Company profile
GOLDCREST Co.,Ltd.
Industry position
Real Estate
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥31.35 billion, up 4.1% year over year. Operating income was ¥8.92 billion, up 18.2% year over year. Operating margin was 28.4%. Net income was ¥5.86 billion, up 16.9% year over year. ROE was 4.3%; equity ratio was 42.1%; free cash flow was -¥107.96 billion.
Industry position details
Real Estate
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 3% / ROE Bottom 84%
Equity ratio Top 34%
Revenue growth Bottom 67% / 3-year revenue CAGR Bottom 67%
Operating cash flow margin Bottom 85% / Free cash flow margin Bottom 100%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 31346000000 | 8917000000 | 8559000000 | 5862000000 | 5862000000 | 5866000000 | 271617000000 | 187048000000 | 135982000000 | 135984000000 | 135982000000 | -5024000000 | -102935000000 | 88745000000 | -107959000000 | 58418000000 | 176.4 | 18.91 | 3335.724 | 119365547616.000 | 4091.52 | 35784000 | 0.5006387671 | 0.421 | 0.0431086467 | 0.0215818598 | 0.2844701078 | 0.2730491929 | 0.1870095068 | -0.1602756333 | -3.4441077011 | 0.0411186396 | 0.1818422797 | 0.215076661 | 0.169126446 | 0.7886484564 | 0.016528246 | 0.4057953873 | -5.6958303519 | 2.8143643084 | -3.5307621286 | -0.2475010305 | 0.1691410392 | 0.0 | 0.0205128205 | 199 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 30108000000 | 7545000000 | 7044000000 | 5014000000 | 5014000000 | 5016000000 | 151856000000 | 88918000000 | 133771000000 | 133777000000 | 133771000000 | -8455000000 | -15373000000 | 23266000000 | -23828000000 | 77632000000 | 150.88 | 20.58 | 3105.1104 | 111113270553.6000 | 4025.01 | 35784000 | 0.8809069118 | 0.601 | 0.0374819654 | 0.0330181224 | 0.2505978477 | 0.2339577521 | 0.1665338116 | -0.2808223728 | -0.7914175634 | 0.179410843 | 0.2747085656 | 0.2758558232 | 0.3359978684 | 0.0348925962 | 0.0179434303 | -2.6604477612 | -84.8826815642 | 17.2927170868 | -5.8499898229 | -0.0071872522 | 0.3364038973 | 0.0 | 0.0597826087 | 195 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 25528000000 | 5919000000 | 5521000000 | 3753000000 | 3753000000 | 3756000000 | 146736000000 | 72394000000 | 131413000000 | 131421000000 | 131413000000 | 5092000000 | -179000000 | -1428000000 | 4913000000 | 78194000000 | 112.9 | 23.08 | 2605.732 | 93243513888.000 | 3954.06 | 35784000 | 0.8955743648 | 0.645 | 0.0285588184 | 0.0255765456 | 0.2318630523 | 0.2162723284 | 0.1470150423 | 0.1994672516 | 0.1924553432 | -0.082716493 | -0.4486259898 | -0.4768808035 | -0.4662210212 | 0.0932254532 | 0.0074979875 | 2.2383268482 | -1.0841956726 | 0.6234177215 | 3.473816717 | 0.0466476596 | -0.4614834248 | 0.0 | 0.0514285714 | 184 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 27830000000 | 10735000000 | 10554000000 | 7031000000 | 7031000000 | 7028000000 | 134223000000 | 58800000000 | 130435000000 | 130446000000 | 130435000000 | -4112000000 | 2126000000 | -3792000000 | -1986000000 | 74709000000 | 209.65 | 8.15 | 1708.6475 | 61142242140.0000 | 3916.71 | 35784000 | 0.9717783092 | 0.689 | 0.0539042435 | 0.0523829746 | 0.3857348185 | 0.3792310456 | 0.2526410349 | -0.1477542221 | -0.0713618397 | -0.1973118745 | -0.0873926719 | -0.0857588358 | -0.0745030933 | -0.0215484877 | 0.0258275594 | -1.2241360515 | 1.912838128 | 0.1634679021 | -1.1239932572 | -0.0717879906 | -0.0592748811 | 0.0 | -0.0489130435 | 175 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 34671000000 | 11763000000 | 11544000000 | 7597000000 | 7597000000 | 7595000000 | 137179000000 | 73323000000 | 127151000000 | 127159000000 | 127151000000 | 18346000000 | -2329000000 | -4533000000 | 16017000000 | 80487000000 | 222.86 | 7.57 | 1687.0502 | 60369404356.8000 | 3761.62 | 35784000 | 0.926898432 | 0.634 | 0.0597478588 | 0.0553801967 | 0.3392748983 | 0.3329583802 | 0.2191168412 | 0.5291453953 | 0.4619710998 | 0.1661173147 | 0.7001011707 | 0.7315134243 | 0.7651022305 | 0.0213230093 | 0.0376285295 | 0.7088301043 | -1.6346153846 | 0.3892481811 | 0.6257612667 | 0.1664106429 | 0.8157080007 | 0.0 | -0.0753768844 | 184 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 29732000000 | 6919000000 | 6667000000 | 4304000000 | 4304000000 | 4304000000 | 134315000000 | 62367000000 | 122540000000 | 122546000000 | 122540000000 | 10736000000 | -884000000 | -7422000000 | 9852000000 | 69004000000 | 122.74 | 13.82 | 1696.2668 | 60699211171.2000 | 3576.63 | 35784000 | 0.9123329487 | 0.663 | 0.0351232251 | 0.0320440755 | 0.2327122292 | 0.2242365128 | 0.1447598547 | 0.3610924257 | 0.3313601507 | -0.1617705103 | -0.4077719764 | -0.4102609465 | -0.4328633549 | -0.0623145608 | -0.0002039734 | 0.7992290933 | 0.7243529779 | -3.489768534 | 2.5695652174 | 0.036500736 | -0.4297793264 | 0.0 | 0.0205128205 | 199 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 35470000000 | 11683000000 | 11305000000 | 7589000000 | 7589000000 | 7589000000 | 143241000000 | 66467000000 | 122565000000 | 122570000000 | 122565000000 | 5967000000 | -3207000000 | 2981000000 | 2760000000 | 66574000000 | 215.25 | 7.54 | 1622.9850 | 58076895240.0000 | 3475.9 | 35784000 | 0.8556558527 | 0.648 | 0.0619181659 | 0.052980641 | 0.3293769383 | 0.3187200451 | 0.2139554553 | 0.1682266704 | 0.0778122357 | 0.0414586881 | 0.387035498 | 0.4186221609 | 0.4017362394 | -0.0429161321 | 0.0436037601 | -0.6897035881 | -13.5772727273 | 1.4334738985 | -0.8548132562 | 0.0943911099 | 0.4019148105 | 0.0 | 0.0051546392 | 195 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 34058000000 | 8423000000 | 7969000000 | 5414000000 | 5414000000 | 5413000000 | 149664000000 | 72480000000 | 117444000000 | 117449000000 | 117444000000 | 19230000000 | -220000000 | -6877000000 | 19010000000 | 60832000000 | 153.54 | 9.73 | 1493.9442 | 53459299252.8000 | 3330.65 | 35784000 | 0.7847177678 | 0.618 | 0.0460985661 | 0.0361743639 | 0.2473134065 | 0.2339832051 | 0.15896412 | 0.5646250514 | 0.5581654824 | -0.2198552318 | -0.3761202874 | -0.3845381526 | -0.2097504014 | -0.0152647647 | 0.0320664353 | 0.4070388527 | -0.8644067797 | 0.3477188656 | 0.4030555761 | 0.2491170431 | -0.2098193608 | -0.0251256281 | 194 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 43656000000 | 13501000000 | 12948000000 | 6851000000 | 6851000000 | 6849000000 | 151984000000 | 67778000000 | 113795000000 | 113799000000 | 113795000000 | 13667000000 | -118000000 | -10543000000 | 13549000000 | 48700000000 | 194.31 | 11.7 | 2273.427 | 3227.12 | 0.7487301295 | 0.627 | 0.0602047542 | 0.0450771134 | 0.3092587502 | 0.2965915338 | 0.1569314642 | 0.3130612058 | 0.3103582555 | 0.1948108818 | 0.4969508815 | 0.5249087269 | 0.2554517134 | -0.0463330154 | 0.0445754046 | -0.2756518974 | -0.1346153846 | -3.3710613599 | -0.2779258154 | 0.0657854423 | 0.267101402 | 0.0756756757 | 199 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 36538000000 | 9019000000 | 8491000000 | 5457000000 | 5457000000 | 5457000000 | 159368000000 | 77894000000 | 108939000000 | 108941000000 | 108939000000 | 18868000000 | -104000000 | -2412000000 | 18764000000 | 45694000000 | 153.35 | 13.04 | 1999.6840 | 3089.41 | 0.6835688469 | 0.583 | 0.0500922535 | 0.0342415039 | 0.2468389074 | 0.2323881986 | 0.1493513602 | 0.5163938913 | 0.5135475395 | 0.2061134218 | 0.2814720091 | 0.3426628716 | 0.2909865153 | -0.0790372446 | 0.0292411473 | 10.4766449021 | -0.9622641509 | 0.4820700021 | 10.1800391389 | 0.5572898916 | 0.2937652915 | 0.1011904762 | 185 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp