Company profile

FJ NEXT HOLDINGS CO., LTD.

EDINET
E04032
Securities
8935
Industry
Real Estate
Latest annual securities report
2026-07-23 Amended Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
—
Compare this company

Industry position

Real Estate

View details
Profitability Above average Current Top 39% 5-year trend Broadly stable
Financial strength Strong Based on Equity ratio Current Top 13% 5-year trend Broadly stable
Growth Strong Current Top 11% 5-year trend Improving
Cash generation Above average Current Top 35% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥142.37 billion, up 26.6% year over year. Operating income was ¥14.4 billion, up 51.8% year over year. Operating margin was 10.1%. Net income was ¥10.01 billion, up 54.4% year over year. ROE was 12.3%; equity ratio was 71.2%; free cash flow was ¥3.65 billion.

Revenue ¥142.37B up 26.6% year over year
Operating income ¥14.4B up 51.8% year over year
Net income ¥10.01B up 54.4% year over year
Total assets¥113.87B
Total equity—
Operating cash flow¥7.1B
Free cash flow¥3.65B

Industry position details

Real Estate

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Top 46% / ROE Top 34%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 15%

Growth Strong

Revenue growth Top 11% / 3-year revenue CAGR Top 14%

Cash generation Above average

Operating cash flow margin Top 42% / Free cash flow margin Top 30%

Profitability Industry position history Broadly stable
2026 Top 39% 2025 Bottom 40% 2024 Bottom 47% 2023 Bottom 48% 2022 Top 43%
Financial strength Industry position history Broadly stable
2026 Top 13% 2025 Top 10% 2024 Top 7% 2023 Top 10% 2022 Top 8%
Growth Industry position history Improving
2026 Top 11% 2025 Top 42% 2024 Top 36% 2023 Bottom 34% 2022 Top 50%
Cash generation Industry position history Deteriorating
2026 Top 35% 2025 Bottom 34% 2024 Top 48% 2023 Bottom 41% 2022 Top 13%
Profitability Operating margin 10.1% Industry median 9.2% Top 46% Comparison sample 77
Profitability ROE 12.3% Industry median 9.5% Top 34% Comparison sample 77
Financial strength Equity ratio 71.2% Industry median 32.4% Top 15% Comparison sample 77
Growth Revenue growth +26.6% Industry median +9.1% Top 11% Comparison sample 75
Growth 3-year revenue CAGR +18.9% Industry median +7.4% Top 14% Comparison sample 66
Cash generation Operating cash flow margin 5.0% Industry median 0.8% Top 42% Comparison sample 77
Cash generation Free cash flow margin 2.6% Industry median -2.7% Top 30% Comparison sample 77

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 142374000000 14402000000 14356000000 10010000000 10010000000 10079000000 113869000000 32742000000 81127000000 80882000000 81127000000 7103000000 -3452000000 -5378000000 3651000000 22690000000 305.73 5.1 1559.223 54021619669.500 2477.0 34646500 0.7124590538 0.712 0.1233867886 0.0879080347 0.10115611 0.1008330173 0.0703077809 0.0498897271 0.0256437271 0.2663458716 0.5179173693 0.517708003 0.5440382539 0.079562369 0.1125174844 1.5117435159 -1.7036282104 -2.4001562093 1.406841988 -0.0707674666 0.5432335571 0.0 0.0273972603 600
FY2025 Consolidated Japanese GAAP 112429000000 9488000000 9459000000 6483000000 6483000000 6503000000 105477000000 32555000000 72922000000 72745000000 72922000000 -13880000000 4906000000 3841000000 -8974000000 24418000000 198.11 6.0 1188.660 41182908690.000 2227.9 34646500 0.6913545133 0.691 0.0889032117 0.0614636366 0.0843910379 0.0841330973 0.0576630585 -0.123455692 -0.0798192637 0.1197549923 0.0060438978 0.0026499894 0.0046490005 0.1070097921 0.0718936955 -3.9715264397 1.9741858618 2.6780253386 -23.5863013699 -0.1736717428 0.0040545335 0.0 0.0484739677 584
FY2024 Consolidated Japanese GAAP 100405000000 9431000000 9434000000 6453000000 6453000000 6548000000 95281000000 27249000000 68031000000 67875000000 68031000000 4671000000 -5036000000 -2289000000 -365000000 29550000000 197.31 7.2 1420.632 49219926588.000 2079.57 34646500 0.7140038413 0.714 0.0948538166 0.0677259894 0.0939295852 0.0939594642 0.0642697077 0.0465215876 -0.0036352771 0.1855870962 0.1431515152 0.1478282029 0.1480163672 0.0713193461 0.0794801815 2.0302161447 -3.6052767719 -2.1016260163 0.8596693579 -0.0824121227 0.1473512822 0.0 -0.0124113475 557
FY2023 Consolidated Japanese GAAP 84688000000 8250000000 8219000000 5621000000 5621000000 5674000000 88938000000 25915000000 63022000000 62962000000 63022000000 -4534000000 1933000000 -738000000 -2601000000 32204000000 171.97 5.7 980.229 33961504048.500 1928.17 34646500 0.7086059952 0.709 0.0891910761 0.0632013313 0.097416399 0.0970503495 0.0663730399 -0.0535376913 -0.0307127338 0.0295411996 -0.0929081913 -0.0948237885 -0.1131271695 0.0759626901 0.0696742876 -1.2040963313 275.1428571429 0.9237209302 -1.1170461705 -0.0939425485 -0.1132367349 0.0 0.0107526882 564
FY2022 Consolidated Japanese GAAP 82258000000 9095000000 9080000000 6338000000 6338000000 6334000000 82659000000 23742000000 58917000000 58910000000 58917000000 22215000000 7000000 -9675000000 22222000000 35543000000 193.93 5.1 989.043 34266878299.500 1802.55 34646500 0.712771749 0.713 0.1075750632 0.076676466 0.1105667534 0.1103844003 0.0770502565 0.2700649177 0.2701500158 0.1270071793 0.2372466331 0.2380692664 0.2719245434 -0.0203377778 0.0937088121 1.7531292601 1.0786516854 -0.4269911504 1.7847117794 0.545616629 0.272005772 0.0 0.0182481752 558
FY2021 Consolidated Japanese GAAP 72988000000 7351000000 7334000000 4983000000 4983000000 4993000000 84375000000 30505000000 53869000000 53858000000 53869000000 8069000000 -89000000 -6780000000 7980000000 22996000000 152.46 7.4 1128.204 39088319886.000 1648.14 34646500 0.6384474074 0.638 0.0925021812 0.0590577778 0.1007151861 0.1004822711 0.0682714967 0.1105524196 0.109333041 -0.1396982555 -0.2939877065 -0.2895476121 -0.2598039216 -0.027029832 0.0706562786 7.2336734694 0.8227091633 -1.791686128 15.6945606695 0.0550559736 -0.2598310516 0.0 0.0518234165 548
FY2020 Consolidated Japanese GAAP 84840000000 10412000000 10323000000 6732000000 6732000000 6744000000 86719000000 36405000000 50314000000 50313000000 50314000000 980000000 -502000000 8564000000 478000000 21796000000 205.98 4.0 823.920 28545944280.000 1539.35 34646500 0.5801958048 0.58 0.1337997376 0.0776300465 0.1227251297 0.1216760962 0.0793493635 0.0115511551 0.0056341348 0.0407772707 0.0316060636 0.0233964509 0.0296726828 0.1930633134 0.119531841 2.6360601002 -4.2291666667 38.3973799127 1.6877697842 0.7089540536 0.0296425894 0.0 0.0632653061 521
FY2019 Consolidated Japanese GAAP 81516000000 10093000000 10087000000 6538000000 6538000000 6514000000 72686000000 27743000000 44942000000 44953000000 44942000000 -599000000 -96000000 -229000000 -695000000 12754000000 200.05 4.3 860.215 29803438997.500 1375.02 34646500 0.6183033872 0.618 0.1454763918 0.0899485458 0.1238161833 0.1237425781 0.0802051131 -0.0073482507 -0.0085259336 0.2165114613 0.3944459796 0.395931359 0.3943271486 0.1458885105 0.1423124825 0.7400173611 -1.373540856 -1.2745803357 0.6604787494 -0.0676900585 0.4045496033 0.0165975104 490
FY2018 Consolidated Japanese GAAP 67008000000 7238000000 7226000000 4689000000 4689000000 4688000000 63432000000 24088000000 39343000000 39330000000 39343000000 -2304000000 257000000 834000000 -2047000000 13680000000 142.43 6.0 854.580 1203.71 0.6202389961 0.62 0.1191825738 0.0739216799 0.1080169532 0.1078378701 0.0699767192 -0.0343839542 -0.0305485912 0.0910511919 -0.0969432314 -0.1082315192 -0.1434051882 0.0818850096 0.0988437046 -2.288590604 3.0725806452 0.3649754501 -2.2301682692 -0.08144766 -0.1260890907 0.0758928571 482
FY2017 Consolidated Japanese GAAP 61416000000 8015000000 8103000000 5474000000 5474000000 5474000000 58631000000 22826000000 35804000000 35789000000 35804000000 1788000000 -124000000 611000000 1664000000 14893000000 162.98 5.9 961.582 1080.48 0.6106667121 0.611 0.1528879455 0.093363579 0.1305034519 0.1319363032 0.0891298684 0.0291129347 0.0270939169 0.1820998941 0.2156833005 0.2251285153 0.3187183811 0.1409695059 0.1400732367 0.9041533546 -1.0977917981 -0.6884242733 -0.2460353421 0.1803915352 0.3337152209 0.1061728395 448

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp