Company profile
Nomura Real Estate Holdings, Inc.
Industry position
Real Estate
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥942.51 billion, up 24.4% year over year. Operating income was ¥138.24 billion, up 16.2% year over year. Operating margin was 14.7%. Net income was ¥82.88 billion, up 10.8% year over year. ROE was 10.3%; equity ratio was 28.5%; free cash flow was -¥14.16 billion.
Industry position details
Real Estate
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 25% / ROE Top 45%
Equity ratio Bottom 65%
Revenue growth Top 14% / 3-year revenue CAGR Top 32%
Operating cash flow margin Top 43% / Free cash flow margin Top 45%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 942505000000 | 138242000000 | 124807000000 | 82880000000 | 82880000000 | 88206000000 | 2811989000000 | 2009259000000 | 802729000000 | 764519000000 | 802729000000 | 44906000000 | -59067000000 | 15643000000 | -14161000000 | 36842000000 | 96.69 | 10.5 | 1015.245 | 931921492557.825 | 938.08 | 917927685 | 0.2854666217 | 0.285 | 0.103247796 | 0.0294737995 | 0.146675084 | 0.1324205177 | 0.087935873 | 0.0476453706 | -0.015024854 | 0.2440043926 | 0.1621076346 | 0.1692617575 | 0.1075031736 | 0.0466840792 | 0.0682557067 | 1.3356378884 | 0.7095503629 | -0.9508790771 | 0.9579987958 | 0.0264110993 | 0.1143252276 | 4.0029404128 | 0.0356161246 | 9043 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 757638000000 | 118958000000 | 106740000000 | 74835000000 | 74835000000 | 90944000000 | 2686569000000 | 1935129000000 | 751439000000 | 718506000000 | 751439000000 | -133793000000 | -203364000000 | 318459000000 | -337157000000 | 35894000000 | 86.77 | 10.0 | 867.700 | 159203545624.900 | 873.4 | 183477637 | 0.2797021033 | 0.279 | 0.0995889221 | 0.027855231 | 0.1570116599 | 0.1408852249 | 0.0987740847 | -0.1765922512 | -0.4450106779 | 0.031199853 | 0.0610450078 | 0.0864343295 | 0.0978669092 | 0.1932584958 | 0.0852044943 | -2.8876520218 | -1.4314785146 | 6.9772300293 | -25.4229623824 | -0.3329616621 | -0.7788115935 | 0.0011425875 | 0.101273805 | 8732 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 734715000000 | 112114000000 | 98248000000 | 68164000000 | 68164000000 | 66548000000 | 2251456000000 | 1559015000000 | 692440000000 | 675381000000 | 692440000000 | 70878000000 | -83638000000 | 39921000000 | -12760000000 | 53811000000 | 392.29 | 11.2 | 4393.648 | 805216122958.576 | 4002.79 | 183268237 | 0.3075520907 | 0.307 | 0.0984402981 | 0.0302755195 | 0.152595224 | 0.1337225999 | 0.0927761105 | 0.0964700598 | -0.0173672785 | 0.1221562922 | 0.125665174 | 0.0438478129 | 0.0564786113 | 0.0666904187 | 0.0559721352 | 2.6556798804 | -0.3297824981 | -0.392143129 | 0.8792866941 | 0.9377385668 | 0.0740020807 | 0.0018027923 | 0.0304093567 | 7929 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 654735000000 | 99598000000 | 94121000000 | 64520000000 | 64520000000 | 67294000000 | 2110693000000 | 1454956000000 | 655737000000 | 636107000000 | 655737000000 | -42809000000 | -62896000000 | 65675000000 | -105705000000 | 27770000000 | 365.26 | 8.0 | 2922.080 | 534560747988.960 | 3756.3 | 182938437 | 0.3106737929 | 0.31 | 0.0983931058 | 0.0305681594 | 0.1521195598 | 0.1437543434 | 0.0985436856 | -0.0653837049 | -0.1614469976 | 0.0150159135 | 0.0919636005 | 0.1400729193 | 0.1664738212 | 0.0343968604 | 0.0552608795 | -1.8108840187 | -0.3591200812 | 7.8276328101 | -17.2223756906 | -0.5903706872 | 0.1866411098 | 0.001827993 | 0.0194753577 | 7695 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 645049000000 | 91210000000 | 82557000000 | 55312000000 | 55312000000 | 58814000000 | 2040506000000 | 1419107000000 | 621398000000 | 604115000000 | 621398000000 | 52793000000 | -46277000000 | -9619000000 | 6516000000 | 67793000000 | 307.81 | 9.5 | 2924.195 | 533971566492.215 | 3478.14 | 182604637 | 0.304531327 | 0.303 | 0.0890121951 | 0.0271070019 | 0.1414001107 | 0.1279856259 | 0.0857485245 | 0.0818433948 | 0.0101015582 | 0.1108893328 | 0.1948960476 | 0.2515273251 | 0.3107730224 | 0.0620411324 | 0.059773173 | 1.8313334593 | 0.1704995608 | -1.0855965687 | 1.0546218135 | -0.0400855233 | 0.3237431729 | -0.0543470652 | 0.0213802436 | 7548 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 580660000000 | 76333000000 | 65965000000 | 42198000000 | 42198000000 | 47020000000 | 1921306000000 | 1334956000000 | 586350000000 | 571948000000 | 586350000000 | -63504000000 | -55789000000 | 112376000000 | -119293000000 | 70624000000 | 232.53 | 11.5 | 2674.095 | 516365073079.095 | 3229.8 | 193099001 | 0.305183037 | 0.304 | 0.0719672551 | 0.0219631855 | 0.1314590294 | 0.1136034857 | 0.0726724761 | -0.1093652051 | -0.2054438053 | -0.1416640182 | -0.0680300348 | -0.0973220028 | -0.1368080841 | 0.0666378722 | 0.0375672424 | -2.121622099 | -0.8297474582 | 2.6817467563 | -5.5657149418 | -0.0900258984 | -0.1297855619 | 0.0011598167 | 0.0298216276 | 7390 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 676495000000 | 81905000000 | 73077000000 | 48886000000 | 48886000000 | 46084000000 | 1801273000000 | 1236153000000 | 565120000000 | 543630000000 | 565120000000 | 56618000000 | -30490000000 | -66821000000 | 26128000000 | 77611000000 | 267.21 | 6.6 | 1763.586 | 340152180589.386 | 3031.15 | 192875301 | 0.3137336761 | 0.305 | 0.086505521 | 0.0271396951 | 0.1210725874 | 0.1080229713 | 0.0722636531 | 0.0836931537 | 0.0386226062 | 0.0119444735 | 0.0346504636 | 0.0541523015 | 0.0656813376 | 0.0237675871 | 0.0435000979 | -0.3706593749 | 0.3470952269 | -5.8692705677 | -0.3960938403 | -0.3441139187 | 0.0862636693 | 0.0026105521 | 0.0280802292 | 7176 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 668510000000 | 79162000000 | 69323000000 | 45873000000 | 45873000000 | 47795000000 | 1759455000000 | 1217893000000 | 541562000000 | 516613000000 | 541562000000 | 89964000000 | -46699000000 | 13723000000 | 43265000000 | 118330000000 | 245.99 | 8.6 | 2115.514 | 406967988388.914 | 2854.21 | 192373101 | 0.3078009952 | 0.299 | 0.084704983 | 0.0260722781 | 0.1184155809 | 0.1036977757 | 0.0686197663 | 0.1345739032 | 0.0647185532 | 0.0717389004 | 0.0326376207 | 0.0189613864 | -0.0033891677 | 0.0512418055 | 0.0516134545 | 3.1847613732 | 0.0956291032 | -0.6865964784 | 2.4355154451 | 0.9288636771 | 0.0211714891 | 0.0518384569 | 6980 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 623762000000 | 76660000000 | 68033000000 | 46029000000 | 46029000000 | 43613000000 | 1673692000000 | 1158710000000 | 514982000000 | 492683000000 | 514982000000 | 21498000000 | -51637000000 | 43787000000 | -30139000000 | 61347000000 | 240.89 | 10.4 | 2505.256 | 2664.7 | 0.3076922158 | 0.3 | 0.089379823 | 0.0275014758 | 0.1228994392 | 0.1090688436 | 0.0737925683 | 0.0344650684 | -0.0483181085 | 0.094933998 | -0.0079072356 | -0.0133281123 | -0.0207637485 | 0.0505927777 | 0.0428684543 | 1.6741509611 | 0.0535393526 | -0.4281815214 | 0.6513586359 | 0.2861275918 | -0.0171766626 | 0.0261326736 | 6636 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 569680000000 | 77271000000 | 68952000000 | 47005000000 | 47005000000 | 48175000000 | 1593093000000 | 1099280000000 | 493813000000 | 469503000000 | 493813000000 | -31889000000 | -54558000000 | 76575000000 | -86447000000 | 47699000000 | 245.1 | 7.2 | 1764.72 | 2508.73 | 0.3099712321 | 0.302 | 0.0951878545 | 0.0295054965 | 0.1356393063 | 0.1210363713 | 0.0825112344 | -0.0559770397 | -0.1517465946 | 0.0002370313 | -0.0449995056 | -0.0512802873 | -0.0037514306 | 0.0724656316 | 0.0819551805 | -3.4052647458 | 0.0863449107 | 0.4276525533 | -0.8608360599 | -0.1717629491 | -0.0053567081 | 0.0375421146 | 6467 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp