Company profile

WILL,Co.,Ltd.

EDINET
E04068
Securities
3241
Industry
Real Estate
Latest annual securities report
2026-03-27 Annual Securities Report PDF HTML
Latest financial report
2026-08-12 Semiannual Securities Report PDF HTML
Latest filing
—
Compare this company

Industry position

Real Estate

View details
Profitability Below average Current Bottom 38% 5-year trend Deteriorating
Financial strength Average Based on Equity ratio Current Top 50% 5-year trend Broadly stable
Growth Average Current Top 46% 5-year trend Deteriorating
Cash generation Average Current Bottom 50% 5-year trend Improving

Latest half-year results

H1 FY2026

2026/01/01 - 2026/06/30

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥9.02 billion, up 39.1% year over year. Operating income was ¥997 million, up 80.0% year over year. Net income was ¥611 million, up 84.0% year over year.

Revenue ¥9.02B up 39.1% year over year
Operating income ¥997M up 80.0% year over year
Net income ¥611M up 84.0% year over year
Operating cash flow ¥417M
Free cash flow ¥344M
Total assets ¥17.79B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated Japanese GAAP

Revenue reached ¥14.88 billion, up 12.6% year over year. Operating income was ¥1.33 billion, up 18.5% year over year. Operating margin was 8.9%. Net income was ¥664 million, down 6.5% year over year. ROE was 12.3%; equity ratio was 32.8%; free cash flow was -¥516 million.

Revenue ¥14.88B up 12.6% year over year
Operating income ¥1.33B up 18.5% year over year
Net income ¥664M down 6.5% year over year
Total assets¥16.49B
Total equity—
Operating cash flow-¥418M
Free cash flow-¥516M

Industry position details

Real Estate

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Below average

Operating margin Bottom 67% / ROE Bottom 63%

Financial strength Average
Based on Equity ratio

Equity ratio Bottom 52%

Growth Average

Revenue growth Bottom 57% / 3-year revenue CAGR Top 39%

Cash generation Average

Operating cash flow margin Bottom 63% / Free cash flow margin Top 43%

Profitability Industry position history Deteriorating
2025 Bottom 50% 2024 Top 41% 2023 Top 49% 2022 Top 39% 2021 Top 29%
Financial strength Industry position history Broadly stable
2025 Bottom 47% 2024 Bottom 45% 2023 Bottom 40% 2022 Bottom 41% 2021 Bottom 39%
Growth Industry position history Deteriorating
2025 Top 34% 2024 Top 33% 2023 Top 23% 2022 Top 33% 2021 Top 24%
Cash generation Industry position history Improving
2025 Bottom 46% 2024 Bottom 34% 2023 Top 22% 2022 Bottom 28% 2021 Bottom 16%
Profitability Operating margin 8.9% Industry median 10.7% Bottom 67% Comparison sample 54
Profitability ROE 12.3% Industry median 14.1% Bottom 63% Comparison sample 54
Financial strength Equity ratio 32.8% Industry median 33.1% Bottom 52% Comparison sample 54
Growth Revenue growth +12.6% Industry median +13.1% Bottom 57% Comparison sample 53
Growth 3-year revenue CAGR +16.3% Industry median +11.9% Top 39% Comparison sample 47
Cash generation Operating cash flow margin -2.8% Industry median 1.4% Bottom 63% Comparison sample 54
Cash generation Free cash flow margin -3.5% Industry median -7.1% Top 43% Comparison sample 54

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated Japanese GAAP 14880000000 1327000000 1204000000 664000000 664000000 664000000 16494000000 11084000000 5409000000 5409000000 5409000000 -418000000 -98000000 24000000 -516000000 1822000000 57.58 9.6 552.768 6383364864.000 468.45 11548000 0.3279374318 0.328 0.1227583657 0.0402570632 0.0891801075 0.0809139785 0.0446236559 -0.0280913978 -0.0346774194 0.1261636267 0.1848214286 0.1815505397 -0.0647887324 0.0755787414 0.0896454472 0.0390804598 0.3797468354 -0.7362637363 0.1298482293 -0.213298791 -0.0706907682 0.0 0.0666666667 272
FY2024 Consolidated Japanese GAAP 13213000000 1120000000 1019000000 710000000 710000000 710000000 15335000000 10371000000 4964000000 4964000000 4964000000 -435000000 -158000000 91000000 -593000000 2316000000 61.96 7.3 452.308 5223252784.000 429.87 11548000 0.3237039452 0.324 0.1430298147 0.0462993153 0.0847650042 0.0771210172 0.053734958 -0.0329221222 -0.0448800424 0.143784626 0.122244489 0.0956989247 0.3627639155 0.0656706046 0.1160071942 -1.3904847397 -0.816091954 -0.3851351351 -1.5774099318 -0.1781405252 0.3537251475 0.0098819414 0.1135371179 255
FY2023 Consolidated Japanese GAAP 11552000000 998000000 930000000 521000000 521000000 521000000 14390000000 9941000000 4448000000 4433000000 4448000000 1114000000 -87000000 148000000 1027000000 2818000000 45.77 10.3 471.431 5390813485.000 387.68 11435000 0.3091035441 0.308 0.117131295 0.0362056984 0.0863919668 0.0805055402 0.0451004155 0.096433518 0.0889023546 0.2199809906 0.0859630033 0.0726643599 -0.1228956229 0.0717211589 0.0885952031 3.4112554113 0.8287401575 -0.8005390836 2.0587628866 0.7151552039 -0.1271929825 0.0052747253 0.1009615385 229
FY2022 Consolidated Japanese GAAP 9469000000 919000000 867000000 594000000 594000000 594000000 13427000000 9341000000 4086000000 4061000000 4086000000 -462000000 -508000000 742000000 -970000000 1643000000 52.44 6.8 356.592 4056234000.000 357.09 11375000 0.3043122067 0.303 0.1453744493 0.0442392195 0.0970535431 0.091561939 0.062731017 -0.048790791 -0.1024395396 0.0907729524 0.0979689367 0.0810473815 0.0294627383 0.1051028807 0.1170038272 -0.1521197007 0.690432663 -0.5596439169 0.5249755142 -0.1218599679 0.0302554028 0.0026443367 0.1063829787 208
FY2021 Consolidated Japanese GAAP 8681000000 837000000 802000000 577000000 577000000 577000000 12150000000 8492000000 3658000000 3629000000 3658000000 -401000000 -1641000000 1685000000 -2042000000 1871000000 50.9 6.8 346.12 3926731400.00 319.93 11345000 0.3010699588 0.299 0.157736468 0.0474897119 0.0964174634 0.0923856699 0.0664669969 -0.0461928349 -0.2352263564 0.0909890662 0.2025862069 0.1970149254 0.2462203024 0.27398553 0.1314568512 -1.2659151194 -2.167953668 26.5303030303 -3.0626262626 -0.1606101391 0.2454122828 0.0 0.119047619 188
FY2020 Consolidated Japanese GAAP 7957000000 696000000 670000000 463000000 463000000 463000000 9537000000 6304000000 3233000000 3205000000 3233000000 1508000000 -518000000 -66000000 990000000 2229000000 40.87 8.1 331.047 3755728215.000 282.53 11345000 0.3389954912 0.336 0.1432106403 0.0485477614 0.0874701521 0.0842025889 0.0581877592 0.1895186628 0.1244187508 0.271086262 0.0577507599 0.0584518167 0.0546697039 0.0641597858 0.1060554225 4.5399061033 0.6315789474 -1.0454545455 1.5403930131 0.7067381317 0.0549819308 0.0 0.1052631579 168
FY2019 Consolidated Japanese GAAP 6260000000 658000000 633000000 439000000 439000000 439000000 8962000000 6039000000 2923000000 2894000000 2923000000 -426000000 -1406000000 1452000000 -1832000000 1306000000 38.74 9.2 356.408 4043448760.000 255.16 11345000 0.3261548761 0.323 0.1501881628 0.0489846017 0.1051118211 0.1011182109 0.0701277955 -0.0680511182 -0.2926517572 0.0340270895 0.2978303748 0.2971311475 0.3343465046 0.3085121916 0.1088770865 0.5911708253 -3.5209003215 -0.0390469887 -0.3540280857 -0.2258446947 0.3340220386 0.0857142857 152
FY2018 Consolidated Japanese GAAP 6054000000 507000000 488000000 329000000 329000000 329000000 6849000000 4212000000 2636000000 2608000000 2636000000 -1042000000 -311000000 1511000000 -1353000000 1687000000 29.04 11.2 325.248 229.93 0.3848737042 0.381 0.1248103187 0.0480362097 0.0837462834 0.0806078626 0.0543442352 -0.1721176082 -0.2234886026 0.1593259288 -0.1952380952 -0.2166934189 -0.2033898305 0.4031960664 0.0781186094 -1.6925064599 -5.3469387755 2.7587064677 -2.1032110092 0.1026143791 -0.2067741054 0.1570247934 140
FY2017 Consolidated Japanese GAAP 5222000000 630000000 623000000 413000000 413000000 413000000 4881000000 2435000000 2445000000 2413000000 2445000000 -387000000 -49000000 402000000 -436000000 1530000000 36.61 10.4 380.744 213.27 0.5009219422 0.494 0.1689161554 0.0846138086 0.1206434316 0.1193029491 0.0790884718 -0.0741095366 -0.0834929146 0.069862733 -0.0638930163 -0.0517503805 -0.0549199085 0.1657511345 0.1345707657 -1.7010869565 -0.1666666667 2.9801980198 -1.8549019608 -0.0223642173 -0.054005168 0.141509434 121
FY2016 Consolidated Japanese GAAP 4881000000 673000000 657000000 437000000 437000000 437000000 4187000000 2031000000 2155000000 2137000000 2155000000 552000000 -42000000 101000000 510000000 1565000000 38.7 9.4 363.78 189.02 0.514688321 0.51 0.2027842227 0.1043706711 0.1378815816 0.1346035648 0.0895308338 0.1130915796 0.1044867855 106

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp