Company profile

LEOPALACE21CORPORATION

EDINET
E03943
Securities
8848
Industry
Real Estate
Latest annual securities report
2026-06-19 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-09-15 Opinion Statement Report PDF HTML
Compare this company

Industry position

Real Estate

View details
Profitability Above average Current Top 34% 5-year trend Improving
Financial strength Weak Based on Equity ratio Current Bottom 20% 5-year trend Improving
Growth Weak Current Bottom 29% 5-year trend Improving
Cash generation Strong Current Top 23% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥444.82 billion, up 3.0% year over year. Operating income was ¥35.97 billion, up 23.0% year over year. Operating margin was 8.1%. Net income was ¥14.93 billion, down 16.4% year over year. ROE was 32.2%; equity ratio was 23.0%; free cash flow was ¥37.65 billion.

Revenue ¥444.82B up 3.0% year over year
Operating income ¥35.97B up 23.0% year over year
Net income ¥14.93B down 16.4% year over year
Total assets¥176.57B
Total equity—
Operating cash flow¥38.47B
Free cash flow¥37.65B

Industry position details

Real Estate

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Bottom 65% / ROE Top 4%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 82%

Growth Weak

Revenue growth Bottom 75% / 3-year revenue CAGR Bottom 72%

Cash generation Strong

Operating cash flow margin Top 30% / Free cash flow margin Top 19%

Profitability Industry position history Improving
2026 Top 34% 2025 Top 44% 2024 Top 38% 2023 Top 46% 2022 Top 48%
Financial strength Industry position history Improving
2026 Bottom 20% 2025 Top 41% 2024 Bottom 39% 2023 Bottom 4% 2022 Bottom 1%
Growth Industry position history Improving
2026 Bottom 29% 2025 Bottom 25% 2024 Bottom 28% 2023 Bottom 28% 2022 Bottom 14%
Cash generation Industry position history Improving
2026 Top 23% 2025 Top 36% 2024 Top 37% 2023 Top 42% 2022 Bottom 44%
Profitability Operating margin 8.1% Industry median 9.2% Bottom 65% Comparison sample 77
Profitability ROE 32.2% Industry median 9.5% Top 4% Comparison sample 77
Financial strength Equity ratio 23.0% Industry median 32.4% Bottom 82% Comparison sample 77
Growth Revenue growth +3.0% Industry median +9.1% Bottom 75% Comparison sample 75
Growth 3-year revenue CAGR +3.1% Industry median +7.4% Bottom 72% Comparison sample 66
Cash generation Operating cash flow margin 8.6% Industry median 0.8% Top 30% Comparison sample 77
Cash generation Free cash flow margin 8.5% Industry median -2.7% Top 19% Comparison sample 77

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 444820000000 35966000000 34842000000 14933000000 14933000000 15920000000 176574000000 130180000000 46393000000 32715000000 46393000000 38467000000 -815000000 -68794000000 37652000000 55924000000 45.14 14.07 635.1198 212394018528.2244 127.98 334415678 0.2627397012 0.2303 0.3218804561 0.0845707749 0.0808551774 0.0783283126 0.0335708826 0.0864776764 0.0846454746 0.0300788966 0.2304060757 0.2935105435 -0.1639325906 -0.1848863243 -0.4744074863 0.4852697015 -0.3493377483 -9.7423485322 0.4885155169 -0.3577490669 -0.1970828887 0.0152590255 0.0616525966 4150
FY2025 Consolidated Japanese GAAP 431831000000 29231000000 26936000000 17861000000 17861000000 21468000000 216625000000 128356000000 88268000000 73350000000 88268000000 25899000000 -604000000 -6404000000 25295000000 87075000000 56.22 10.39 584.1258 192404913960.9870 255.81 329389515 0.4074691287 0.3752 0.2023496624 0.0824512406 0.0676908328 0.0623762537 0.041361088 0.0599748513 0.0585761559 0.0216717021 0.2538497834 0.3830355309 -0.5753649375 0.0567073171 0.2314345903 0.2089907572 -1.7097532315 0.1004354544 0.1356799713 0.2778275098 -0.570544649 0.0 0.0145341292 3909
FY2024 Consolidated Japanese GAAP 422671000000 23313000000 19476000000 42062000000 42062000000 44143000000 205000000000 133320000000 71679000000 58729000000 71679000000 21422000000 851000000 -7119000000 22273000000 68143000000 130.91 3.95 517.0945 170325506564.1675 201.15 329389515 0.3496536585 0.3117 0.5868106419 0.2051804878 0.0551563746 0.0460783919 0.0995147526 0.0506824457 0.052695832 0.0399115264 1.3598542363 1.9843702115 1.1232710752 0.230876384 1.1772371059 1.0314841157 -0.0607064018 -1.5253636041 0.9450702995 0.2891222096 1.1738625042 0.0 -0.0345778001 3853
FY2023 Consolidated Japanese GAAP 406449000000 9879000000 6526000000 19810000000 19810000000 23996000000 166548000000 133625000000 32922000000 20128000000 32922000000 10545000000 906000000 -2819000000 11451000000 52860000000 60.22 5.93 357.1046 117626510998.2690 73.29 329389515 0.197672743 0.1448 0.6017252901 0.1189446886 0.0243056324 0.016056135 0.0487392022 0.0259442144 0.0281732764 0.0202903862 4.5687711387 4.0339377034 0.6711658512 0.1452107543 1.9836867863 3.3643497758 0.0225733634 0.5210669385 4.2039731393 0.2007359789 0.6709211987 0.0 -0.0837924702 3991
FY2022 Consolidated Japanese GAAP 398366000000 1774000000 -2151000000 11854000000 11854000000 15348000000 145430000000 134396000000 11034000000 392000000 11034000000 -4460000000 886000000 -5886000000 -3574000000 44023000000 36.04 5.6 201.824 66478709475.360 3.25 329389515 0.0758715533 0.0073 1.0743157513 0.0815100048 0.0044531913 -0.0053995572 0.0297565555 -0.0111957346 -0.0089716492 -0.0259023521 1.0607908985 0.9370500439 1.5005912162 -0.1006629233 2.3671040586 0.8907291258 -0.9250993321 -1.2497136312 0.8767033498 -0.1747647434 1.4245994345 0.0 -0.1428571429 4356
FY2021 Consolidated Japanese GAAP 408959000000 -29182000000 -34170000000 -23680000000 -23680000000 -25445000000 161708000000 158431000000 3277000000 -6474000000 3277000000 -40816000000 11829000000 23571000000 -28987000000 53346000000 -84.88 -1.8 -25.83 329389515 0.020264922 -0.0525 -7.2261214525 -0.1464367873 -0.0713567864 -0.0835536081 -0.057903115 -0.0998046259 -0.070879966 -0.0567266286 0.1999012968 0.059739688 0.7048264858 -0.1789513234 1.0623033354 0.2095896512 -0.7007816255 2.9564243028 -1.3944325128 -0.0945413809 0.7418255924 -0.2784324862 5082
FY2020 Consolidated Japanese GAAP 433553000000 -36473000000 -36341000000 -80224000000 -80224000000 -79780000000 196953000000 195363000000 1589000000 1083000000 1589000000 -51639000000 39533000000 -12048000000 -12106000000 58916000000 -328.77 -0.81 5.34 0.0080679147 0.0066 -50.4870988043 -0.4073256056 -0.0841258162 -0.0838213552 -0.1850385074 -0.1191065452 -0.0279227684 -0.1418581498 -5.9354533153 -6.1452640521 -0.1683900848 -0.3250179924 -0.9804642357 -6.1601497504 4.3575010164 0.2063763915 -73.4910179641 -0.290331129 -0.1801636873 -0.0732894737 7043
FY2019 Consolidated Japanese GAAP 505223000000 7390000000 7063000000 -68662000000 -68662000000 -70063000000 291790000000 210452000000 81338000000 81140000000 81338000000 -7212000000 7379000000 -15181000000 167000000 83019000000 -278.58 -0.79 331.87 244882515 0.2787552692 0.2773 -0.8441564828 -0.2353130676 0.0146272042 0.0139799653 -0.1359043432 -0.0142748846 0.0003305471 -0.0482574787 -0.6777147841 -0.6840386508 -5.6333760713 -0.1348141032 -0.4898455826 -1.263808618 4.1588184932 0.1728778468 -0.9933205344 -0.1549884983 -5.8014477766 -0.0117035111 7600
FY2018 Consolidated Japanese GAAP 530840000000 22930000000 22354000000 14819000000 14819000000 13997000000 337257000000 177819000000 159438000000 157926000000 159438000000 27338000000 -2336000000 -18354000000 25002000000 98246000000 58.02 15.29 887.1258 630.84 0.4727492684 0.4716 0.0929452201 0.0439397848 0.0431956899 0.0421106171 0.0279161329 0.0514995102 0.0470989375 0.0198890272 0.001397502 -0.0000447327 -0.2736140385 -0.0016902092 0.0035752502 -0.0060354857 0.7300358257 -0.3065205011 0.3262956872 0.0706143888 -0.2524159258 -0.0006497726 7690
FY2017 Consolidated Japanese GAAP 520488000000 22898000000 22355000000 20401000000 20401000000 19153000000 337828000000 178958000000 158870000000 156779000000 158870000000 27504000000 -8653000000 -14048000000 18851000000 91766000000 77.61 7.41 575.0901 603.76 0.4702688942 0.4698 0.128413168 0.0603887185 0.0439933293 0.0429500776 0.0391959085 0.0528427168 0.0362179339 0.0177230634 0.0905886836 0.12790111 0.0498662001 0.0334607972 0.0865803531 0.2442996743 0.219536394 -11.2241630277 0.7110828719 0.0568954 0.0499188312 -0.0192454754 7695

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp