Company profile
EARLY AGE CO., Ltd.
Industry position
Real Estate
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥1.67 billion, down 7.7% year over year. Operating income was ¥315.59 million, down 9.0% year over year. Net income was ¥171.59 million, down 1.6% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2025
Revenue reached ¥3.29 billion, down 30.4% year over year. Operating income was ¥506.54 million, down 43.1% year over year. Operating margin was 15.4%. Net income was ¥280.13 million, down 47.1% year over year. ROE was 5.9%; equity ratio was 31.1%; free cash flow was -¥1.25 billion.
Industry position details
Real Estate
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 39% / ROE Bottom 84%
Equity ratio Bottom 60%
Revenue growth Bottom 100% / 3-year revenue CAGR Bottom 96%
Operating cash flow margin Top 23% / Free cash flow margin Bottom 97%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | Consolidated | Japanese GAAP | 3289922000 | 506538000 | 404171000 | 280133000 | 280133000 | 281048000 | 15186478000 | 10458710000 | 4727768000 | 4724033000 | 4727768000 | 449147000 | -1695742000 | 784606000 | -1246595000 | 1313321000 | 88.07 | 9.5 | 836.665 | 2661431365.000 | 1486.34 | 3181000 | 0.3113143153 | 0.311 | 0.059252696 | 0.0184462125 | 0.1539665682 | 0.1228512409 | 0.0851488272 | 0.1365220817 | -0.3789132387 | -0.3037972728 | -0.4312319501 | -0.5037455046 | -0.4712925478 | 0.0547514481 | 0.0365118699 | -0.7848249173 | -0.2550035709 | 5.6343043166 | -2.6933497788 | -0.2602292109 | -0.4713050786 | 0.0 | 0.1333333333 | 17 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 4725523000 | 890588000 | 814443000 | 529845000 | 529845000 | 530106000 | 14398158000 | 9836929000 | 4561229000 | 4558409000 | 4561229000 | 2087356000 | -1351185000 | 118265000 | 736171000 | 1775308000 | 166.58 | 5.0 | 832.900 | 2649454900.000 | 1433.98 | 3181000 | 0.3167925369 | 0.317 | 0.116162771 | 0.0367994989 | 0.1884633722 | 0.1723498119 | 0.1121240972 | 0.4417195726 | 0.1557861426 | 0.3734781512 | 0.6238537965 | 0.705950613 | 0.6203557874 | 0.0674615231 | 0.1027855239 | 1.4843206238 | -0.3618523898 | 0.0878143454 | 5.8446645388 | 0.9278532436 | 0.6204280156 | 0.0 | -0.1176470588 | 15 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 3440552000 | 548441000 | 477413000 | 326993000 | 326993000 | 326652000 | 13488222000 | 9352123000 | 4136098000 | 4133539000 | 4136098000 | 840212000 | -992167000 | 108718000 | -151955000 | 920873000 | 102.8 | 7.2 | 740.16 | 2354448960.00 | 1300.33 | 3181000 | 0.3066451605 | 0.307 | 0.0790583299 | 0.0242428542 | 0.1594049443 | 0.1387605826 | 0.0950408539 | 0.2442084875 | -0.044165878 | -0.0700077226 | -0.1274241048 | -0.1633213869 | -0.1293675665 | 0.025339564 | 0.0583531279 | -0.2800967854 | -1.0959075421 | 1.1435730972 | -1.2190389702 | -0.0448455517 | -0.129403794 | 0.0 | -0.1904761905 | 17 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 3699549000 | 628531000 | 570605000 | 375581000 | 375581000 | 374281000 | 13154883000 | 9246832000 | 3908051000 | 3905151000 | 3908051000 | 1167118000 | -473383000 | -757231000 | 693735000 | 964109000 | 118.08 | 6.1 | 720.288 | 2291236128.000 | 1228.63 | 3181000 | 0.2970798752 | 0.297 | 0.0961044265 | 0.028550691 | 0.1698939519 | 0.1542363677 | 0.1015207529 | 0.3154757512 | 0.187518803 | 0.1070266159 | 0.3927183369 | 0.4932847265 | 0.4528009222 | -0.0200224857 | 0.0463003271 | 2.110896098 | 0.6639021973 | -1.9391721187 | 1.6713800582 | -0.0617902793 | 0.4527559055 | 0.0 | -0.0454545455 | 21 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 3341879000 | 451298000 | 382114000 | 258522000 | 258522000 | 259826000 | 13423658000 | 9688543000 | 3735114000 | 3730914000 | 3735114000 | 375171000 | -1408468000 | 806275000 | -1033297000 | 1027605000 | 81.28 | 7.7 | 625.856 | 1990847936.000 | 1174.26 | 3181000 | 0.2782485966 | 0.278 | 0.0692139517 | 0.0192586849 | 0.1350431898 | 0.1143410638 | 0.0773582766 | 0.1122634901 | -0.3091964132 | -0.062891983 | -0.1349821073 | -0.1613815081 | -0.1454693899 | 0.0833272941 | 0.0479088754 | -0.5283828138 | 0.0122495065 | 0.8331222703 | -0.6390196626 | -0.1809484564 | -0.1454105772 | 0.0 | -0.0833333333 | 22 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 3566162000 | 521721000 | 455647000 | 302531000 | 302531000 | 302720000 | 12391138000 | 8826788000 | 3564350000 | 3561455000 | 3564350000 | 795499000 | -1425935000 | 439837000 | -630436000 | 1254628000 | 95.11 | 6.2 | 589.682 | 1875778442.000 | 1120.58 | 3181000 | 0.2876531599 | 0.288 | 0.084876906 | 0.0244151102 | 0.1462976163 | 0.1277695741 | 0.0848337793 | 0.223068666 | -0.1767827709 | 0.0194122609 | -0.0740861028 | -0.094142954 | -0.099242846 | 0.0576759437 | 0.0637561289 | 8.487613185 | -1.2332681281 | -0.3278312231 | 0.1534806154 | -0.1318817044 | -0.0992518231 | 0.0 | -0.1724137931 | 24 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 3498253000 | 563466000 | 503001000 | 335863000 | 335863000 | 335879000 | 11715439000 | 8364718000 | 3350721000 | 3348014000 | 3350721000 | -106242000 | -638497000 | 654355000 | -744739000 | 1445227000 | 105.59 | 6.2 | 654.658 | 2082467098.000 | 1053.4 | 3181000 | 0.2860090006 | 0.286 | 0.1002360388 | 0.0286684093 | 0.161070683 | 0.1437863414 | 0.0960087792 | -0.0303700161 | -0.2128888334 | -0.166553579 | -0.0887573199 | -0.1104160698 | -0.1119058448 | 0.0902759314 | 0.0762090775 | -1.3759554411 | 0.1067985748 | -0.2336417404 | -0.722939787 | -0.0588586563 | -0.1118681134 | -0.2162162162 | 29 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 4197334000 | 618349000 | 565434000 | 378184000 | 378184000 | 377982000 | 10745389000 | 7631941000 | 3113448000 | 3110757000 | 3113448000 | 282592000 | -714841000 | 853850000 | -432249000 | 1535611000 | 118.89 | 6.4 | 760.896 | 978.81 | 0.2897473512 | 0.29 | 0.1214679031 | 0.0351950032 | 0.1473194652 | 0.1347126533 | 0.0901010022 | 0.0673265459 | -0.1029817975 | 0.0652788603 | 0.187905951 | 0.1914031964 | 0.2129018188 | 0.1270213542 | 0.1035050827 | 2.5693975475 | -0.3857670424 | 0.2853456893 | 0.3788713754 | 0.3784547522 | 0.2129157315 | 0.0277777778 | 37 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 3940127000 | 520537000 | 474595000 | 311801000 | 311801000 | 312697000 | 9534326000 | 6712909000 | 2821417000 | 2818524000 | 2821417000 | -180064000 | -515845000 | 664296000 | -695909000 | 1114009000 | 98.02 | 8.4 | 823.368 | 886.98 | 0.295922019 | 0.296 | 0.1105122001 | 0.0327029934 | 0.1321117314 | 0.1204517012 | 0.0791347589 | -0.0457000498 | -0.1766209566 | -0.0483187305 | 0.1012507458 | 0.1189267055 | 0.1702001494 | 0.1114971672 | 0.0918357001 | -1.6986536298 | -0.2526195142 | 1.748329603 | -3.5164554169 | -0.0275954655 | 0.1701086308 | 0.0588235294 | 36 | ||||||||||||
| FY2016 | Consolidated | Japanese GAAP | 4140175000 | 472678000 | 424152000 | 266451000 | 266451000 | 266528000 | 8577913000 | 5993809000 | 2584104000 | 2581475000 | 2584104000 | 257730000 | -411813000 | 241709000 | -154083000 | 1145623000 | 83.77 | 6.2 | 519.374 | 812.18 | 0.3012508987 | 0.301 | 0.1031115621 | 0.0310624507 | 0.114168604 | 0.1024478434 | 0.0643574245 | 0.0622509918 | -0.0372165428 | 34 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp