Company profile
MATSUI SECURITIES CO.,LTD.
Industry position
Securities & Commodity Futures
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥52.66 billion, up 34.3% year over year. Operating income was ¥23.46 billion, up 50.1% year over year. Operating margin was 44.6%. Net income was ¥15.48 billion, up 47.4% year over year. ROE was 18.8%; equity ratio was 6.1%; free cash flow was -¥2.85 billion.
Industry position details
Securities & Commodity Futures
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 16% / ROE Top 18%
Equity ratio Bottom 86%
Revenue growth Top 16% / 3-year revenue CAGR Top 39%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 52660000000 | 23462000000 | 23813000000 | 15480000000 | 1354059000000 | 1271712000000 | 82347000000 | 79976000000 | 82347000000 | 3468000000 | -6317000000 | 2880000000 | -2849000000 | 81748000000 | 60.11 | 15.69 | 943.1259 | 244519255411.9818 | 318.39 | 50.0 | 259264702 | 0.0608149276 | 0.061 | 0.1879849903 | 0.0114322936 | 0.4455374098 | 0.4522028105 | 0.2939612609 | 0.0658564375 | -0.054101785 | 0.8318083514 | 0.3432302826 | 0.5005116398 | 0.5572194612 | 0.4741453195 | 0.2070112352 | 0.0750261097 | 1.0799778608 | -0.4445460782 | -0.9458666967 | 0.9403163297 | 0.0003916002 | 0.4732843137 | 0.25 | 0.0 | 0.0460829493 | 0.2259023355 | 227 | 11548000 | ||||||
| FY2025 | Standalone | Japanese GAAP | 39204000000 | 15636000000 | 15292000000 | 10501000000 | 1121828000000 | 1045228000000 | 76600000000 | 75469000000 | 76600000000 | -43362000000 | -4373000000 | 53202000000 | -47735000000 | 81716000000 | 40.8 | 18.68 | 762.144 | 197597037041.088 | 296.48 | 40.0 | 259264702 | 0.0682814121 | 0.068 | 0.1370887728 | 0.009360615 | 0.3988368534 | 0.3900622385 | 0.2678553209 | -1.1060606061 | -1.2176053464 | 0.9803921569 | -0.0249459049 | 0.0310583581 | 0.0158097516 | 0.0726251277 | -0.0433533134 | 0.0035898645 | -6.3296146045 | 0.5077113588 | 5.1712098364 | -2.2255557808 | 0.071699301 | 0.0719915922 | 0.0 | 0.0 | 0.0689655172 | 0.0279353994 | 217 | 9420000 | ||||||
| FY2024 | Standalone | Japanese GAAP | 40207000000 | 15165000000 | 15054000000 | 9790000000 | 1172667000000 | 1096342000000 | 76326000000 | 75663000000 | 76326000000 | -5916000000 | -8883000000 | 8621000000 | -14799000000 | 76249000000 | 38.06 | 21.7 | 825.902 | 214127235911.204 | 295.59 | 40.0 | 259264702 | 0.0650875312 | 0.065 | 0.1282655976 | 0.0083484911 | 0.3771731291 | 0.3744124157 | 0.2434899396 | -0.147138558 | -0.3680702365 | 1.0509721492 | 0.2940362396 | 0.3362410785 | 0.3377765929 | 0.2514380672 | 0.2014710674 | -0.0003536207 | 0.6190598841 | -1.0774087933 | -0.7943512798 | 0.2528021812 | -0.0749511689 | 0.2511505588 | 0.0 | 0.0 | 0.1277777778 | 0.0028452615 | 203 | 9164000 | ||||||
| FY2023 | Standalone | Japanese GAAP | 31071000000 | 11349000000 | 11253000000 | 7823000000 | 976026000000 | 899673000000 | 76353000000 | 76092000000 | 76353000000 | -15530000000 | -4276000000 | 41921000000 | -19806000000 | 82427000000 | 30.42 | 25.74 | 783.0108 | 203007061724.7816 | 295.93 | 40.0 | 259264702 | 0.0782284488 | 0.078 | 0.1024583186 | 0.0080151553 | 0.3652602105 | 0.3621705127 | 0.2517781854 | -0.4998229861 | -0.6374432751 | 1.3149243918 | 0.0148615103 | -0.1114155966 | -0.1202407943 | -0.3161115482 | 0.1098847616 | -0.0300562761 | -1.305582338 | -64.8208955224 | 1.8321951801 | -1.3892076717 | 0.3666766149 | -0.3164044944 | 0.0 | 0.0 | 0.0714285714 | -0.0016388069 | 180 | 9138000 | ||||||
| FY2022 | Standalone | Japanese GAAP | 30616000000 | 12772000000 | 12791000000 | 11439000000 | 879394000000 | 800675000000 | 78719000000 | 78466000000 | 78719000000 | 50821000000 | 67000000 | -50374000000 | 50888000000 | 60312000000 | 44.5 | 18.13 | 806.785 | 209170872603.070 | 305.27 | 40.0 | 259264702 | 0.0895150524 | 0.089 | 0.145314346 | 0.0130078213 | 0.4171674941 | 0.4177880847 | 0.3736281683 | 1.6599490463 | 1.6621374445 | 0.8988764045 | 0.0177514793 | -0.0042878304 | -0.0099078876 | 0.1124185549 | -0.0856703795 | -0.0062363501 | 1.4540589318 | 1.0416925949 | -1.42694896 | 1.4482221028 | 0.0085956052 | 0.111944028 | 0.0 | 0.0 | 0.0909090909 | 0.077203719 | 168 | 9153000 | ||||||
| FY2021 | Standalone | Japanese GAAP | 30082000000 | 12827000000 | 12919000000 | 10283000000 | 961791000000 | 882578000000 | 79213000000 | 77205000000 | 79213000000 | -111926000000 | -1607000000 | 117986000000 | -113533000000 | 59798000000 | 40.02 | 22.51 | 900.8502 | 233558658649.6404 | 307.23 | 40.0 | 259264702 | 0.082359889 | 0.082 | 0.1298145506 | 0.010691512 | 0.4264011701 | 0.4294594774 | 0.341832325 | -3.7206967622 | -3.7741174124 | 0.9995002499 | 0.24563147 | 0.4397799978 | 0.4328970719 | 0.6758474576 | 0.3578596498 | -0.013352432 | -2.8593903148 | 0.4154237905 | 3.8631124269 | -2.9763430004 | 0.0804589394 | 0.6751778987 | -0.1111111111 | 0.0 | 0.0845070423 | 0.1511990245 | 154 | 8497000 | ||||||
| FY2020 | Standalone | Japanese GAAP | 24150000000 | 8909000000 | 9016000000 | 6136000000 | 708314000000 | 628029000000 | 80285000000 | 77789000000 | 80285000000 | 60195000000 | -2749000000 | -41209000000 | 57446000000 | 55345000000 | 23.89 | 33.19 | 792.9091 | 205573341524.5882 | 311.72 | 45.0 | 259264702 | 0.1133466231 | 0.113 | 0.0764277262 | 0.0086628247 | 0.3689026915 | 0.3733333333 | 0.2540786749 | 2.4925465839 | 2.3787163561 | 1.8836333194 | -0.1158056603 | -0.3376700617 | -0.3366686286 | -0.3582932441 | 0.0177027643 | -0.1687116247 | -0.4184001778 | -0.3669816012 | 0.5945991146 | -0.433962636 | 0.4151835941 | -0.3584854995 | -0.4642857143 | 0.0 | 0.0 | -0.1590520679 | 142 | 7381000 | ||||||
| FY2019 | Standalone | Japanese GAAP | 27313000000 | 13451000000 | 13592000000 | 9562000000 | 695993000000 | 599414000000 | 96579000000 | 94061000000 | 96579000000 | 103499000000 | -2011000000 | -101650000000 | 101488000000 | 39108000000 | 37.24 | 27.98 | 1041.9752 | 270147389719.3904 | 375.45 | 84.0 | 259264702 | 0.1387643267 | 0.139 | 0.0990070305 | 0.0137386439 | 0.4924761103 | 0.4976384872 | 0.3500897009 | 3.7893677004 | 3.7157397576 | 2.2556390977 | -0.15203353 | -0.274174401 | -0.2705023615 | -0.2592190889 | -0.1677890468 | -0.021994714 | 3.609328123 | 0.0270924045 | -2.958272328 | 3.4318987827 | -0.0040999262 | -0.2593476531 | 0.9090909091 | 0.0923076923 | 142 | 8777000 | ||||||||
| FY2018 | Standalone | Japanese GAAP | 32210000000 | 18532000000 | 18632000000 | 12908000000 | 836318000000 | 737567000000 | 98751000000 | 96268000000 | 98751000000 | -39665000000 | -2067000000 | 51908000000 | -41732000000 | 39269000000 | 50.28 | 19.17 | 963.8676 | 384.12 | 44.0 | 0.1180782908 | 0.118 | 0.1307126004 | 0.0154343204 | 0.5753492704 | 0.5784538963 | 0.4007451102 | -1.2314498603 | -1.2956224775 | 0.8750994431 | 0.1616835575 | 0.2405114131 | 0.2385003988 | 0.2066934655 | 0.0851182537 | 0.0414574984 | -4.4461337967 | -0.0263157895 | 6.0548252021 | -5.3946925021 | 0.3497748599 | 0.2066234701 | 0.3333333333 | 0.0569105691 | 130 | |||||||||||
| FY2017 | Standalone | Japanese GAAP | 27727000000 | 14939000000 | 15044000000 | 10697000000 | 770716000000 | 675896000000 | 94820000000 | 92840000000 | 94820000000 | 11510000000 | -2014000000 | -10269000000 | 9496000000 | 29093000000 | 41.67 | 20.9 | 870.903 | 369.02 | 33.0 | 0.1230284567 | 0.123 | 0.1128137524 | 0.0138793018 | 0.5387889061 | 0.5425758286 | 0.3857972373 | 0.4151188372 | 0.3424820572 | 0.7919366451 | -0.1948018005 | -0.3129914923 | -0.3109513122 | -0.2754182754 | 0.1617228775 | 0.0226708945 | -0.7349819254 | -1.4441747573 | 0.7867156832 | -0.7771258244 | -0.0258496568 | -0.2753043478 | -0.2666666667 | 0.0165289256 | 123 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp