Company profile
MS&AD Insurance Group Holdings, Inc.
Industry position
Insurance
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥412.19 billion, down 3.4% year over year. Operating income was ¥393.92 billion, down 4.5% year over year. Operating margin was 95.6%. Net income was ¥440.8 billion, up 5.8% year over year. ROE was 31.4%; equity ratio was 80.2%.
Industry position details
Insurance
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 20% / ROE Top 17%
Equity ratio Top 34%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 412193000000 | 393921000000 | 405330000000 | 440800000000 | 1752747000000 | 347638000000 | 1405109000000 | 1356315000000 | 1405109000000 | 295.76 | 13.63 | 4031.2088 | 967.14 | 160.0 | 0.8016610498 | 0.8016 | 0.313712317 | 0.2514909454 | 0.9556712511 | 0.9833500326 | 1.0694019549 | 0.5409791723 | -0.0340094445 | -0.0448107546 | -0.0434690265 | 0.0583535016 | 0.0342093617 | 0.0203672747 | 0.1037468279 | 0.1034482759 | 0.055187638 | 0.0822283923 | 478 | 12376260 | |||||||||||||||||||||
| FY2025 | Consolidated | Japanese GAAP | 5282979000000 | 928989000000 | 691657000000 | 691657000000 | -17284000000 | 26241298000000 | 22188463000000 | 4052835000000 | 2296271000000 | 4052835000000 | 660188000000 | -558725000000 | -659578000000 | 101463000000 | 2239475000000 | 445.52 | 7.24 | 3225.5648 | 5187994256890.2784 | 2647.01 | 1608398708 | 0.1544449135 | 0.1524 | 0.1706600441 | 0.0263575758 | 0.1758456734 | 0.1309217773 | 0.1249651002 | 0.0192056414 | 0.0572331001 | 1.2307871482 | 0.8730589873 | -0.0266655594 | -0.102076143 | 0.2015083736 | -1.0183328818 | -1.8485460961 | -0.627851277 | -0.180807752 | 0.9217530087 | 2.0003441855 | -0.0037508791 | 38247 | ||||||||||||
| FY2024 | Consolidated | Japanese GAAP | 4996986000000 | 416440000000 | 369266000000 | 369266000000 | 1527696000000 | 26960207000000 | 22446645000000 | 4513562000000 | 2043464000000 | 4513562000000 | 549466000000 | -276825000000 | -231549000000 | 272641000000 | 2733760000000 | 231.83 | 11.69 | 2710.0927 | 1452803187818.7800 | 2817.0 | 536071400 | 0.1674157027 | 0.1657 | 0.0818125463 | 0.0136967049 | 0.0833382363 | 0.0738977456 | 0.1099594836 | 0.0545610894 | 0.138770917 | 0.8018891192 | 1.2860521265 | 0.0783896023 | 0.4768189884 | 1.830067009 | -1.5755759918 | 0.2637598489 | -0.5961508267 | 0.0329987821 | -0.2267178119 | 0.0001941406 | -0.0050020734 | 38391 | ||||||||||||
| FY2023 | Consolidated | Japanese GAAP | 4388052000000 | 231113000000 | 161530000000 | 161530000000 | -80923000000 | 25000433000000 | 21944159000000 | 3056273000000 | 1745220000000 | 3056273000000 | 194153000000 | 480953000000 | -314502000000 | 675106000000 | 2646431000000 | 299.8 | 13.7 | 4107.26 | 2201357245639.22 | 5633.94 | 535967347 | 0.1222488027 | 0.1204 | 0.052851954 | 0.0064610881 | 0.0526687013 | 0.0368113231 | 0.0442458294 | 0.1538509571 | 0.0627167397 | -0.408159816 | -0.3853477372 | -0.001334713 | -0.07462753 | -0.1797784612 | 7.6821301545 | -6.3719702793 | 3.0982079984 | 0.1729510827 | -0.3682036584 | -0.0971400758 | -0.0344827586 | 38584 | ||||||||||||
| FY2022 | Consolidated | Japanese GAAP | 4129089000000 | 390499000000 | 262799000000 | 262799000000 | 310470000000 | 25033846000000 | 21731096000000 | 3302749000000 | 1745644000000 | 3302749000000 | 236708000000 | -71976000000 | 58545000000 | 164732000000 | 2256216000000 | 474.52 | 8.38 | 3976.4776 | 2360567893684.7416 | 5955.21 | 593632891 | 0.1319313461 | 0.1302 | 0.0795697766 | 0.0104977477 | 0.0945726769 | 0.0636457582 | 0.057326931 | 0.039895483 | 0.2517420636 | 0.2739589722 | 0.8199628804 | 0.0369175401 | 0.0563195771 | 1.73077873 | -2.6386112692 | -0.2615227428 | 1.588355888 | 0.1312562862 | 0.8551155245 | 0.0002690669 | -0.0370834438 | 39962 | ||||||||||||
| FY2021 | Consolidated | Japanese GAAP | 3298674000000 | 306524000000 | 144398000000 | 144398000000 | 753938000000 | 24142562000000 | 21015905000000 | 3126657000000 | 1613287000000 | 3126657000000 | -323912000000 | 43925000000 | 79278000000 | -279987000000 | 1994434000000 | 255.79 | 12.7 | 3248.533 | 1927917297555.331 | 5525.42 | 593473207 | 0.1295080862 | 0.1278 | 0.046182872 | 0.0059810554 | 0.0929233989 | 0.0437745591 | -0.0981946079 | -0.0848786512 | -0.2697933991 | 0.943703591 | 0.009564427 | 0.0407867064 | 0.2536525105 | -1.4849737085 | 1.1329598048 | 0.2136678863 | -1.8295100035 | -0.0928948278 | 0.0299162506 | 0.0003058411 | -0.0019479583 | 41501 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 4517453000000 | 157701000000 | 143030000000 | 143030000000 | -157288000000 | 23196455000000 | 20702416000000 | 2494038000000 | 1588199000000 | 2494038000000 | 667896000000 | -330363000000 | 65321000000 | 337533000000 | 2198680000000 | 248.36 | 12.18 | 3025.0248 | 1794722269485.4992 | 4308.37 | 593291754 | 0.1075180669 | 0.1057 | 0.0573487653 | 0.0061660284 | 0.034909273 | 0.0316616465 | 0.1478479134 | 0.0747175455 | -0.0558023976 | -0.4577870839 | -0.2577774318 | 0.0027630344 | -0.1022333315 | -0.1401115454 | -0.3087985358 | 2.9594144644 | -0.3562302239 | 0.2224899723 | -0.2444633731 | 0.0 | 0.0027732896 | 41582 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 4784436000000 | 290847000000 | 192705000000 | 192705000000 | -79701000000 | 23132539000000 | 20354492000000 | 2778047000000 | 1583013000000 | 2778047000000 | 776724000000 | -252417000000 | -33337000000 | 524307000000 | 1798526000000 | 328.72 | 10.25 | 3369.3800 | 1999025370092.5200 | 4712.11 | 593291754 | 0.1200926107 | 0.1189 | 0.0693670769 | 0.0083304734 | 0.0607902373 | 0.0402774747 | 0.1623439001 | 0.1095859575 | 0.0633840491 | 0.3748510976 | 0.2508681852 | 0.0293514058 | -0.0641223668 | -0.0558154235 | 0.7379133116 | -1.7875688063 | 4.7326522621 | 0.3589103487 | 0.2641132134 | 0.0041651532 | 41467 | |||||||||||||
| FY2018 | Consolidated | Japanese GAAP | 4499255000000 | 211548000000 | 154057000000 | 154057000000 | 311096000000 | 22472927000000 | 19504540000000 | 2968387000000 | 1500765000000 | 2968387000000 | 822640000000 | -963105000000 | 42329000000 | -140465000000 | 1323506000000 | 260.04 | 12.9 | 3354.516 | 4964.64 | 0.1320872444 | 0.1309 | 0.0518992301 | 0.0068552263 | 0.0470184508 | 0.0342405576 | 0.1828391589 | -0.031219613 | -0.0346098191 | -0.4000544508 | -0.2679534515 | 0.058331426 | 0.0855589022 | -0.2431652664 | -0.566281617 | 1.422453542 | -1.2975644478 | -0.0652565889 | -0.2590186357 | 0.0160921237 | 41295 | |||||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 4660556000000 | 352612000000 | 210447000000 | 210447000000 | 114294000000 | 21234300000000 | 18499867000000 | 2734432000000 | 1425285000000 | 2734432000000 | 1086948000000 | -614899000000 | -100198000000 | 472049000000 | 1415903000000 | 350.94 | 10.09 | 3540.9846 | 4572.82 | 0.1287742944 | 0.1276 | 0.07696187 | 0.0099107105 | 0.0756587841 | 0.0451549128 | 0.2332228172 | 0.1012859839 | 0.0508422984 | 0.2093230628 | 0.1593853985 | 0.0458366375 | 0.0033603961 | -0.1580684065 | 0.4951485246 | -1.503317845 | 5.463148815 | 0.3403006606 | 0.1748125335 | 0.0005908856 | 40641 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp