699000000 | 440428000000 | 367863000000 | 72565000000 | 61936000000 | 72565000000 | 52412000000 | -2800000000 | -3511000000 | 49612000000 | 113705000000 | 150.33 | 7.1 | 1067.343 | 43711431550.500 | 1369.24 | 40953500 | 0.1647601878 | 0.123 | 0.0821194791 | 0.0135300208 | 2.1467849224 | 2.4035476718 | 1.321286031 | 11.621286031 | 11.000443459 | 0.0823134149 | 0.34621802 | 0.5179946786 | 0.4124200047 | 0.0845576104 | 0.0434251204 | 0.3889492514 | 0.733460257 | 0.5908879049 | 0.8219610723 | 0.4586166201 | 0.4123449831 | 0.0781810929 | 5406 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 4167000000 | 7192000000 | 7141000000 | 4219000000 | 4219000000 | 7021000000 | 406090000000 | 336545000000 | 69545000000 | 56460000000 | 69545000000 | 37735000000 | -10505000000 | -8582000000 | 27230000000 | 77954000000 | 106.44 | 9.3 | 989.892 | 1308.89 | 0.1712551405 | 0.128 | 0.060665756 | 0.0103893226 | 1.7259419246 | 1.7137029038 | 1.0124790017 | 9.055675546 | 6.5346772258 | 0.1575 | 0.2477446218 | 0.0435481514 | -0.2453943838 | 0.1118016504 | 0.1184824214 | 0.6421515297 | -20.7494824017 | -8.335042735 | 0.2104374111 | 0.2980002331 | -0.2458017431 | 0.0357364181 | 5014 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 3600000000 | 5764000000 | 6843000000 | 5591000000 | 5591000000 | 1228000000 | 365254000000 | 303075000000 | 62178000000 | 52622000000 | 62178000000 | 22979000000 | -483000000 | 1170000000 | 22496000000 | 60057000000 | 141.13 | 7.1 | 1002.023 | 1212.11 | 0.170232222 | 0.132 | 0.089919264 | 0.0153071561 | 1.6011111111 | 1.9008333333 | 1.5530555556 | 6.3830555556 | 6.2488888889 | -0.5887594243 | -0.4216915822 | -0.3127448027 | -0.1656469184 | -0.0193101819 | 0.0048807292 | 2.3730282027 | 0.9678877734 | -0.7232079489 | 1.707933411 | 0.2801509144 | -0.1619856303 | -0.0343107919 | 4841 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp