Company profile
MIRARTH HOLDINGS, Inc.
Industry position
Real Estate
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥214.37 billion, up 9.1% year over year. Operating income was ¥17.65 billion, up 22.9% year over year. Operating margin was 8.2%. Net income was ¥4.76 billion, down 42.0% year over year. ROE was 5.3%; equity ratio was 20.0%; free cash flow was -¥26.33 billion.
Industry position details
Real Estate
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 63% / ROE Bottom 80%
Equity ratio Bottom 93%
Revenue growth Top 51% / 3-year revenue CAGR Top 37%
Operating cash flow margin Top 46% / Free cash flow margin Bottom 76%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 214369000000 | 17649000000 | 14182000000 | 4758000000 | 4758000000 | 4675000000 | 364890000000 | 341176000000 | 90118000000 | 83246000000 | 90118000000 | 5597000000 | -31923000000 | 37180000000 | -26326000000 | 57881000000 | 35.01 | 11.3 | 395.613 | 55504503900.000 | 615.91 | 140300000 | 0.2469730604 | 0.2 | 0.0527974434 | 0.0130395462 | 0.0823300011 | 0.0661569537 | 0.0221953734 | 0.0261091856 | -0.1228069357 | 0.0908087094 | 0.2286967419 | 0.1412247526 | -0.4202510052 | 0.1159910082 | 0.01134591 | -0.2894502983 | -0.2868545169 | 0.686779784 | -0.55499114 | 0.2313010551 | -0.4415377253 | 0.0 | -0.0205843293 | 1475 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 196523000000 | 14364000000 | 12427000000 | 8207000000 | 8207000000 | 8913000000 | 326965000000 | 302199000000 | 89107000000 | 82265000000 | 89107000000 | 7877000000 | -24807000000 | 22042000000 | -16930000000 | 47008000000 | 62.69 | 8.1 | 507.789 | 71242796700.000 | 610.61 | 140300000 | 0.2725276406 | 0.223 | 0.0921027529 | 0.0251005459 | 0.0730906815 | 0.0632343288 | 0.0417610153 | 0.0400818225 | -0.0861476774 | 0.0611736881 | -0.0707122986 | -0.0428989526 | 0.0035460993 | 0.0890411415 | 0.2433130084 | -0.7858172227 | 0.0578069809 | 2.4253750647 | -2.6204058193 | 0.1223378856 | -0.1572792042 | 0.1595041322 | 0.0936819172 | 1506 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 185194000000 | 15457000000 | 12984000000 | 8178000000 | 8178000000 | 8409000000 | 300232000000 | 278325000000 | 71669000000 | 65643000000 | 71669000000 | 36777000000 | -26329000000 | -15464000000 | 10448000000 | 41884000000 | 74.39 | 6.9 | 513.291 | 62108211000.000 | 596.9 | 121000000 | 0.2387120627 | 0.195 | 0.1141079128 | 0.0272389352 | 0.0834638271 | 0.0701102628 | 0.044159098 | 0.1985863473 | 0.0564165146 | 0.2066956839 | 1.1987197724 | 1.5797734949 | 0.7840314136 | -0.0298604402 | 0.1001964938 | 51.9376731302 | 0.4320015533 | -1.2513204726 | 1.2219389923 | -0.1116484262 | 0.7754176611 | 0.0 | 0.0649651972 | 1377 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 153472000000 | 7030000000 | 5033000000 | 4584000000 | 4584000000 | 3852000000 | 309473000000 | 277476000000 | 65142000000 | 61436000000 | 65142000000 | -722000000 | -46354000000 | 61531000000 | -47076000000 | 47148000000 | 41.9 | 9.0 | 377.10 | 45629100000.00 | 558.95 | 121000000 | 0.2104933225 | 0.18 | 0.070369347 | 0.0148122776 | 0.0458064012 | 0.0327942556 | 0.0298686405 | -0.0047044412 | -0.3067399917 | -0.0621020081 | -0.4544466863 | -0.5093585494 | -0.2624296058 | 0.6548915804 | 0.0929682388 | -1.0311354522 | -0.6631624269 | 55.3560070671 | -9.0546774883 | 0.4421435781 | -0.2661996497 | 0.0 | 0.0775 | 1293 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 163634000000 | 12886000000 | 10258000000 | 6215000000 | 6215000000 | 6293000000 | 187005000000 | 159338000000 | 59601000000 | 58575000000 | 59601000000 | 23189000000 | -27871000000 | -1132000000 | -4682000000 | 32693000000 | 57.1 | 5.2 | 296.92 | 35927320000.00 | 542.04 | 121000000 | 0.3187134034 | 0.265 | 0.1042767739 | 0.0332344055 | 0.0787489153 | 0.0626886833 | 0.0379811042 | 0.1417126025 | -0.0286126355 | 0.0718852352 | 0.104293427 | 0.0327192188 | 0.3243128063 | 0.1077970238 | 0.0909540196 | -0.1192935815 | -0.1108409725 | -1.4265259985 | -4.7758064516 | -0.1508311688 | 0.3211476168 | 0.0 | 0.1310084826 | 1200 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 152660000000 | 11669000000 | 9933000000 | 4693000000 | 4693000000 | 5327000000 | 168808000000 | 144240000000 | 54632000000 | 53682000000 | 54632000000 | 26330000000 | -25090000000 | 2654000000 | 1240000000 | 38500000000 | 43.22 | 8.6 | 371.692 | 44974732000.000 | 498.78 | 121000000 | 0.323633951 | 0.265 | 0.0859020354 | 0.0278008151 | 0.0764378357 | 0.0650661601 | 0.0307415171 | 0.1724747806 | 0.0081226254 | -0.0989629752 | -0.0768196203 | -0.1132041782 | -0.1246036187 | 0.0503954352 | 0.0683040341 | -0.4481009474 | 0.2192556634 | 2.6504975124 | -0.9203698947 | 0.112555989 | -0.1259858443 | 0.0 | 0.0904419322 | 1061 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 169427000000 | 12640000000 | 11201000000 | 5361000000 | 5361000000 | 5202000000 | 160709000000 | 140371000000 | 51139000000 | 50759000000 | 51139000000 | 47708000000 | -32136000000 | -1608000000 | 15572000000 | 34605000000 | 49.45 | 7.1 | 351.095 | 42482495000.000 | 467.05 | 121000000 | 0.3182086878 | 0.259 | 0.1048319287 | 0.0333584305 | 0.0746044019 | 0.0661110685 | 0.0316419461 | 0.2815843992 | 0.0919097901 | 0.2585293746 | 0.192115439 | 0.2408330564 | -0.1657329599 | -0.054046418 | 0.0713328026 | 1.1271624755 | 0.0643724343 | -1.4692150569 | 2.3064854434 | 0.6764363918 | -0.1665262093 | 0.0 | 0.0908071749 | 973 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 134623000000 | 10603000000 | 9027000000 | 6426000000 | 6426000000 | 6408000000 | 169891000000 | 145828000000 | 47734000000 | 47241000000 | 47734000000 | 22428000000 | -34347000000 | 3427000000 | -11919000000 | 20642000000 | 59.33 | 5.8 | 344.114 | 41637794000.000 | 436.68 | 121000000 | 0.2809683856 | 0.256 | 0.1346210248 | 0.037824252 | 0.0787606873 | 0.0670539209 | 0.0477332997 | 0.1665985753 | -0.0885361342 | 0.2022272232 | -0.1632733586 | -0.2344810041 | -0.1277317768 | 0.1581082094 | 0.112499126 | 1.2725706759 | 0.0033659287 | -0.8572796935 | 0.5153696023 | -0.2892362785 | -0.1290369935 | 0.1305449937 | 892 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 111978000000 | 12672000000 | 11792000000 | 7367000000 | 7367000000 | 7624000000 | 146697000000 | 129702000000 | 42907000000 | 42485000000 | 42907000000 | 9869000000 | -34463000000 | 24012000000 | -24594000000 | 29042000000 | 68.12 | 6.8 | 463.216 | 394.9 | 0.2924872356 | 0.24 | 0.1716969259 | 0.0502191592 | 0.113165086 | 0.1053063995 | 0.0657897087 | 0.0881333833 | -0.2196324278 | 0.0643183698 | 0.2078924793 | 0.2417860152 | 0.2063206157 | 0.3473520821 | 0.1662046097 | -0.5641671083 | -0.2513798112 | 2.9177679883 | -4.0232843137 | -0.0196131384 | 0.2133950837 | 0.1434782609 | 789 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 105211000000 | 10491000000 | 9496000000 | 6107000000 | 6107000000 | 6124000000 | 108878000000 | 97117000000 | 36792000000 | 36630000000 | 36792000000 | 22644000000 | -27540000000 | 6129000000 | -4896000000 | 29623000000 | 56.14 | 8.8 | 494.032 | 339.29 | 0.3379195062 | 0.262 | 0.1659871711 | 0.0560903029 | 0.0997139082 | 0.0902567222 | 0.0580452614 | 0.2152246438 | -0.0465350581 | 0.3666783576 | 0.3338842975 | 0.4156231366 | 0.4175951718 | 0.1081166353 | 0.0924963625 | 8.3261943987 | -0.3897860315 | -0.6882978182 | 0.718426501 | 0.0434307855 | 0.4398563734 | 0.1256117455 | 690 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp