Company profile
PROPERST CO.,LTD.
Industry position
Real Estate
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥21.66 billion, down 22.2% year over year. Operating income was ¥2.56 billion, down 23.2% year over year. Operating margin was 11.8%. Net income was ¥1.88 billion, down 4.0% year over year. ROE was 13.8%; equity ratio was 42.7%; free cash flow was ¥6.25 billion.
Industry position details
Real Estate
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 37% / ROE Top 21%
Equity ratio Top 33%
Revenue growth Bottom 96% / 3-year revenue CAGR Bottom 75%
Operating cash flow margin Top 8% / Free cash flow margin Top 4%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 21664000000 | 2562000000 | 2412000000 | 1879000000 | 1879000000 | 2117000000 | 31749000000 | 18130000000 | 13618000000 | 13547000000 | 13618000000 | 6172000000 | 73000000 | -1266000000 | 6245000000 | 11548000000 | 52.17 | 5.37 | 280.1529 | 9846790316.2035 | 409.34 | 8.0 | 35147915 | 0.4289268953 | 0.427 | 0.1379791452 | 0.0591829664 | 0.118260709 | 0.1113367799 | 0.0867337518 | 0.2848966027 | 0.2882662482 | 0.1533448342 | -0.2218111283 | -0.2315536893 | -0.1464968153 | -0.0398569239 | 0.0519183619 | 0.1185215606 | -0.192252323 | 0.3773584906 | 0.688484252 | -0.1883285677 | 0.7582216809 | -0.1033001031 | 0.3333333333 | 0.0 | -0.0487804878 | 0.2445286195 | 39 | 14785000 | ||||
| FY2025 | Standalone | Japanese GAAP | 27839000000 | 3334000000 | 2826000000 | 1957000000 | 30182000000 | 18007000000 | 12175000000 | 12103000000 | 12175000000 | 7641000000 | 53000000 | -4064000000 | 7694000000 | 6568000000 | 58.18 | 3.25 | 189.0850 | 6645943507.7750 | 362.27 | 6.0 | 35147915 | 0.4033861242 | 0.401 | 0.1607392197 | 0.0648399708 | 0.1197600489 | 0.101512267 | 0.0702970653 | 0.2744710658 | 0.2763748698 | 0.1031282228 | 0.1947555899 | 0.0909685864 | 0.089017341 | 0.0752747253 | -0.0534997491 | 0.1654063367 | 5.060042508 | -0.2933333333 | -7.4666666667 | 5.2578859989 | 1.2294636796 | 0.0897171755 | 0.5 | 0.0 | -0.0238095238 | -0.011565022 | 41 | 11880000 | ||||||
| FY2024 | Standalone | Japanese GAAP | 23301000000 | 3056000000 | 2595000000 | 1820000000 | 31888000000 | 21440000000 | 10447000000 | 10375000000 | 10447000000 | -1882000000 | 75000000 | -480000000 | -1807000000 | 2946000000 | 53.39 | 3.47 | 185.2633 | 6511618721.0195 | 305.6 | 4.0 | 35147915 | 0.3276154039 | 0.325 | 0.1742126926 | 0.0570747617 | 0.1311531694 | 0.1113686108 | 0.0781082357 | -0.0807690657 | -0.0775503197 | 0.0749203971 | 0.1641768673 | 0.1951505671 | 0.2368922784 | 0.1651728553 | 0.0303069467 | 0.1917636322 | -11.816091954 | 0.1904761905 | -1.8679927667 | -8.6244725738 | -0.4366035571 | 0.1718612818 | 1.0 | 0.0 | -0.0454545455 | 0.1939008642 | 42 | 12019000 | ||||||
| FY2023 | Standalone | Japanese GAAP | 20015000000 | 2557000000 | 2098000000 | 1562000000 | 30950000000 | 22183000000 | 8766000000 | 8680000000 | 8766000000 | 174000000 | 63000000 | 553000000 | 237000000 | 5229000000 | 45.56 | 3.58 | 163.1048 | 5732793646.4920 | 252.97 | 2.0 | 35147915 | 0.2832310178 | 0.28 | 0.1781884554 | 0.0504684976 | 0.1277541844 | 0.104821384 | 0.0780414689 | 0.0086934799 | 0.0118411192 | 0.0438981563 | 0.1314941489 | 0.2021626704 | 0.2406859846 | 0.3762114537 | 0.0778714216 | 0.2021393308 | 1.06401766 | -0.3225806452 | -0.8361966825 | 1.0902857143 | 0.1798285199 | 0.3806060606 | 0.0 | 0.0 | 0.0 | -0.0522500471 | 44 | 10067000 | ||||||
| FY2022 | Standalone | Japanese GAAP | 17689000000 | 2127000000 | 1691000000 | 1135000000 | 28714000000 | 21421000000 | 7292000000 | 7201000000 | 7292000000 | -2718000000 | 93000000 | 3376000000 | -2625000000 | 4432000000 | 33.0 | 4.36 | 143.880 | 5057082010.200 | 209.23 | 2.0 | 35147915 | 0.2539527756 | 0.251 | 0.1556500274 | 0.0395277565 | 0.1202442196 | 0.0955961332 | 0.0641641698 | -0.1536548137 | -0.1483973091 | 0.0606060606 | -0.0633802817 | 0.2409568261 | 0.3017705928 | 0.2336956522 | 0.1919963469 | 0.1676541233 | -8.0966057441 | 1.2409326425 | 2.0305206463 | -874.0 | 0.2092769441 | 0.1190233978 | 0.0 | 0.0 | -0.0222222222 | -0.0491451079 | 44 | 10622000 | ||||||
| FY2021 | Standalone | Japanese GAAP | 18886000000 | 1714000000 | 1299000000 | 920000000 | 24089000000 | 17843000000 | 6245000000 | 6152000000 | 6245000000 | 383000000 | -386000000 | 1114000000 | -3000000 | 3665000000 | 29.49 | 5.39 | 158.9511 | 5586799751.9565 | 178.2 | 2.0 | 35147915 | 0.2592469592 | 0.255 | 0.1473178543 | 0.0381917058 | 0.0907550567 | 0.0687811077 | 0.0487133326 | 0.0202795722 | -0.0001588478 | 0.0678195999 | -0.202247191 | 0.1166123779 | 0.1863013699 | 0.0337078652 | 0.1084065707 | 0.414816493 | -0.8091679123 | -14.3103448276 | 1.7834036568 | -1.0014734774 | 0.4378187525 | -0.0778611632 | 0.0 | 0.2420673043 | -0.0425531915 | 0.058661865 | 45 | 11171000 | ||||||
| FY2020 | Standalone | Japanese GAAP | 23674000000 | 1535000000 | 1095000000 | 890000000 | 21733000000 | 17318000000 | 4414000000 | 4306000000 | 4414000000 | 2007000000 | 29000000 | -1422000000 | 2036000000 | 2549000000 | 31.98 | 4.66 | 149.0268 | 4217147719.1220 | 154.86 | 2.0 | 28297915 | 0.2031012746 | 0.198 | 0.2016311735 | 0.0409515483 | 0.064839064 | 0.0462532736 | 0.037593985 | 0.0847765481 | 0.0860015207 | 0.0625390869 | 0.3150761027 | 0.1139332366 | 0.2703016241 | 0.2191780822 | -0.0318082595 | 0.2284998608 | 4.3394342762 | 1.90625 | -1.8079545455 | 4.2164296998 | 0.3145951521 | 0.225756995 | 0.0 | 0.0 | 0.0444444444 | 0.2279762597 | 47 | 10552000 | ||||||
| FY2019 | Standalone | Japanese GAAP | 18002000000 | 1378000000 | 862000000 | 730000000 | 22447000000 | 18853000000 | 3593000000 | 3497000000 | 3593000000 | -601000000 | -32000000 | 1760000000 | -633000000 | 1939000000 | 26.09 | 6.32 | 164.8888 | 4666009246.8520 | 124.96 | 2.0 | 28297915 | 0.1600659331 | 0.156 | 0.2031728361 | 0.0325210496 | 0.0765470503 | 0.0478835685 | 0.0405510499 | -0.0333851794 | -0.0351627597 | 0.0766577233 | 0.0648920438 | 0.2066549912 | 0.2846497765 | 0.0110803324 | 0.1528426891 | 0.222940776 | 0.9144118485 | -1.036199095 | -0.6319531577 | 0.8968719453 | 1.3791411043 | 0.0199374511 | 0.0 | 0.0714285714 | 45 | 8593000 | ||||||||
| FY2018 | Standalone | Japanese GAAP | 16905000000 | 1142000000 | 671000000 | 722000000 | 19471000000 | 16533000000 | 2938000000 | 2853000000 | 2938000000 | -7022000000 | 884000000 | 4782000000 | -6138000000 | 815000000 | 25.58 | 10.75 | 274.9850 | 101.41 | 2.0 | 0.1508910688 | 0.147 | 0.245745405 | 0.0370807868 | 0.0675539781 | 0.0396923987 | 0.0427092576 | -0.4153800651 | -0.3630878438 | 0.0781860829 | 0.1365469948 | -0.017211704 | -0.1622971286 | 0.4129158513 | 0.3761396565 | 0.2880315651 | -4.732244898 | -0.1837488458 | 2.5927873779 | -42.2253521127 | -0.6256316031 | 0.4148230088 | 0.0 | 0.0243902439 | 42 | |||||||||||
| FY2017 | Standalone | Japanese GAAP | 14874000000 | 1162000000 | 801000000 | 511000000 | 14149000000 | 11868000000 | 2281000000 | 2216000000 | 2281000000 | -1225000000 | 1083000000 | 1331000000 | -142000000 | 2177000000 | 18.08 | 11.11 | 200.8688 | 78.37 | 2.0 | 0.1612128066 | 0.157 | 0.2240245506 | 0.0361156265 | 0.078122899 | 0.0538523598 | 0.0343552508 | -0.0823584779 | -0.0095468603 | 0.110619469 | 0.1868815831 | 0.2853982301 | 0.4329159213 | 0.6754098361 | 0.1573824131 | 0.3019406393 | -0.026823135 | 0.7136075949 | 0.1346973572 | 0.7468805704 | 1.2056737589 | 0.6244384546 | 0.0789473684 | 41 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp