Company profile

Grandy House Corporation

EDINET
E04044
Securities
8999
Industry
Real Estate
Latest annual securities report
2026-06-24 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-29 Extraordinary Report PDF HTML
Compare this company

Industry position

Real Estate

View details
Profitability Weak Current Bottom 14% 5-year trend Deteriorating
Financial strength Above average Based on Equity ratio Current Top 45% 5-year trend Broadly stable
Growth Weak Current Bottom 17% 5-year trend Deteriorating
Cash generation Above average Current Top 39% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥52.98 billion, down 1.8% year over year. Operating income was ¥1.89 billion, up 56.1% year over year. Operating margin was 3.6%. Net income was ¥916.86 million, up 88.6% year over year. ROE was 3.6%; equity ratio was 36.5%; free cash flow was -¥229.51 million.

Revenue ¥52.98B down 1.8% year over year
Operating income ¥1.89B up 56.1% year over year
Net income ¥916.86M up 88.6% year over year
Total assets¥68.94B
Total equity—
Operating cash flow¥1.81B
Free cash flow-¥229.51M

Industry position details

Real Estate

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Weak

Operating margin Bottom 90% / ROE Bottom 86%

Financial strength Above average
Based on Equity ratio

Equity ratio Top 46%

Growth Weak

Revenue growth Bottom 82% / 3-year revenue CAGR Bottom 90%

Cash generation Above average

Operating cash flow margin Top 45% / Free cash flow margin Top 36%

Profitability Industry position history Deteriorating
2026 Bottom 14% 2025 Bottom 9% 2024 Bottom 10% 2023 Bottom 33% 2022 Bottom 45%
Financial strength Industry position history Broadly stable
2026 Top 45% 2025 Top 44% 2024 Top 48% 2023 Top 44% 2022 Top 41%
Growth Industry position history Deteriorating
2026 Bottom 17% 2025 Bottom 27% 2024 Bottom 19% 2023 Bottom 41% 2022 Top 30%
Cash generation Industry position history Improving
2026 Top 39% 2025 Top 14% 2024 Bottom 32% 2023 Bottom 16% 2022 Bottom 44%
Profitability Operating margin 3.6% Industry median 9.2% Bottom 90% Comparison sample 77
Profitability ROE 3.6% Industry median 9.5% Bottom 86% Comparison sample 77
Financial strength Equity ratio 36.5% Industry median 32.4% Top 46% Comparison sample 77
Growth Revenue growth -1.8% Industry median +9.1% Bottom 82% Comparison sample 75
Growth 3-year revenue CAGR -1.4% Industry median +7.4% Bottom 90% Comparison sample 66
Cash generation Operating cash flow margin 3.4% Industry median 0.8% Top 45% Comparison sample 77
Cash generation Free cash flow margin -0.4% Industry median -2.7% Top 36% Comparison sample 77

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 52980933000 1892909000 1485463000 916863000 916863000 1077241000 68943144000 43768637000 25174506000 24809213000 25174506000 1812368000 -2041877000 -691020000 -229509000 9922635000 31.74 17.42 552.9108 17042480170.5600 868.21 30823200 0.3651487957 0.365 0.0364202976 0.0132988278 0.0357281175 0.0280376905 0.0173055276 0.0342079291 -0.0043319169 -0.0181466943 0.5612418944 0.6170135177 0.8855794344 0.0025068071 0.0123923274 -0.7901637097 -5.4601845788 0.9097533203 -1.0275819476 -0.0848949546 0.8659611993 0.0 -0.0339622642 768
FY2025 Consolidated Japanese GAAP 53960131000 1212438000 918646000 486250000 486250000 559317000 68770749000 43904395000 24866354000 24661438000 24866354000 8637057000 -316071000 -7657013000 8320986000 10843165000 17.01 31.57 537.0057 16552234092.2400 866.26 30823200 0.3615832947 0.362 0.0195545354 0.0070705933 0.0224691449 0.0170245324 0.0090112828 0.1600636774 0.154206186 0.0473313631 0.0318542241 0.0472349298 0.1664783509 -0.0765153799 -0.00747754 4.8836054657 0.317809798 -4.7515564499 4.0964147245 0.0652284582 0.1698762036 0.0 -0.0712616822 795
FY2024 Consolidated Japanese GAAP 51521546000 1175009000 877211000 416853000 416853000 496703000 74468754000 49415059000 25053694000 24915465000 25053694000 -2223979000 -463318000 2041023000 -2687297000 10179192000 14.54 42.78 622.0212 19172683851.8400 883.02 30823200 0.3364322975 0.336 0.0166383847 0.00559769 0.0228061673 0.0170261001 0.0080908481 -0.0431659989 -0.0521587027 -0.0667300759 -0.6470411006 -0.7173532975 -0.8077857175 0.0251006008 -0.0436065247 0.7485763453 0.6886653178 -0.7974299801 0.7399485045 -0.0596994162 -0.8048322148 0.0 -0.0092592593 856
FY2023 Consolidated Japanese GAAP 55205407000 3329025000 3103560000 2168689000 2168689000 2202689000 72645313000 46449301000 26196011000 26106551000 26196011000 -8845544000 -1488167000 10075642000 -10333711000 10825466000 74.5 7.37 549.065 16923940308.000 889.12 30823200 0.3606015298 0.36 0.0827869938 0.0298531166 0.0603025171 0.0562184063 0.0392839962 -0.1602296674 -0.187186574 0.0058404454 -0.1724769748 -0.1854615773 -0.1606880172 0.1928235793 0.0622783322 -18.9006132927 -2.088963798 8.5235432698 -10.1564428802 -0.0232839974 -0.1539859187 0.0 0.0523751523 864
FY2022 Consolidated Japanese GAAP 54884855000 4022879000 3810207000 2583889000 2583889000 2581389000 60901976000 36241762000 24660214000 24574354000 24660214000 -444486000 -481769000 -1339215000 -926255000 11083535000 88.06 5.93 522.1958 16095745582.5600 850.82 30823200 0.4049164842 0.404 0.1047796666 0.0424270142 0.0732967045 0.0694218287 0.0470783607 -0.0080985183 -0.0168763314 0.1671424492 1.0535516844 0.8086749019 0.4912836383 0.0479744559 0.0586832567 -1.1276766259 -0.1740097767 -21.7521618729 -1.3016154452 -0.1697109006 0.4782608696 0.0 0.027534418 821
FY2021 Consolidated Japanese GAAP 47024984000 1958986000 2106629000 1732661000 1732661000 1753161000 58113989000 34820700000 23293288000 23120148000 23293288000 3481342000 -410362000 -58861000 3070980000 13349007000 59.57 8.11 483.1127 14891079374.6400 791.12 30823200 0.4008206699 0.398 0.0743845609 0.0298148695 0.0416584086 0.0447980801 0.0368455415 0.074031753 0.0653052854 0.032563881 -0.0855034692 -0.0883543261 0.2261296682 0.0380072294 0.0519421218 2.3670328876 0.8372027703 -1.0108951411 1.6060345329 0.2913950222 0.2196969697 0.0 0.0390117035 799
FY2020 Consolidated Japanese GAAP 45541961000 2142147000 2310798000 1413114000 1413114000 1460749000 55986112000 33842985000 22143127000 21972507000 22143127000 -2546641000 -2520694000 5402500000 -5067335000 10336889000 48.84 7.35 358.9740 11064727396.8000 755.83 30823200 0.3955110689 0.392 0.0638172739 0.0252404382 0.0470367756 0.0507399758 0.0310288351 -0.0559185627 -0.111267387 0.0245007557 -0.3158497349 -0.2972446602 -0.3158804122 0.1946309527 0.0482376378 -1.8369094594 -4.0041670058 3.2975595898 -2.9956486158 0.0335106194 -0.3180675789 0.0 0.0534246575 769
FY2019 Consolidated Japanese GAAP 44452833000 3131106000 3288197000 2065595000 2065595000 2021785000 46864776000 25740627000 21124148000 20979883000 21124148000 3042911000 -503719000 -2351408000 2539192000 10001725000 71.62 6.23 446.1926 13753083748.3200 725.35 30823200 0.450746804 0.447 0.0977835887 0.0440756401 0.0704365906 0.0739704711 0.0464671172 0.0684525776 0.0571210388 -0.0061101882 0.1617531601 0.1760180369 0.1300922251 -0.0088100321 0.0801615486 0.411369393 -3.0003414894 -2.3996735376 0.2507842055 0.019134413 0.1282293636 0.0 730
FY2018 Consolidated Japanese GAAP 44726118000 2695156000 2796043000 1827811000 1827811000 1815294000 47281326000 27724855000 19556471000 19366395000 19556471000 2155999000 -125919000 -691657000 2030080000 9813941000 63.48 7.1 450.708 671.43 0.4136193431 0.41 0.0934632327 0.0386582009 0.0602591086 0.0625147705 0.0408667481 0.0482044742 0.0453891393 0.0173643663 -0.0073273052 -0.0033019571 0.0479353882 0.0349885944 0.079168954 1.7472410814 0.7761360404 -1.1670430622 1.5888114569 0.1579163657 0.0473519221 0.0082872928 730
FY2017 Consolidated Japanese GAAP 43962733000 2715050000 2805306000 1744202000 1744202000 1786969000 45682944000 27561155000 18121788000 17913096000 18121788000 -2885279000 -562480000 4140591000 -3447759000 8475518000 60.61 6.78 410.9358 622.78 0.3966860805 0.392 0.0962488911 0.0381805954 0.0617579894 0.063811001 0.039674558 -0.0656301099 -0.0784245829 0.054103637 -0.0193287998 -0.0202063454 0.0068938843 0.1552112398 0.0901465886 -29.4662187494 -0.1072746099 1.6284510159 -7.4789020923 0.089022082 0.0068106312 0.0600292826 724

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp