Company profile
makoto construction co,ltd
Industry position
Real Estate
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥3.13 billion, down 4.4% year over year. Operating income was ¥41.63 million, up 106.0% year over year. Operating margin was 1.3%. Net income was ¥25.14 million, down 46.0% year over year. ROE was 0.6%; equity ratio was 61.7%; free cash flow was -¥271.99 million.
Industry position details
Real Estate
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 95% / ROE Bottom 95%
Equity ratio Top 17%
Revenue growth Bottom 84% / 3-year revenue CAGR Bottom 94%
Operating cash flow margin Bottom 76% / Free cash flow margin Bottom 69%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 3130249000 | 41631000 | 37355000 | 25142000 | 25142000 | 189068000 | 6679623000 | 2557020000 | 4122602000 | 3752845000 | 4122602000 | -235334000 | -36651000 | -492553000 | -271985000 | 700259000 | 12.5 | 91.1 | 1138.75 | 2291165000.00 | 2049.29 | 2012000 | 0.6171908205 | 0.617 | 0.0060985756 | 0.0037639849 | 0.013299581 | 0.0119335554 | 0.0080319489 | -0.0751806006 | -0.0868892539 | -0.0441033349 | 1.0596150992 | 1.4138933764 | -0.4601245437 | -0.0385170505 | 0.034826023 | 0.6800436155 | 0.525516545 | -1.4659522519 | 0.665357552 | -0.5219419183 | -0.4600431965 | 0.0 | -0.1034482759 | 26 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 3274673000 | 20213000 | 15475000 | 46570000 | 46570000 | 71200000 | 6947209000 | 2963349000 | 3983860000 | 3778028000 | 3983860000 | -735519000 | -77244000 | 1057089000 | -812763000 | 1464799000 | 23.15 | 27.9 | 645.885 | 1299520620.000 | 1980.29 | 2012000 | 0.5734475528 | 0.573 | 0.0116896678 | 0.0067034114 | 0.0061725247 | 0.0047256627 | 0.0142212673 | -0.2246083807 | -0.2481966902 | 0.0266642714 | -0.8867822015 | -0.9194388047 | -0.6445390915 | 0.1534508345 | 0.0052756114 | -62.8028278973 | -2.6010446462 | 4.5508884875 | -23.1352742524 | 0.2001895986 | -0.644502457 | 0.0 | 0.2608695652 | 29 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 3189624000 | 178532000 | 192090000 | 131013000 | 131013000 | 222150000 | 6022978000 | 2060025000 | 3962953000 | 3781752000 | 3962953000 | -11528000 | 48246000 | 190436000 | 36718000 | 1220473000 | 65.12 | 14.4 | 937.728 | 1886708736.000 | 1969.89 | 2012000 | 0.6579723519 | 0.658 | 0.0330594383 | 0.0217521963 | 0.0559727416 | 0.0602233994 | 0.0410747474 | -0.0036142191 | 0.0115117017 | -0.0801311732 | -0.4368377721 | -0.4154771215 | -0.4041044488 | 0.1248828048 | 0.0453240253 | 0.9629343828 | 16.865175929 | 1.2623866054 | 1.1169150823 | 0.2286830602 | -0.4041540855 | 0.0 | -0.1785714286 | 23 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 3467477000 | 317017000 | 328627000 | 219859000 | 219859000 | 244290000 | 5354316000 | 1563192000 | 3791124000 | 3701059000 | 3791124000 | -311016000 | -3041000 | -725784000 | -314057000 | 993318000 | 109.29 | 6.1 | 666.669 | 1341338028.000 | 1884.46 | 2012000 | 0.7080501039 | 0.708 | 0.0579930912 | 0.0410620143 | 0.0914258407 | 0.0947740966 | 0.0634060442 | -0.0896951876 | -0.0905721941 | 0.1039060227 | 0.5047251532 | 0.5453528015 | 0.5177972303 | -0.0883316057 | 0.0539308026 | -1.6963897074 | -1.1128762852 | -8.0766770671 | -1.6631929267 | -0.5114413032 | 0.5179166667 | 0.0 | 0.037037037 | 28 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 3141098000 | 210681000 | 212655000 | 144854000 | 144854000 | 120662000 | 5873096000 | 2275968000 | 3597128000 | 3531494000 | 3597128000 | 446612000 | 26941000 | 102560000 | 473553000 | 2033160000 | 72.0 | 8.3 | 597.60 | 1202371200.00 | 1788.03 | 2012000 | 0.6124756006 | 0.612 | 0.0402693482 | 0.0246639932 | 0.0670724059 | 0.0677008486 | 0.0461157213 | 0.1421834021 | 0.1507603392 | 0.1010243308 | 0.3787482167 | 0.2823674848 | 0.2799681894 | 0.0497871235 | 0.0199459394 | 1.9497311011 | 1.9162047271 | -0.8562846729 | 1.9477580575 | 0.3953986353 | 0.28 | 0.0 | 0.0 | 27 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 2852887000 | 152806000 | 165830000 | 113170000 | 113170000 | 154962000 | 5594559000 | 2067776000 | 3526783000 | 3436957000 | 3526783000 | -470251000 | -29405000 | 713633000 | -499656000 | 1457046000 | 56.25 | 11.3 | 635.625 | 1278877500.000 | 1753.03 | 2012000 | 0.630395175 | 0.63 | 0.0320887336 | 0.0202285828 | 0.0535618831 | 0.0581270832 | 0.0396685883 | -0.1648333776 | -0.1751404805 | 0.037289357 | 0.9833859014 | 0.5811554267 | 4.4189810381 | 0.2017281762 | 0.0305854623 | -1.0197095748 | -3.534309946 | 2.964693856 | -1.0878503736 | 0.1721351171 | 4.4190751445 | 0.0 | -0.2058823529 | 27 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 2750329000 | 77043000 | 104879000 | 20884000 | 20884000 | 49143000 | 4655428000 | 1233312000 | 3422116000 | 3374082000 | 3422116000 | -232831000 | -6485000 | 179997000 | -239316000 | 1243070000 | 10.38 | 48.9 | 507.582 | 1021254984.000 | 1701.0 | 2012000 | 0.7350808562 | 0.735 | 0.006102657 | 0.0044859463 | 0.0280122851 | 0.0381332561 | 0.0075932734 | -0.0846556903 | -0.08701359 | -0.0973895362 | -0.5446469733 | -0.4594311809 | -0.8450695866 | 0.0300070667 | -0.0003420689 | -1.8559270941 | -14.3672985782 | 1.5293235426 | -1.8811340206 | -0.0455462999 | -0.8450746269 | 0.0 | 0.0 | 34 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 3047083000 | 169194000 | 194016000 | 134796000 | 134796000 | 113065000 | 4519802000 | 1096515000 | 3423287000 | 3403512000 | 3423287000 | 272022000 | -422000 | -340051000 | 271600000 | 1302389000 | 67.0 | 10.8 | 723.60 | 1455883200.00 | 1701.56 | 2012000 | 0.7573975586 | 0.757 | 0.0393761902 | 0.0298234303 | 0.0555265478 | 0.0636726994 | 0.0442377185 | 0.089272921 | 0.0891344279 | -0.1314798758 | -0.4259979237 | -0.3747772425 | -0.3592158242 | -0.0633008403 | 0.0186780673 | -0.5216253574 | 0.9208848894 | -0.4472102822 | -0.5178447162 | -0.0499343104 | -0.3592195868 | -0.0555555556 | 34 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 3508362000 | 294762000 | 310315000 | 210361000 | 210361000 | 211807000 | 4825244000 | 1464724000 | 3360519000 | 3319013000 | 3360519000 | 568638000 | -5334000 | -234970000 | 563304000 | 1370841000 | 104.56 | 7.5 | 784.200 | 1670.36 | 0.6964454026 | 0.696 | 0.0625977714 | 0.0435959301 | 0.0840169857 | 0.0884501086 | 0.0599598901 | 0.1620807659 | 0.1605603983 | 0.2569710267 | 0.1703871352 | 0.175524661 | 0.2035208367 | 0.0182017841 | 0.0504878387 | 2.0406115151 | -8.374340949 | -1.6617177005 | 2.0297779768 | 0.314945305 | 0.2034990792 | -0.1 | 36 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 2791124000 | 251850000 | 263980000 | 174788000 | 174788000 | 243625000 | 4738986000 | 1539978000 | 3199008000 | 3158948000 | 3199008000 | -546446000 | -569000 | 355091000 | -547015000 | 1042508000 | 86.88 | 7.9 | 686.352 | 1590.08 | 0.67504061 | 0.675 | 0.0546381878 | 0.0368829956 | 0.0902324655 | 0.0945783849 | 0.0626228 | -0.195779908 | -0.1959837685 | -0.0793522833 | 0.6855398948 | 0.5962605972 | 0.5909777721 | 0.1299843509 | 0.0643042432 | -2.6395855774 | -1.051760211 | 1.7910300136 | -2.5888850806 | -0.1554748706 | 0.5909174144 | 0.0256410256 | 40 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp