Company profile
LAND BUSINESS
Industry position
Real Estate
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥14.95 billion, up 53.5% year over year. Operating income was ¥3.46 billion, up 550.3% year over year. Net income was ¥618.44 million, up 400.8% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2025
Revenue reached ¥10.82 billion, up 136.4% year over year. Operating income returned to profit at ¥1.37 billion. Operating margin was 12.7%. Net income was -¥358.39 million, up 82.9% year over year. ROE was -2.2%; equity ratio was 30.2%; free cash flow was -¥1.94 billion.
Industry position details
Real Estate
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 41% / ROE Bottom 97%
Equity ratio Bottom 63%
Revenue growth Top 4% / 3-year revenue CAGR Top 20%
Operating cash flow margin Top 10% / Free cash flow margin Bottom 78%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | Standalone | Japanese GAAP | 10817593000 | 1373787000 | 961904000 | -358389000 | -358389000 | -308546000 | 54002030000 | 37673788000 | 16328241000 | 16314367000 | 16328241000 | 3040351000 | -4980165000 | 3513112000 | -1939814000 | 7523479000 | -2.71 | 822.74 | 6.0 | 23346115 | 0.3023634667 | 0.302 | -0.0219490268 | -0.0066365838 | 0.1269956265 | 0.0889203356 | -0.0331301982 | 0.2810561462 | -0.179320298 | -2.2140221402 | 1.3641436093 | 2.665693043 | 1.8095901399 | 0.8292688155 | 0.077710009 | -0.0078137765 | 2.150000643 | -2.3112424926 | 7.1009110264 | 0.532326904 | 0.2648886051 | 0.9748071024 | 0.0 | -0.1282517699 | -0.0563380282 | 0.3123238775 | 67 | 13971000 | |||||||
| FY2024 | Standalone | Japanese GAAP | 4575692000 | -824754000 | -1188137000 | -2099142000 | -2099142000 | -2088239000 | 50108127000 | 33651296000 | 16456831000 | 16487240000 | 16456831000 | -2643782000 | -1504017000 | -575834000 | -4147799000 | 5947938000 | -107.57 | 829.22 | 6.0 | 26780800 | 0.3284263848 | 0.328 | -0.1275544484 | -0.0418922463 | -0.1802468348 | -0.2596628007 | -0.458759462 | -0.5777884525 | -0.9064856201 | -0.0557776332 | 0.0299145492 | -24.5128530331 | -1.5847270686 | -7.0062318666 | -0.0635933053 | -0.1199538202 | -338.2944045175 | -1.7837904176 | 0.7212437661 | -3.1703612037 | -0.4404627012 | -6.7864443249 | 0.0 | 0.0 | 0.6511627907 | -0.0028100412 | 71 | 10646000 | |||||||
| FY2023 | Standalone | Japanese GAAP | 4442788000 | -32327000 | -459676000 | 349494000 | 349494000 | 374668000 | 53511073000 | 34811110000 | 18699963000 | 18741208000 | 18699963000 | -7792000 | 1918902000 | -2065726000 | 1911110000 | 10630101000 | 18.59 | 17.6 | 327.184 | 8762249267.200 | 942.25 | 6.0 | 26780800 | 0.3494596903 | 0.349 | 0.0186895557 | 0.0065312463 | -0.0072762869 | -0.1034656617 | 0.0786654686 | -0.0017538537 | 0.4301600707 | 0.3227541689 | -0.0225906083 | -1.0722352321 | -558.8976857491 | 0.3094665378 | -0.0092416222 | 0.0149294794 | -1.0095624258 | 1.8385914305 | -4.4895137974 | 0.2818834217 | -0.0143366753 | 0.5727580372 | 0.0 | 0.0 | 0.8695652174 | 0.0977892031 | 43 | 10676000 | ||||
| FY2022 | Standalone | Japanese GAAP | 4545473000 | 447524000 | -821000 | 266898000 | 266898000 | 327157000 | 54010215000 | 35585326000 | 18424889000 | 18491308000 | 18424889000 | 814856000 | 676005000 | -376304000 | 1490861000 | 10784718000 | 11.82 | 18.8 | 222.216 | 5951122252.800 | 928.39 | 6.0 | 26780800 | 0.3411371164 | 0.341 | 0.0144857318 | 0.0049416208 | 0.0984548803 | -0.0001806193 | 0.0587173216 | 0.1792675922 | 0.3279880884 | 0.5076142132 | -0.0093408672 | -0.4165716066 | -1.0034376492 | -0.1545432947 | 0.0077590232 | 0.0096308126 | -0.1616173048 | 6.2472638361 | 0.7986951433 | 0.768291844 | 0.1420621639 | -0.2556675063 | 0.0 | 0.0 | -0.0416666667 | -0.1603350026 | 23 | 9725000 | ||||
| FY2021 | Standalone | Japanese GAAP | 4588332000 | 767059000 | 238826000 | 315685000 | 53594375000 | 35345239000 | 18249135000 | 18375813000 | 18249135000 | 971938000 | -128830000 | -1869324000 | 843108000 | 9443197000 | 15.88 | 17.0 | 269.960 | 7229744768.000 | 919.53 | 6.0 | 26780800 | 0.3405046705 | 0.341 | 0.0172986281 | 0.0058902637 | 0.1671760021 | 0.0520507234 | 0.0688016909 | 0.2118281763 | 0.1837504348 | 0.3778337531 | 0.0096259593 | -0.0624389624 | -0.2679573083 | -0.2428744796 | -0.024403095 | 0.0130620138 | 0.0384152687 | 0.8331980325 | -4.2294195483 | 4.1525585318 | -0.0980204814 | -0.1584525702 | 0.0 | 0.0 | -0.1111111111 | -0.0124488404 | 24 | 11582000 | ||||||
| FY2020 | Standalone | Japanese GAAP | 4544586000 | 818143000 | 326246000 | 416952000 | 54934958000 | 36921119000 | 18013838000 | 18242066000 | 18013838000 | 935982000 | -772353000 | -357463000 | 163629000 | 10469414000 | 18.87 | 19.2 | 362.304 | 9702790963.200 | 899.49 | 6.0 | 26780800 | 0.3279121102 | 0.328 | 0.0231462057 | 0.0075899212 | 0.1800258593 | 0.0717878372 | 0.091746971 | 0.205955394 | 0.0360052599 | 0.3179650238 | -0.0214297342 | -0.2146545948 | -0.3760213293 | 0.0239212595 | -0.0043141406 | -0.0532655642 | -0.4472448227 | 0.3629883963 | -0.6839380435 | -0.6597017719 | -0.0181777635 | 0.1238832638 | 0.0 | 0.0 | 0.2272727273 | 0.0664726744 | 27 | 11728000 | ||||||
| FY2019 | Standalone | Japanese GAAP | 4644108000 | 1041762000 | 522848000 | 407211000 | 55172982000 | 36145642000 | 19027340000 | 19413984000 | 19027340000 | 1693303000 | -1212463000 | -212278000 | 480840000 | 10663248000 | 16.79 | 45.0 | 755.550 | 20234233440.000 | 787.18 | 6.0 | 26780800 | 0.3448669858 | 0.345 | 0.0214013625 | 0.0073806234 | 0.2243190727 | 0.1125830838 | 0.0876833614 | 0.364613183 | 0.1035376438 | 0.3573555688 | 0.0279523948 | -0.0097658255 | -0.0346019483 | -0.1045801074 | 0.0043923817 | -0.0142810392 | 1.0839985428 | 0.4426666949 | -1.2131067722 | 1.3527946082 | 0.025836372 | -0.0739106453 | 0.0 | 0.1 | 22 | 10997000 | ||||||||
| FY2018 | Standalone | Japanese GAAP | 4517824000 | 1052036000 | 541588000 | 454771000 | 54931701000 | 35628693000 | 19303007000 | 19652376000 | 19303007000 | 812526000 | -2175472000 | 996111000 | -1362946000 | 10394687000 | 18.13 | 21.1 | 382.543 | 769.77 | 6.0 | 0.3514001323 | 0.351 | 0.0235595936 | 0.0082788443 | 0.2328634316 | 0.1198780652 | 0.1006615132 | 0.1798489715 | -0.3016819602 | 0.3309431881 | -0.0369367683 | -0.0664733422 | -0.0321838177 | -0.0832985618 | 0.0229701362 | 0.0203713689 | -0.4038147299 | -7.6701897861 | 1.1790016647 | -2.2257138515 | -0.0340875607 | -0.0829539707 | 0.0 | 0.0 | 20 | |||||||||||
| FY2017 | Standalone | Japanese GAAP | 4691098000 | 1126948000 | 559598000 | 496095000 | 53698245000 | 34780616000 | 18917629000 | 19352916000 | 18917629000 | 1362875000 | -250914000 | 457141000 | 1111961000 | 10761521000 | 19.77 | 15.3 | 302.481 | 754.06 | 6.0 | 0.3522951076 | 0.352 | 0.0262239523 | 0.0092385701 | 0.2402311783 | 0.1192893433 | 0.1057524273 | 0.2905236684 | 0.2370364038 | 0.3034901366 | 0.0190212604 | 0.2110297989 | 0.4436172079 | 0.2699641867 | 0.0269997692 | 0.0259400676 | 0.1975759823 | 0.8633232761 | -0.2818052706 | 2.593539918 | 0.1706950944 | 0.2697495183 | 0.0 | 0.0526315789 | 20 | |||||||||||
| FY2016 | Standalone | Japanese GAAP | 4603533000 | 930570000 | 387636000 | 390637000 | 52286521000 | 33847208000 | 18439312000 | 19007346000 | 18439312000 | 1138028000 | -1835821000 | 636514000 | -697793000 | 9192420000 | 15.57 | 17.4 | 270.918 | 734.99 | 6.0 | 0.352658996 | 0.353 | 0.0211850095 | 0.0074710842 | 0.2021425718 | 0.0842040233 | 0.0848559139 | 0.2472075252 | -0.1515777122 | 0.3853564547 | 19 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp