Company profile
AMG HOLDINGS CO.,LTD.
Industry position
Real Estate
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥31.35 billion, up 3.1% year over year. Operating income was ¥1.93 billion, up 24.5% year over year. Operating margin was 6.2%. Net income was ¥1.16 billion, up 18.9% year over year. ROE was 9.7%; equity ratio was 37.5%; free cash flow was -¥548.33 million.
Industry position details
Real Estate
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 78% / ROE Top 49%
Equity ratio Top 42%
Revenue growth Bottom 74% / 3-year revenue CAGR Top 40%
Operating cash flow margin Bottom 56% / Free cash flow margin Top 46%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 31352850000 | 1930345000 | 1812663000 | 1159129000 | 1159129000 | 1185057000 | 31968383000 | 19982920000 | 11985462000 | 11926794000 | 11985462000 | -438933000 | -109395000 | 925712000 | -548328000 | 3433397000 | 413.8 | 5.8 | 2400.04 | 6974631441.92 | 4278.76 | 2906048 | 0.3749161163 | 0.375 | 0.096711249 | 0.0362586059 | 0.0615684061 | 0.0578149355 | 0.0369704509 | -0.0139997799 | -0.0174889364 | 0.0307452735 | 0.244505491 | 0.2568482536 | 0.1886015644 | 0.0901052515 | 0.0913190803 | -1.1028692721 | -2.5900170648 | 1.2191987899 | -1.129431651 | 0.1234893711 | 0.2019286627 | 0.0 | 0.0501792115 | 293 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 30417651000 | 1551094000 | 1442229000 | 975204000 | 975204000 | 968252000 | 29325960000 | 18343414000 | 10982546000 | 10949806000 | 10982546000 | 4266901000 | -30472000 | -4223162000 | 4236429000 | 3056012000 | 344.28 | 5.5 | 1893.540 | 5502718129.920 | 3920.68 | 2906048 | 0.3744991127 | 0.374 | 0.0887958038 | 0.0332539497 | 0.050993221 | 0.0474142135 | 0.0320604638 | 0.1402771371 | 0.1392753504 | 0.0456543108 | -0.1459184977 | -0.1583203629 | -0.1057120665 | -0.1153014533 | 0.0565389555 | 2.403563232 | -1.5200887523 | -2.8499929254 | 2.4209247888 | 0.0043598776 | -0.0903614458 | 0.0 | 0.0108695652 | 279 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 29089586000 | 1816096000 | 1713513000 | 1090481000 | 1090481000 | 1128211000 | 33147969000 | 22753135000 | 10394833000 | 10271440000 | 10394833000 | -3040049000 | 58590000 | 2282799000 | -2981459000 | 3042746000 | 378.48 | 6.1 | 2308.728 | 6709274386.944 | 3582.07 | 2906048 | 0.3135888356 | 0.311 | 0.1049060625 | 0.03289737 | 0.0624311394 | 0.0589046884 | 0.0374869893 | -0.1045064375 | -0.1024923146 | 0.2755395907 | 0.2659135251 | 0.2343264778 | -0.6299570668 | 0.1458877807 | 0.0966533758 | 0.2125800229 | -0.9431058994 | -0.3177675196 | -0.0531603369 | -0.1867372854 | -0.6306539284 | 0.0 | -0.0515463918 | 276 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 22805710000 | 1434613000 | 1388217000 | 2946904000 | 2946904000 | 2957164000 | 28927762000 | 19449075000 | 9478686000 | 9389914000 | 9478686000 | -3860772000 | 1029808000 | 3346072000 | -2830964000 | 3741406000 | 1024.73 | 1.7 | 1742.041 | 5062454763.968 | 3266.52 | 2906048 | 0.3276674497 | 0.325 | 0.3108979451 | 0.1018711368 | 0.0629058687 | 0.060871466 | 0.1292178143 | -0.1692897086 | -0.1241339998 | 0.3940164235 | 0.0096658477 | -0.0151010783 | 2.3412140329 | 0.6010566574 | 0.436101444 | -67.4596157819 | 52.1654990808 | 14.6371657429 | -75.5677334387 | 0.1596595106 | 2.3388615555 | 0.0 | 0.3227272727 | 291 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 16359714000 | 1420879000 | 1409502000 | 881986000 | 881986000 | 882569000 | 18067919000 | 11467628000 | 6600290000 | 6519280000 | 6600290000 | 58092000 | -20127000 | 213982000 | 37965000 | 3226297000 | 306.91 | 3.0 | 920.730 | 2675685575.040 | 2275.43 | 2906048 | 0.3653043829 | 0.362 | 0.1336283709 | 0.0488150296 | 0.0868523129 | 0.0861568851 | 0.0539120672 | 0.0035509178 | 0.0023206396 | 0.2480291513 | 0.4450709325 | 0.4409654813 | -0.5163123772 | 0.2072892453 | 0.1463430138 | -0.9385574128 | -1.0105945742 | 1.2262961302 | -0.9866565397 | 0.0847065745 | -0.5188065411 | 0.0 | 0.981981982 | 220 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 13108439000 | 983259000 | 978165000 | 1823462000 | 1823462000 | 1842811000 | 14965692000 | 9207999000 | 5757692000 | 5677119000 | 5757692000 | 945468000 | 1899746000 | -945584000 | 2845214000 | 2974350000 | 637.81 | 1.4 | 892.934 | 2594909064.832 | 1984.78 | 2906048 | 0.3847260788 | 0.381 | 0.3167001639 | 0.1218428122 | 0.0750096178 | 0.0746210132 | 0.1391059607 | 0.0721266659 | 0.2170520838 | 0.2659446414 | 0.2466199255 | 0.1829574026 | 1.6965912956 | 0.8288987593 | 0.4647268894 | 5.2198408412 | 27.9489516031 | -25.6200952951 | 18.9589216621 | 1.7675606368 | 1.6955033387 | 0.0 | 0.5416666667 | 111 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 10354670000 | 788740000 | 826881000 | 676210000 | 676210000 | 684053000 | 8182898000 | 4251999000 | 3930898000 | 3869275000 | 3930898000 | -224053000 | 65624000 | 38407000 | -158429000 | 1074719000 | 236.62 | 1.7 | 402.254 | 1168969432.192 | 1359.45 | 2906048 | 0.4803796894 | 0.475 | 0.1720243059 | 0.0826369826 | 0.0761723937 | 0.0798558525 | 0.0653048335 | -0.0216378697 | -0.0153002462 | -0.0117633967 | -0.0832005338 | -0.0308837456 | 0.0152099075 | -0.0610011461 | 0.2025886768 | -1.1330259814 | 1.0554980012 | 1.0744137113 | -1.3157069325 | -0.1004578402 | 0.0151879183 | 0.0 | 0.0 | 72 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 10477926000 | 860319000 | 853232000 | 666079000 | 666079000 | 682526000 | 8714492000 | 5445795000 | 3268697000 | 3214517000 | 3268697000 | 1684280000 | -1182457000 | -516128000 | 501823000 | 1194740000 | 233.08 | 2.7 | 629.316 | 1828822503.168 | 1130.8 | 2906048 | 0.3750874979 | 0.371 | 0.2037750822 | 0.0764334857 | 0.0821077568 | 0.0814313825 | 0.063569737 | 0.1607455521 | 0.0478933522 | 0.1687216295 | 0.2737522227 | 0.2924800538 | 0.285112598 | 0.1603449148 | 0.2568721017 | 3.1788705392 | -18.9382355917 | -1.6773288889 | 1.6029265468 | -0.0118324696 | 0.2851786502 | 0.0434782609 | 72 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 8965288000 | 675421000 | 660151000 | 518304000 | 518304000 | 530518000 | 7510260000 | 4909600000 | 2600660000 | 2562727000 | 2600660000 | -773006000 | -59306000 | 762005000 | -832312000 | 1209046000 | 181.36 | 6.7 | 1215.112 | 899.69 | 0.3462809543 | 0.342 | 0.1992971015 | 0.0690127905 | 0.0753373455 | 0.0736341097 | 0.057812309 | -0.0862221046 | -0.0928371738 | 0.2871810363 | 0.3117059415 | 0.312696238 | 0.2655265702 | 0.2119202348 | 0.2474948506 | -5.5218515464 | -0.7574751815 | 3.4646027291 | -7.0662371359 | -0.0549558605 | 0.2655083386 | 0.0 | 69 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 6965056000 | 514918000 | 502897000 | 409556000 | 409556000 | 430559000 | 6196992000 | 4112286000 | 2084706000 | 2058387000 | 2084706000 | 170949000 | -33745000 | 170677000 | 137204000 | 1279354000 | 143.31 | 4.0 | 573.240 | 729.47 | 0.3364061145 | 0.332 | 0.1964574381 | 0.0660894834 | 0.0739287667 | 0.0722028653 | 0.0588015373 | 0.0245438084 | 0.0196989084 | 0.0964522303 | -0.1520563849 | 0.8122022587 | 0.7652819324 | 0.4265451458 | 0.2482895722 | 2.1041790466 | -2.1619378831 | -0.6457998697 | 2.0908425957 | 0.3169245402 | 0.7835718731 | -0.0142857143 | 69 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp